Half-year Results
Adalan Ventures Plc reported its unaudited interim results for the six months ended 30 June 2026, showing a net loss of £1,027,433, a significant increase from the £127,702 loss in the same period of 2025, driven by higher staff costs (£654,419 vs £90,825) and share-based payments (£240,433). The company's cash and cash equivalents decreased to £1,927 from £29,310, while total liabilities reduced substantially to £324,517 from £1,504,112. During the period, Adalan issued 26,028,623 new ordinary shares at 4p each, raising £1,041,145 in total equity, and also issued convertible loan notes (CLNs) with a face value of £848,067. The company acknowledges the need for additional funding to pursue its operating business acquisition and reverse takeover plans, noting a significant risk to its going concern status if capital raising is unsuccessful.
| Half year to 30 Jun 2026 | Now | Year before | Change |
|---|---|---|---|
| Profit before tax | (£1.0m) | (£0.1m) | |
| Net income | (£1.0m) | (£0.1m) | |
| Cash from operations | (£0.0m) | (£0.0m) | |
| Cash | £0.0m | – |
Figures as reported, converted to £ where needed – see all financials.
Select text to share a quote on X · sign in to keep highlights & notes in your ZAIM notes
Adalan Ventures plc (the 'Company' or 'Adalan'), announces its unaudited interim results for the 6 month period ended 30 June 2026.
The results follow at the bottom of this announcement.
Adalan Ventures plc
Interim Condensed Consolidated Statement of profit or loss and Other Comprehensive Income for the six months ended 30 June
| Notes | Six months ended 30 June 2026 Unaudited £ | Six months ended 30 June 2025 Unaudited £ |
|---|---|---|
| Staff Costs | (654,419) | (90,825) |
| Operating expenses | (129,881) | (36,877) |
| Share Based Payments | (240,433) | - |
| Interest expense | (2,700) | - |
| Loss before income tax | (1,027,433) | (127,702) |
| Income tax expense | - | - |
| Net loss | (1,027,433) | (127,702) |
Net other comprehensive income that may be reclassified to profit or loss
| Notes | Six months ended 30 June 2026 Unaudited £ | Six months ended 30 June 2025 Unaudited £ | |
|---|---|---|---|
| Foreign exchange differences arising on translation into presentation currency | - | - | |
| Total comprehensive loss | (1,027,433) | (127,702) | |
| Adalan Ventures plc | |||
| Interim Condensed Consolidated Statement of financial position as at | |||
| Notes | 30 June 2026 Unaudited £ | 31 December 202 5 Audited £ | |
| Assets: | |||
| Cash and cash equivalents | 1,927 | 29,310 | |
| Advanced subscriptions receivable | - | 50,000 | |
| Total Assets | 1,927 | 79,310 | |
| Liabilities | |||
| Other liabilities | (228,532) | (1,018,354) | |
| Advanced subscriptions for shares | (48,778) | (443,778) | |
| Loan | (47,207) | (41,980) | |
| Total liabilities | (324,517) | (1,504,112) | |
| Net Liabilities | (322,590) | (1,424,802) | |
| Equity | |||
| Capital and reserves: | |||
| Share capital | 8 | 773,761 | 513,475 |
| Deferred Share Capital | 4,157,775 | 4,157,775 | |
| Share Premium | 8 | 7,690,987 | 6,910,128 |
| Share options Reserve | 240,433 | - | |
| CLN Reserves | 848,067 | - | |
| Accumulated deficit | (14,033,613) | (13,006,180) | |
| Total equity | (322,590) | (1,424,802) | |
| Total liabilities and equity | 1,927 | 79,310 | |
Interim Condensed Statement of changes in shareholders' equity (Unaudited) for the six months ended 30 June 2025 (unaudited)
| Share capital £ | Deferred Share Capital £ | Share Premium £ | Share options Reserve £ | CLN Reserve £ | Accumulated Deficit £ | Total Equity £ | |
|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2026 | 513,475 | 4,157,775 | 6,910,128 | - | - | (13,006,180) | (1,424,802) |
| Issue of ordinary shares | 260,286 | - | 780,859 | - | - | - | 1,041,145 |
| Issue of CLN | - | - | - | - | 848,067 | - | 848,067 |
| Comprehensive loss for the period | - | - | - | - | - | (1,027,433) | (1,027,433) |
| Share-based payments | - | - | - | 240,433 | - | - | 240,433 |
| Balance as at 30 June 2026 | 773,761 | 4,157,775 | 7,690,987 | 240,433 | 848,067 | (14,033,613) | (322,590) |
| Interim Condensed Consolidated Statement of Cash Flows | |||||||
| For the six months ended 30 June | |||||||
| Six months ended 30 June 2026 Unaudited £ | Six months ended 30 June 2025 Unaudited £ | ||||||
| Cash flows from operating activities | |||||||
| Loss for the period | (1,027,433) | (127,702) | |||||
| Costs settled via issue of equity | 604,923 | - | |||||
| Non-Cash Interest | 2,700 | - | |||||
| Share based payment Charge | 240,433 | - | |||||
| Cash from operations | (179,378) | (127,702) | |||||
| Net (increase)/decrease in operating assets | |||||||
| Change in receivables | 50,000 | - | |||||
| Change in payables | 86,468 | 96,476 | |||||
| Net change in working capital | 136,468 | 96,476 | |||||
| Net cash flows from operating activities | (42,910) | (31,226) | |||||
| Cash flows from financing activities | |||||||
| Advanced subscription of shares | - | 20,000 | |||||
| Advancement of loan | 17,227 | 12,000 | |||||
| Net Cashflows from financing activities | 17,227 | 32,000 | |||||
| Net change in cash and cash equivalents | (25,683) | 774 | |||||
| Cash and cash equivalents at the beginning of the year | 29,310 | 1,823 | |||||
| Effects of Foreign exchange | (1,700) | - | |||||
| Cash and cash equivalents at the end of the period | 1,927 | 2,597 | |||||
During the period the company issued shares to settle £395,000 of advanced subscriptions received, £14,700 of CLN's as well as settling other existing liabilities predominantly from prior periods. The total of equity issued was £1,041,145. In addition the company issued CLN's with a face value of £848,067 to replace certain existing liabilities, which will now automatically convert upon the publication of a prospectus and completion of a reverse take over.
Basis of preparation
The condensed consolidated interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard 34 Interim Financial Reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2025, which have been prepared in accordance with International Financial Reporting Standards (IFRS).
The condensed consolidated interim financial statements set out above do not constitute statutory accounts within the meaning of the Companies Act 2006. They have been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS). Statutory financial statements for the year ended 31 December 2025 were approved by the Board of Directors on 29 April 2026 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified although contained a material uncertainty relating to going concern (see note below).
The condensed consolidated interim financial statements of the Company have not been audited or reviewed by the Company's auditor, RPG Crouch Chapman LLP.
Going concern
The Financial Statements have been prepared on a going concern basis. The Directors consider that the Company requires additional funding in order to deliver on its plan to find and acquire an operating business and undertake a reverse take over. The Directors are of the view that its current cash reserves along with any funding that it will seek to raise would provide sufficient funds to undertake its operating activities for the foreseeable future. Should the company be unsuccessful in raising additional capital then there is a significant risk that it has the ability to continue as a going concern. The company has currently reduced its cash expenditure to a minimum.
Please refer to the going concern note in the annual report for the year ended 31 December 2025 for further information.
Trade and other payables
| 30 June 2026 Unaudited | 31 Dec 2025 Audited | |
|---|---|---|
| £ | £ | |
| Trade payables | 131,287 | 69,199 |
| Accruals | 88,665 | 940,574 |
| Other payables | 8,581 | 8,581 |
| Total | 228,532 | 1,018,354 |
Advanced subscriptions for shares of £48,778 at the period end (YE 2025: £443,778) represents funds advanced in the expectation of the issue of equity at a share price of 4p per share once the shares in the Company are able to be issued. During the period advanced subscriptions for £395,000 were issued in equity at a price of 4 p per share. During the period the company converted £1,494,212 of liabilities into equity at a price of 4 p per share (£1,014,145) and issued a new CLN which automatically converts upon a reverse take over for £848,067.
Subsequent events
There were no subsequent events
Issue of equity
During the period the company issued 26,028,623 new Ordinary shares in the Company at a price of 4p per share.
Issue of Options and Warrants
During the period the Company issued 20,000,000 warrants with an exercise price of 4 p per share and a 3 year expiry term as well as 2,975,000 options with an exercise price of 25 p per share also with a 3 year expiry term. The options and warrants have been fair valued using a black Scholes valuation methodology.
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.