CatalystWireBeta

Final Results

In brief · summary, not quotable

No summary for this filing – the full text is below.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your ZAM notes

Zambeef (AIM: ZAM), the fully integrated cold chain foods and retail business with operations in Zambia, Nigeria and Ghana, today announces its audited results for the year ended 30 September 2023.

Financial Highlights

Figures in 000's20232022%20232022%
ZMWZMWUSDUSD
Revenue6,046,1575,394,76112%331,478314,0146%
Change in fair value of biological assets643,198349,46284%35,26318,56790%
Cost of sales(4,846,092)(4,111,037)18%(265,685)(237,518)12%
Gross profit1,843,2631,633,18613%101,05695,0636%
Administrative expenses(1,336,488)(1,236,762)8%(73,272)(71,989)2%
Distribution Expenses(96,287)(65,596)47%(5,279)(3,818)38%
Net impairment losses on financial assets(2,713)(17,869)-85%(149)(1,040)-86%
Impairment of goodwill-(141,786)--(8,253)-
Other (expenses)/ income(46,419)2,491-1963%(2,545)145-1855%
Operating profit361,357173,664108%19,81110,10896%
Share of loss equity accounted investment(2,595)(3,503)-26%(142)(204)-30%
Finance costs(155,088)(118,538)31%(8,503)(6,900)23%
Finance income-3,541-100%-206-100%
Profit before taxation203,67355,164269%11,1663,210248%
Taxation charge(72,851)(63,283)15%(3,994)(3,684)8%
Group income for the year from continuing operations130,822(8,119)1711%7,172(474)1613%
(Loss)/Profit from asset held for sale after tax(10,604)39,697-127%(581)2,311-125%
Group income for the period120,21831,578281%6,5911,837259%
EBITDA554,662514,7918%30,40929,9651%
Gross Profit Margin30.5%30.3%30.5%30.3%
EBITDA Margin9.2%9.5%9.2%9.5%
Debt/Equity (Gearing)30.2%20.2%30.2%20.2%
Debt-To-EBITDA2.541.4576%2.211.5740%

PERFORMANCE OVERVIEW

The Zambian economy grappled with significant challenges, creating a difficult operational and economic environment. Longer than planned sovereign debt restructuring, subdued mining production of copper, and the impact of climate change; affecting crop yields and rainfall patterns, were primary drivers of this adversity. High energy prices and currency depreciation further impacted and worsened the operating conditions.

The local currency experienced notable volatility against the US Dollar, with fluctuations of up to 35%. This fluctuation was primarily driven by heightened demand for the USD, uncertainties surrounding debt restructuring, and a sustained increase in global interest rates, which affected offshore investor participation in local bond auctions. The ZMW/USD exchange rate commenced at K15.9 and concluded at K21.31, representing a 35% surge. Inflation, a critical economic indicator, concluded the financial year at 12%, as opposed to the previous year's 9.9%. This was attributed to the depreciation of the currency, along with escalating food and energy prices, despite the persistent implementation of a stringent monetary policy by the central bank.

However, despite a tough operating environment, demand for the Group's products grew, bolstered by a customer focused approach to pricing. The Group's management team, through a concerted effort, prioritized both revenue maximisation, volume growth and cost management, thereby, positioning the Group on the path to actualise its strategic goals.

The Group's performance underscores its resilience within an ever-evolving market and highlights the robustness of the vertically integrated business model, the cornerstone in creating enduring value for its shareholders.

KEY FINANCIAL HIGHLIGHTS

The Group achieved a revenue of ZMW 6.0 billion (USD 331.5 million), along with a gross profit of ZMW 1.8 billion (USD 101.0 million). This represents a year-on-year increase of 12.1% and 12.9% in kwacha terms, and 5.6% and 6.3% in US dollar terms, respectively. The Group's performance was achieved on the back of strong volumes performance in Stock feed and Cold Chain Food Products.

Finance costs increased by 31% which can be attributed to the extended utilisation of the overdraft and term loan facilities to supplement business growth and financing escalating working capital requirements.

Additionally, the Group delivered an operating profit of ZMW 361.4 million (USD 19.8 million), a significant increase of 108.1% in kwacha terms (96.0% in US dollar terms) compared to the prior year's ZMW 173.7 million (USD 10.1 million). Although prior year was impacted by a one off impairment cost of ZMW 141.8 million, this growth underscores the effectiveness of the Group's commercial strategy and the successful execution of the key cropping project.

The Group ultimately recorded a profit of ZMW120.2 million (USD 6.6 million) for 2023 compared to ZMW31.6 million (USD 1.8 million) of value generated in the previous corresponding period.

The bottom line profitability was mainly driven by increased volumes and margins in the Stock feed and Cold Chain Food products segments.

Management continued to optimize top-line growth through effective revenue management while upholding stringent cost control measures, positioning the Group on the trajectory to actualize its short to medium-term strategy.

The Group remains dedicated to fortifying its brand equity and providing customers with high quality products. With its diversified and vertically integrated business model, robust brands, and effective management, the Group is well-equipped to seize future opportunities and navigate potential threats.

Commenting on these results, Chairman Michael Mundashi said:

"Despite a tough operating environment, demand for our products grew, bolstered by a customer focused approach to pricing. Our management team, through a concerted effort, prioritized both revenue maximisation, volume growth and cost management, thereby, positioning the Group on the path to actualise its strategic goals."

"The Group's performance underscores our resilience within an ever-evolving market and highlights the robustness of our vertically integrated business model, the cornerstone in creating enduring value for our esteemed shareholders."

"The enduring stability of the economy hinges on the successful resolution of the government's debt restructuring negotiations. We foresee a positive trajectory for copper prices, a vital contributor to our foreign exchange earnings, fuelled by a rising global demand, notably from China and the burgeoning electric vehicle market. The recently unveiled 2024 budget has instilled optimism, as it signals an increase in government expenditure, anticipated to infuse much-needed liquidity into the economy. This, in turn, is expected to bolster consumer spending and subsequently drive economic growth."

"Zambeef is strategically positioned to seize the forthcoming opportunities and demonstrates adaptability in the face of an otherwise challenging operating environment. This resilience and strategic foresight underscore our commitment to navigating through complexities and thriving in the ever-evolving economic landscape."

Copies of Zambeef's Annual Report and Accounts for the year ended 30 September 2023 and Notice of AGM will shortly be sent to shareholders and made available on the Group's website and a further announcement will be made at this time.

CHAIRMAN'S REVIEW

Dear Shareholder,

Over the past financial year, we navigated an extremely challenging operational landscape. The primary drivers midst the ongoing economic headwinds in Zambia were other factors such as the longer-than-planned foreign debt restructuring, subdued copper mining activities, and the impact of climate change affecting crop yields and rainfall patterns.

At the back of these adversities, the 2023 Government GDP growth projection of 4.2% was revised downwards to 2.7%. Consequently, the country saw a tightened monetary policy coupled with food and energy inflation which led to a reduced liquidity situation and limited consumer expenditure. The depreciation of the Kwacha against major foreign currencies led to escalated costs in critical inputs such as fuel and agricultural inputs, further putting pressure on margins.

Despite the tough operating environment, our management team remained focused on our strategy and through a concerted effort, prioritising revenue maximisation, volume growth and cost management, which positioned the group for the commendable results achieved.

The Group's performance underscores our resilience within an ever-evolving market and highlights the robustness of our vertically integrated business model, the cornerstone in creating enduring value for our esteemed shareholders.

Strategy

The Board maintains its unwavering commitment to realizing the Group's strategic objectives, even in the face of seasonal market dynamics and economic fluctuations. The five-year strategy focuses on:

§ Strengthening our core business through targeted investments and expanding market share.

§ Crafting a tailored human capital strategy to meet the organizational needs.

§ Enhancing strategic partnerships to bolster our competitive edge and market position.

§ Divestiture of non-core assets to allocate resources effectively.

The three to five-year US$100 million expansion program, announced last year, is poised to bolster various value chain capacities within the Group. This initiative is anticipated to have a transformative impact on the Zambian economy, fostering job creation, augmenting tax revenues, and providing essential support to ancillary enterprises, including small-scale farmers and medium-sized businesses. The expansion of the Mpongwe Farm row cropping capacity is advancing, with the inaugural 7,168 metric tonnes of wheat crop harvested in the financial year under review. This milestone is expected to bring about a substantial enhancement in production efficiency and capacity throughout the downstream food value chains. Concurrently, upgrades to the milling and processing facilities are also making significant progress.

During the year, we had the honour of hosting His Excellency Hakainde Hichilema, the President of the Republic of Zambia, who inspected some of our strategic projects in Mpongwe. These include the Cropping expansion, Hatchery expansion, and the new wheat mill. This event also marked the official launch of the 2023 Wheat harvest season.

The Economic Environment

Throughout the fiscal year, the local currency experienced notable volatility against the US Dollar, with fluctuations of up to 35%. This fluctuation was primarily driven by heightened demand for the USD, uncertainties surrounding debt restructuring, and a sustained increase in global interest rates, which affected offshore investor participation in local bond auctions. The ZMW/USD exchange rate commenced at K15.9 and concluded at K21.31, representing a 35% surge. Inflation, a critical economic indicator, concluded the financial year at 12%, as opposed to the previous year's 9.9%. This was attributed to the depreciation of the currency, along with escalating food and energy prices, despite the persistent implementation of a stringent monetary policy by the central bank.

Noteworthy was the resurgence in copper prices, which peaked at USD 8,230/MT, fuelled by China's copper consumption. However, subdued production levels continued to impede the realization of full value, consequently impacting the economy's foreign exchange earnings potential. These dynamics underscore the delicate balance between global market forces and domestic production capacities.

Outlook

The enduring stability of the economy hinges on the successful resolution of the government's debt restructuring negotiations. We foresee a positive trajectory for copper prices, a vital contributor to our foreign exchange earnings, fuelled by rising global demand, notably from China and the burgeoning electric vehicle market. The recently unveiled 2024 National budget has instilled optimism, as it signals an increase in government expenditure, anticipated to infuse much-needed liquidity into the economy. We are optimistic, that this will bolster consumer spending and subsequently drive economic growth.

Zambeef is strategically positioned to seize the opportunities ahead and demonstrates adaptability in the face of an otherwise challenging operating environment. This resilience and strategic foresight underscore our commitment to navigating through complexities and thriving in the ever-evolving economic landscape.

16 September 2024 will be the eighth anniversary of British International Investment plc's (BII) investment in the Company. After this date BII's conversion rights on their convertible redeemable preference shareholding ("Preference Shares") will increase materially, from currently one-for-one new ordinary share, to one for 3.0833 (recurring) new ordinary shares. BII is the Company's largest ordinary shareholder and also holds all Preference Shares. The Company has the right to redeem all or part of the Preference Shares at the redemption price, which would give BII a 12% compounded annual return on their investment, subject to a minimum of USD 0.77 per Preference Share (less dividends received). However, the likelihood of such a repayment by the Company in this new financial year, or in the medium term, is currently considered by the Board to be extremely unlikely.

Acknowledgement

Since my last report, we welcomed two additional Non-Executive Directors of the Board; Mr. Muyangwa Muyangwa and Dr. John Clifford Rich. Their respective appointments and subsequent announcements were on 21 April and 21 June 2023 respectively. We are confident that their extensive experience will be instrumental in driving our business forward, in line with our strategic objectives.

I am indebted to my fellow Board members for their devoted leadership throughout the year and I convey my sincere appreciation to our diligent management and staff for yet another year of commendable performance. The steadfast tenacity and fortitude shown in the face of challenges is a testament to the team. I take great pride in our collective achievements thus far and I am eager for the promising opportunities that will shape our future progress. Together, we will continue to build upon this foundation of success.

Michael Mundashi

Chairman

Chief Executive Officer's Report

Overview

During the financial year ending on September 30, 2023, Zambeef exhibited agility resulting in strong financial performance. Management continued to optimise top-line growth through effective revenue management while upholding stringent cost control measures, positioning the Group on the trajectory to actualize its short to medium-term strategy.

Our achievements stand as a testament to the talent within our organization and the enduring partnerships we've established with customers, suppliers, and the communities in which we operate. Reflecting on the past year, it is evident that our unwavering dedication to commercial objectives, along with our commitment to operational excellence and cost optimization, has not only spurred us forward but also solidified our position in some of the sectors in which we operate. This report offers a comprehensive overview of our performance, spotlighting significant milestones, financial performance, and ongoing initiatives aimed at sustaining growth and creating long-term value.

Financial Performance

Despite a challenging trading environment marked by constrained consumer spending and a tight monetary policy, the Group achieved strong results for the year ending September 30, 2023. Escalating costs of vital inputs and commodities, including fuel, electricity, agricultural supplies, and grain, led to increased production costs for our livestock and cropping divisions. Nevertheless, the Group demonstrated volume growth in most divisions, capitalizing on the momentum from the latter half of 2022. This was facilitated by a meticulous approach to revenue management and effective sales and operational execution.

The Group achieved a revenue of ZMW 6.0 billion (USD 331.5 million), along with a gross profit of ZMW 1.8 billion (USD 101.1 million). This represents a year-on-year increase of 12.1% and 12.9% in kwacha terms, and 5.6% and 6.3% in US dollar terms, respectively.

Additionally, the Group delivered an operating profit of ZMW 361.4 million (USD 19.8 million), a significant increase of 108.1% in kwacha terms (96.0% in US dollar terms) compared to the prior year's ZMW 173.7 million (USD 10.1 million). Although the prior year was impacted by a one-off impairment cost of ZMW 141.8 million, this growth underscores the effectiveness of our commercial strategy and the successful execution of the cropping expansion project.

The Group remains dedicated to fortifying its brand equity and providing customers with high-quality products. With our diversified and vertically integrated business model, robust brands, and effective management, we are well-equipped to seize future opportunities and navigate potential threats.

Strategic Focus

Our strategic focus remains to optimise our existing asset utilisation and maximise returns. We remain committed to our strategy of focussing on our core businesses, in which we strive to be the best in class. The continued investment in key strategic assets and divestiture of non-core assets will enable us to increase cash generation and profitability and therefore continue to deliver shareholder value. I am pleased to report that our $100 million medium-term expansion plans are proceeding as scheduled. We have maintained our dedication to enhancing capacity and efficiency in Cropping, Milling, Stockfeed, Dairy, and Poultry.

Our strategic focus in optimising costs and rationalising the Group's operations continued throughout the financial year. Management's proposal to restructure the Group was approved and an announcement was made in September 2023. The Company is expected to benefit from the restructuring as it will eliminate unnecessary complexities and duplications of its business processes across the six different entities, which have the same key decision-makers, processes, ownership and senior Executive team. I am particularly gratified that all the Executive positions have been filled, positioning the Group for navigating forthcoming business growth with a leadership team with the necessary ability to drive the Group's future success.

Outlook

Looking ahead, our strong brand presence will continue to be a cornerstone in maintaining customer loyalty. Additionally, our vertically integrated business model places us in a favourable position, ensuring a reliable supply chain and a market for our products. We anticipate a stabilisation in the economic environment once the process of debt restructuring concludes and there is an upswing in Copper production. With these factors in mind, the Group is poised to leverage the opportunities arising from a positive economic outlook, strategically investing for the future in anticipation of an upturn in consumer spending.

Our ongoing commitment to consolidating our balance sheet through the disposal of low returning assets, optimising existing assets and the expansion of capacity remains a central focus. These measures are geared towards enhancing shareholder value, a goal we remain dedicated to achieving. By fortifying our financial foundation and strengthening our operational capabilities, we are poised for sustained growth and prosperity in the years ahead.

Divisional Performance

Table 1: Divisional financial summary in ZMW'000

Table 2: Divisional financial summary in USD'000

Retailing & Cold Chain Food Products

The year was marked with good sales volumes across all protein categories, despite operating within a competitive and financially constrained environment. Our ability to retain and increase volumes was driven by meticulous sales execution and price optimization, all of which had a direct impact on the overall revenue growth.

However, it's worth noting that despite achieving double-digit volume growth, the beef division reported a decline in gross profit, primarily attributed to expenses resulting from the outbreak of Contagious Bovine Pleuropneumonia (CBPP), a disease affecting cattle, whose effect continued from the previous financial year into the current one. In addition, rising input costs, specifically the high price of buying animals and increased feeding costs, put pressure on profitability.

In the first half of the year, there was a sluggish demand for chicken, which picked up in the latter half. This was largely due to other protein categories becoming relatively more expensive. This shift in consumer preference helped bolster sales of both feed and Day-old chicks, contributing to the division's overall performance and demonstrating the dynamic consumer behaviour and the importance of adapting to market trends.

The Dairy segment's revenue realisation was on the back of strong volume growth and is well positioned to capitalise on further growth opportunities in the coming periods.

Despite the challenges, the division experienced a moderate growth of 1.4% growth in gross profit in USD terms and 7.7% in Kwacha terms over the prior year. This growth can be attributed to effective pricing strategies, operational efficiency improvements, and a favourable product mix.

The Retailing and Cold Chain Food Production segment is well poised to build upon these achievements and continue its trajectory of growth and profitability in the upcoming fiscal year. Through strategic initiatives and a customer-centric approach, we aim to further strengthen our position in the market.

Cropping and Milling

The Cropping segment delivered a notable revenue performance, achieving a growth of 17.7% in Kwacha (10.9% in USD) compared to the previous year. However, operating profit ended with a significant reduction, primarily attributed to lower prices and yields in the summer soya bean crop which was further compounded by the escalating costs of critical inputs such as fertilizer and fuel.

In the Stock Feed segment, there was an increase in demand during the latter half of the year which translated into revenue and volume maximization, ultimately contributing to profitability. The positive performance underscores our capability to adapt to changing market dynamics and meet customer needs effectively.

The Flour segment experienced double-digit growth in volumes attributed to the implementation of good sales strategies and the introduction of new product lines. This performance highlights our commitment to innovation and our ability to execute sales initiatives effectively, thereby driving growth in this segment.

Acknowledgements

I eagerly anticipate what we will achieve in the coming year as we continue to implement and execute our growth strategy.

Faith Mukutu

Chief Executive Officer

Zambeef Products Plc and its Subsidiaries

Statement of profit or loss and other comprehensive income

NotesGroupCompany
Continuing operations2023202220232022
K'000K'000K'000K'000
Revenue from contracts with customers5(ii)6,046,1575,394,7613,384,4083,361,428
Change in fair value of biological assets16643,197349,462568,975338,052
Cost of sales of goods7(4,846,092)(4,111,037)(3,046,883)(2,826,242)
Gross profit1,843,2621,633,186906,500873,238
Other (expenses)/income6(46,419)2,491(18,064)17,325
Net impairment losses on financial assets4(b)(2,713)(17,869)(1,768)(7,876)
Impairment of goodwill13-(141,786)-(141,786)
Distribution expenses7(96,287)(65,596)(1,302)(67,118)
Administrative expenses7(1,336,486)(1,236,762)( 741,469)( 658,635)
Operating profit361,357173,664143,89715,148
Net Finance costs and income8(155,089)(114,997)(123,921)(87,475)
Share of loss from equity investment15(ii)(2,595)(3,503)(2,595)(3,503)
Profit/(loss) before income tax203,67355,16417,381(75,830)
Income tax expense - continuing operations10(72,851)(63,283)(15,704)(27,799)
Profit/(loss) from continuing operations130,822(8,119)1,677(103,629)
(Loss)/profit from discontinued operations after tax20(i)(10,604)39,697(10,604)39,697
Profit/(loss) from continued and discontinued operations120,21831,578(8,927)(63,932)
Profit/(loss) attributable to:
Owners of Zambeef Products PLC118,61229,152(8,927)(63,932)
Non-controlling interests1,6062,426--
120,21831,578(8,927)(63,932)
Other comprehensive income:
Items that maybe reclassified to profit or loss
Translation differences - foreign operations22(40,617)(16,320)--
Translation differences - Mpongwe Farms22-(10,847)-(10,847)
Items not reclassified to profit or loss
Revaluation surplus231,003,412-977,426-
Actuarial remeasurement losses26(i)(768)(3,150)(425)(1,058)
Deferred income tax25(98,516)6,394(97,751)3,018
Other comprehensive income for the year863,511(23,923)879,250(8,887)
Total comprehensive income for the year983,7297,655870,323(72,819)

Statement of profit or loss and other comprehensive income (continued)

NotesGroupCompany
2023202220232022
K'000K'000K'000K'000
Total comprehensive income for the year is attributable to:
Owners of Zambeef Products Plc990,4254,970870,323(72,819)
Non-controlling interests(6,696)2,685--
983,7297,655870,323(72,819)
Basic earnings per shareNgweeNgweeNgweeNgwee
Continuing operations3042.99(3.51)0.56(34.46)
Discontinued operations30(3.53)13.21(3.53)13.21
Total basic earnings per share39.469.70(2.97)(21.25)
Diluted earnings per share
Continuing operations3032.25(2.63)0.42(25.85)
Discontinued operations30(2.65)9.91(2.65)9.91
Total diluted earnings per share29.607.28(2.23)(15.94)
Consolidated Statement of financial position
30-Sept-2330-Sept-22
ASSETSNotesK'000K'000
Non-current assets
Property, plant and equipment114,818,5333,167,000
Goodwill1325,01525,015
Investment in associate1534,37036,965
Biological assets16123,35986,592
5,001,2773,315,572
Current assets
Biological assets16285,039234,104
Inventories171,656,4871,441,912
Trade and other receivables18332,703289,300
Cash and cash equivalents19271,222223,972
Assets classified as held for sale20(iii)157,640170,091
Current income tax asset10--
2,703,0912,359,379
Total assets7,704,3685,674,951
EQUITY
Share capital213,0063,006
Share premium211,125,0121,125,012
Preference share capital211,0001,000
Foreign currency translation reserve22660,390692,705
Revaluation reserve231,964,0871,113,119
Retained earnings930,262758,489
Attributable to owners of parent entity4,683,7573,693,331
Non-controlling interests (NCI)(6,630)66
4,677,1273,693,397
LIABILITIES
Non-current liabilities
Lease liabilities12(b)15,62212,597
Borrowings24687,679426,222
Deferred income tax25302,017223,217
Defined benefit obligations261,6313,654
1,006,949665,690
Current liabilities
Lease liabilities12(b)6,4485,046
Borrowings24972,827525,325
Trade and other payables27834,190649,573
Contract liabilities28164,06397,400
Current income tax1042,76438,520
2,020,2921,315,864
Total equity and liabilities7,704,3685,674,951
Consolidated statement of changes in equity
Share CapitalShare premiumPreference share capitalForeign currency translation reserveRevaluation reserveRetained earningsTotal attributable to owners of parent entityNon-controlling interestsTotal
Year ended 30 September 2022K'000K'000K'000K'000K'000K'000K'000K'000
At start of year3,0061,125,0121,000720,1311,160,653678,5593,688,361(2,619)3,685,742
Profit for the year-----29,15229,1522,42631,578
Other comprehensive income:
Transfer of excess depreciation----(53,928)53,928---
Actuarial remeasurement losses-----(3,150)(3,150)-(3,150)
Deferred income tax (Note 25)----6,394-6,394-6,394
Translation differences (Note 22)---(27,426)--(27,426)259(27,167)
---(27,426)(47,534)50,778(24,182)259(23,923)
Total comprehensive income for the year---(27,426)(47,534)79,9304,9702,6857,655
At end of year3,0061,125,0121,000692,7051,113,119758,4893,693,331663,693,397
Year ended 30 September 2023
At start of year3,0061,125,0121,000692,7051,113,119758,4893,693,331663,693,397
Profit for the year-----118,612118,6121,606120,218
Other comprehensive income:
Revaluation surplus----1,003,412-1,003,412-1,003,412
Transfer of excess depreciation----(53,928)53,928---
Actuarial remeasurement losses-----(768)(768)-(768)
Deferred income tax (Note 25)----(98,516)-(98,516)-(98,516)
Translation differences (Note 22)---(32,315)--(32,315)(8,302)(40,617)
---(32,315)850,96853,160871,813(8,302)863,511
Total comprehensive income for the year---(32,315)850,968171,772990,425(6,696)983,729
At year end3,0061,125,0121,000660,3901,964,087930,2624,683,757(6,630)4,677,127
Statement of cash flows
GroupCompany
2023202220232022
NotesK'000K'000K'000K'000
Cash generated from/(used in) operations29(i)316,758308,323(29,141)153,025
Interest paid on borrowings29(ii)(44,646)(53,473)(44,646)(53,473)
Interest paid on leases29(ii)(2,676)(1,813)(1,312)(784)
Benefits paid26(i)(3,422)(9,672)(238)(3,247)
Income tax paid10(88,323)(44,877)(34,233)(9,828)
Net cash inflow from operating activities177,691198,488(109,570)85,693
Cash flows from investing activities
Purchase of property, plant and equipment11(817,295)(222,135)(504,998)(109,858)
Proceeds from disposal assets4,0252,8196,165-
Net cash outflow from investing activities(813,270)(219,316)(498,833)(109,858)
Cash flows from financing activities
Proceeds from borrowings29(ii)916,396722,995916,396722,995
Principal repayments of borrowings29(ii)(526,257)(526,205)(526,257)(526,205)
Principal elements of lease payments29(ii)(7,319)(14,965)(6,016)(7,322)
Net cash inflow from financing activities382,820181,825384,123189,468
Net increase/(decrease) for the year(252,759)160,997(224,280)165,303
Movement in cash and cash equivalents
At start of year(127,708)(288,665)(27,876)(193,224)
Net increase /(decrease)(252,759)160,997(224,280)165,303
Exchange differences-(40)-45
At year end19(380,467)(127,708)(252,156)(27,876)

Extracted from the Supplementary Information within the 2023 Annual Report. This information presented in USD does not form part of the Financial Statements and is therefore unaudited

Statement of profit or loss and other comprehensive income

GroupCompany
2023202220232022
US$'000US$'000US$'000US$'000
Revenue from contracts with customers331,478314,014185,549195,659
Change in fair value of biological assets35,26318,56731,19417,903
Cost of sales of providing goods(265,685)(237,518)(167,044)(162,734)
Gross profit101,05695,06349,69950,828
Other income/(expenses)(2,545)145(1,892)1,008
Net impairment losses on financial assets(149)(1,040)(97)(458)
Impairment of goodwill-(8,253)-(8,253)
Distribution expenses(5,279)(3,818)(71)(3,907)
Administrative expenses(73,272)(71,989)(40,651)(38,337)
Operating profit19,81110,1086,988881
Share of loss from equity investment(142)(204)(142)(204)
Finance income/(expenses)(1,133)206(222)206
Finance costs(7,370)(6,900)(5,670)(5,297)
Profit before income tax11,1663,210954(4,414)
Income tax expense(3,994)(3,684)(861)(1,618)
(Loss)/profit from continuing operation7,172(474)93(6,032)
Profit from asset held for sale(581)2,311(581)2,311
Profit for the year6,5911,837(488)(3,721)
Profit attributable to:
Owners of Zambeef Products PLC6,5031,696(488)(3,721)
Non-controlling interests88141--
6,5911,837(488)(3,721)
Other comprehensive income:
Items that maybe reclassified to profit or loss
Translation losses on foreign operations(2,227)(946)--
Translation losses on Mpongwe Farms-(631)-(631)
Items not reclassified to profit or loss
Revaluation surplus55,012-53,587-
Actuarial remeasurement losses(42)(183)(23)(62)
Deferred income tax(5,401)368(5,359)176
Other comprehensive income for the year47,342(1,392)48,205(517)
Total comprehensive income for the year53,93344547,717(4,238)

Statement of profit or loss and other comprehensive income (continued)

GroupCompany
2023202220232022
US$'000US$'000US$'000US$'000
Total comprehensive income for the period is attributable to:
Owners of Zambeef Products Plc54,30028947,717(4,238)
Non-controlling interests(367)156--
53,93344547,717(4,238)
Basic earnings per share
Continued operations2.36(0.19)0.03(2.01)
Discontinued operations(0.19)0.77(0.19)0.77
Total basic earnings per share2.160.58(0.16)(1.24)
Diluted earnings per share
Continued operations1.77(0.15)0.02(1.50)
Discontinued operations(0.15)0.58(0.15)0.58
Total diluted earnings per share1.620.43(0.12)(0.92)
Consolidated statement of financial position
30-Sept-2330-Sept-22
ASSETSUS$'000US$'000
Non-current assets
Property, plant and equipment229,236198,393
Right of use assets-2,050
Goodwill1,1901,583
Investment in associate1,6352,340
Biological assets5,8695,480
237,930209,846
Current assets
Biological assets13,56014,817
Inventories78,80591,260
Trade and other receivables15,82818,310
Cash and cash equivalents12,90314,175
Assets classified as held for sale7,50010,765
Current income tax asset--
128,596149,327
Total assets366,526359,173
EQUITY
Share capital449449
Share premium185,095185,095
Preference share capital100100
Foreign currency translation reserve49,84342,945
Revaluation reserve51,36065,256
Retained earnings(64,023)(60,091)
Attributable to owners of parent entity222,824233,754
Non-controlling interests(315)4
222,509233,758
LIBILITIES
Non-current liabilities
Borrowings32,71526,976
Lease liabilities743797
Deferred income tax14,36814,128
Defined benefit obligations78231
47,90442,132
Current liabilities
Borrowings46,28133,248
Lease liabilities307319
Trade and other payables39,68641,113
Contract liabilities7,8056,165
Current income tax2,0342,438
96,11383,283
Total equity and liabilities366,526359,173
Statement of cash flowsGroupCompany
2023202220232022
$'000$'000$'000$'000
Cash generated from/(used in) operations17,36617,947(1,598)8,907
Interest paid on borrowings(2,448)(3,113)(2,448)(3,113)
Interest paid on leases(147)(106)(72)(46)
Benefits paid(188)(563)(13)(189)
Income tax paid(4,842)(2,612)(1,877)(572)
Net cash inflow from operating activities9,74211,553(6,007)4,988
Cash flows from investing activities
Purchase of property, plant and equipment(44,808)(12,930)(27,686)(6,395)
Proceeds from disposal assets221164338-
Net cash outflow from investing activities(44,587)(12,766)(27,348)(6,395)
Cash flows from financing activities
Proceeds from borrowings50,24142,08450,24142,084
Principal repayments of borrowings(28,852)(30,629)(28,852)(30,629)
Principal elements of lease payments(401)(871)(330)(426)
Net cash inflow from financing activities20,98810,58421,05911,028
Net increase/(decrease) for the year(13,857)9,371(12,296)9,622
Movement in cash and cash equivalents
At start of year(8,083)(17,244)(1,764)(11,543)
Net increase /(decrease)(13,857)9,371(12,296)9,622
Exchange differences3,839(210)2,063157
At year end(18,101)(8,083)(11,997)(1,764)

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note