Water Intelligence
WATR · AIM · Industrial Goods and Services · mcap £54m · 272.5p
Financials · LTM to 30 Jun 26
Source: results 30 Sep 26 ↗
- Revenue
- £69.8m
- Operating profit
- £6.0m
- Net income
- £3.1m
- Free cash flow
- £1.5m
- Net cash
- £3.3m
- Market cap
- £51.5m
- EV / EBIT
- 8.1×
- FCF yield
- +2.9%
- Price / book
- –
Latest half-year · H1 26 vs H1 25
results 30 Sep 26 ↗
- Revenue
- £35.9m +3%
- Operating profit
- £3.3m −18%
- Net income
- £1.8m −26%
- Cash from operations
- £2.5m −51%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 30 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Revenue | 69.8 | 68.6 |
| Gross profit | 62.3 | 61.5 |
| Operating profit | 6.0 | 6.7 |
| Depreciation (owned assets) | 4.0 | 4.0 |
| Amortisation | 0.6 | 0.7 |
| Share-based payments | (0.2) | (0.2) |
| Finance costs | (1.8) | (1.8) |
| Profit before tax | 4.3 | 5.2 |
| Tax | (1.0) | (1.2) |
| Net income (owners) | 3.1 | 3.7 |
| EPS basic | 1,897.5p | 2,131.1p |
| EPS diluted | 1,852.1p | 2,079.1p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 35.9 | +3% | 33.9 | 34.8 |
| Gross profit | 32.2 | +3% | 30.1 | 31.4 |
| Adjusted EBITDA | 7.3 | +2% | – | 7.2 |
| EBITDA | 5.6 | −12% | – | 6.3 |
| Operating profit | 3.3 | −18% | 2.7 | 4.0 |
| Depreciation (owned assets) | 2.0 | +4% | 2.0 | 2.0 |
| Amortisation | 0.2 | −34% | 0.4 | 0.4 |
| Share-based payments | (0.1) | −2% | (0.1) | (0.1) |
| Finance costs | (0.9) | −5% | (0.9) | (0.9) |
| Profit before tax | 2.4 | −25% | 1.9 | 3.3 |
| Tax | (0.6) | −26% | (0.4) | (0.8) |
| Net income (owners) | 1.8 | −26% | 1.4 | 2.4 |
| EPS basic | 1,063.8p | – | 833.7p | 1,297.4p |
| EPS diluted | 1,041.2p | – | 810.9p | 1,268.3p |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | 8.0 | 10.6 |
| Interest paid | (1.8) | (1.8) |
| Tax paid | (0.2) | (0.2) |
| Capex (PP&E) | (1.3) | (1.4) |
| Capex (intangibles) | (3.5) | (3.8) |
| Lease principal paid | (1.7) | (1.5) |
| Share buybacks | (1.3) | (1.2) |
| Latest Jun 26 | FY 25 | |
|---|---|---|
| Goodwill | 52.6 | 51.6 |
| Other intangibles | 13.4 | 11.7 |
| Property, plant & equipment | 11.3 | 11.4 |
| Inventories | 1.2 | 1.3 |
| Trade receivables | 11.3 | 8.0 |
| Cash | 3.3 | 4.5 |
| Total assets | 93.7 | 88.8 |
| Trade payables | 5.8 | 5.5 |
| Lease liabilities, current | 4.1 | 3.9 |
| Lease liabilities, non-current | 22.9 | 20.8 |
| Non-controlling interests | 0.3 | 0.4 |
| Treasury shares | 0.7m | – |
| H1 26 | H2 25 | H1 25 | |
|---|---|---|---|
| Goodwill | 52.6 | 51.6 | 50.2 |
| Other intangibles | 13.4 | 11.7 | 10.2 |
| Property, plant & equipment | 11.3 | 11.4 | 11.0 |
| Inventories | 1.2 | 1.3 | 0.6 |
| Trade receivables | 11.3 | 8.0 | 9.6 |
| Cash | 3.3 | 4.5 | 3.1 |
| Total assets | 93.7 | 88.8 | 88.3 |
| Trade payables | 5.8 | 5.5 | 5.3 |
| Lease liabilities, current | 4.1 | 3.9 | 2.9 |
| Lease liabilities, non-current | 22.9 | 20.8 | 20.4 |
| Non-controlling interests | 0.3 | 0.4 | 0.3 |
| Treasury shares | 0.7m | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.