Virgin Wines UK
VINO · AIM · Retail · mcap £12m · 25.5p
Financials · LTM to 02 Jan 26
Source: results 17 Mar 26 ↗
- Revenue
- £59.0m
- Operating profit
- £996k
- Net income
- £1.3m
- Free cash flow
- £1.4m
- Net cash
- £17.9m
- Market cap
- £12.1m
- EV / EBIT
- –
- FCF yield
- +11.2%
- Price / book
- 0.6×
Latest half-year · H1 Jan 26 vs H1 Dec 24
results 17 Mar 26 ↗
- Revenue
- £34.7m +2%
- Operating profit
- −£483k prior £969k
- Net income
- −£231k prior £921k
- Cash from operations
- £2.3m −57%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Jan 26 (six months to 02 Jan 26), published 17 Mar 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jan 26 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Revenue | 59.7 | 59.0 | 59.0 |
| Gross profit | 17.3 | 17.8 | 18.8 |
| Adjusted EBITDA | – | 2.3 | 2.8 |
| Operating profit | (0.5) | 1.0 | 1.2 |
| Share-based payments | (0.0) | (0.0) | 0.3 |
| Finance costs | (0.1) | (0.1) | (0.2) |
| Profit before tax | (0.0) | 1.6 | 1.7 |
| Tax | 0.2 | (0.3) | (0.3) |
| Net income (owners) | 0.1 | 1.3 | 1.4 |
| EPS basic | 0.4p | 2.4p | 2.5p |
| EPS diluted | 0.4p | 2.3p | 2.4p |
| H1 Jan 26 | vs H1 Dec 24 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 34.7 | +2% | 24.9 | 34.1 |
| Gross profit | 9.6 | −5% | 7.7 | 10.1 |
| Operating profit | (0.5) | n/m | 0.0 | 1.0 |
| Depreciation (owned assets) | 0.1 | n/m | – | 0.1 |
| Depreciation (right-of-use) | 0.4 | +52% | – | 0.2 |
| Amortisation | 0.3 | −13% | – | 0.3 |
| Share-based payments | 0.1 | n/m | (0.1) | 0.0 |
| Finance costs | (0.1) | n/m | (0.1) | (0.1) |
| Profit before tax | (0.4) | n/m | 0.3 | 1.3 |
| Tax | 0.1 | n/m | 0.1 | (0.4) |
| Net income (owners) | (0.2) | n/m | 0.4 | 0.9 |
| EPS basic | (0.4p) | – | 0.8p | 1.6p |
| EPS diluted | (0.4p) | – | 0.8p | 1.5p |
| Latest Jan 26 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Goodwill | – | 9.6 | – |
| Other intangibles | 12.0 | 11.4 | – |
| Property, plant & equipment | 0.2 | 0.1 | 0.2 |
| Inventories | 7.7 | 7.2 | 5.9 |
| Trade receivables | 2.9 | 3.0 | 2.7 |
| Cash | 17.9 | 17.6 | 18.4 |
| Current assets | 28.5 | 27.8 | 26.9 |
| Total assets | 42.5 | 41.1 | 40.8 |
| Trade payables | 18.3 | 15.9 | 14.4 |
| Lease liabilities, current | 0.6 | 0.6 | 0.5 |
| Current liabilities | 18.9 | 16.4 | 15.0 |
| Lease liabilities, non-current | 1.5 | 1.6 | 2.2 |
| Total liabilities | 20.9 | 18.5 | 17.5 |
| Total equity | 21.7 | 22.6 | 23.3 |
| Net cash / (debt) ex leases | – | 9.3 | 10.3 |
| Shares in issue | 56.0m | – | – |
| H1 Jan 26 | H2 Jun 25 | H1 Dec 24 | H2 Jun 24 | |
|---|---|---|---|---|
| Goodwill | – | 9.6 | – | – |
| Other intangibles | 12.0 | 11.4 | 11.1 | – |
| Property, plant & equipment | 0.2 | 0.1 | 0.1 | 0.2 |
| Inventories | 7.7 | 7.2 | 6.5 | 5.9 |
| Trade receivables | 2.9 | 3.0 | 2.7 | 2.7 |
| Cash | 17.9 | 17.6 | 23.7 | 18.4 |
| Current assets | 28.5 | 27.8 | 32.8 | 26.9 |
| Total assets | 42.5 | 41.1 | 46.2 | 40.8 |
| Trade payables | 18.3 | 15.9 | 19.1 | 14.4 |
| Lease liabilities, current | 0.6 | 0.6 | 0.5 | 0.5 |
| Current liabilities | 18.9 | 16.4 | 19.6 | 15.0 |
| Lease liabilities, non-current | 1.5 | 1.6 | 1.9 | 2.2 |
| Total liabilities | 20.9 | 18.5 | 21.9 | 17.5 |
| Total equity | 21.7 | 22.6 | 24.3 | 23.3 |
| Net cash / (debt) ex leases | – | 9.3 | – | 10.3 |
| Shares in issue | 56.0m | – | 56.0m | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.