Victoria

VCP · AIM · Consumer Products and Services · mcap £55m · 43.0p

Beta Briefing, track record and bull & bear case are not ready for Victoria yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 49 companies are already wired into a briefing: browse them.

Financials · LTM to 28 Mar 26

Source: results 24 Jul 26 ↗

Revenue: £1.0bn
Operating profit: −£153m
Net income: −£326m
Free cash flow: −£79.3m
Net debt: £874m
Market cap: £50.7m
EV / EBIT: –
FCF yield: −156.6%
Price / book: –

Latest half-year · H1 Sep 25 vs H1 Sep 24 results 17 Dec 25 ↗

Revenue: £529m
Operating profit: −£44.7m
Net income: −£139m

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: FY Mar 26 (twelve months to 28 Mar 26), published 24 Jul 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	FY Mar 26	FY Mar 25
Revenue	1,048.8	1,118.1
Gross profit	315.1	336.1
Adjusted EBITDA	92.3	113.7
Adjusted operating profit	7.3	29.5
Exceptional / adjusting items	(133.3)	(208.1)
Operating profit	(153.3)	(225.4)
Finance costs	(182.1)	(77.6)
Profit before tax	(335.4)	(303.0)
Tax	9.1	27.2
Net income (owners)	(326.3)	(300.6)
Discontinued operations	0.0	(24.8)
EPS basic	(284.1p)	(263.8p)
EPS diluted	(284.1p)	(263.8p)

	H2 Mar 26	H1 Sep 25	H2 Mar 25	H1 Sep 24
Revenue	519.4	529.4	548.6	569.5
Gross profit	153.6	161.5	166.6	169.5
Adjusted EBITDA	38.8	53.5	63.5	50.2
Adjusted operating profit	(4.1)	11.4	21.8	7.7
Exceptional / adjusting items	(93.5)	(39.8)	(83.6)	(124.5)
Operating profit	(108.6)	(44.7)	(84.6)	(140.8)
Share-based payments	–	0.9	–	–
Finance costs	(78.9)	(103.2)	(50.6)	(27.0)
Profit before tax	(187.5)	(147.9)	(135.2)	(167.8)
Tax	0.6	8.5	1.1	26.1
Net income (owners)	(186.9)	(139.4)	(128.0)	(172.6)
Discontinued operations	0.0	0.0	6.1	(30.9)
EPS basic	(162.5p)	(121.6p)	(139.2p)	(124.6p)
EPS diluted	(162.5p)	(121.6p)	(139.2p)	(124.6p)

	FY Mar 26	FY Mar 25
Cash from operations	17.8	8.5
Interest paid	(32.9)	(32.7)
Tax paid	(8.1)	(1.7)
Capex (PP&E)	(55.2)	(74.9)
Capex (intangibles)	(1.0)	(2.3)
Lease principal paid	(32.6)	(31.4)
Lease interest paid	(8.3)	(8.2)
Share buybacks	0.0	(1.1)

	FY Mar 26	FY Mar 25
Goodwill	70.2	88.9
Other intangibles	57.4	111.5
Property, plant & equipment	316.1	344.4
Investment property	0.2	0.2
Other investments	0.0	3.2
Inventories	302.3	303.7
Trade receivables	217.3	226.9
Cash	68.4	77.6
Current assets	596.1	610.3
Total assets	1,210.9	1,330.0
Trade payables	256.5	272.7
Borrowings, current	92.4	135.4
Lease liabilities, current	30.8	30.0
Current liabilities	411.5	451.4
Borrowings, non-current	849.6	650.2
Lease liabilities, non-current	158.5	159.9
Pension surplus / (deficit)	(2.6)	(4.0)
Total liabilities	1,857.9	1,660.5
Total equity	(647.0)	(330.5)
Net cash / (debt) incl. leases	(1,063.2)	(897.9)

	H2 Mar 26	H1 Sep 25	H2 Mar 25	H1 Sep 24
Goodwill	70.2	90.5	88.9	101.1
Other intangibles	57.4	101.4	111.5	149.1
Property, plant & equipment	316.1	352.1	344.4	356.8
Investment property	0.2	0.2	0.2	0.2
Other investments	0.0	0.0	3.2	3.4
Inventories	302.3	313.8	303.7	317.0
Trade receivables	217.3	219.0	226.9	214.8
Cash	68.4	94.0	77.6	92.9
Current assets	596.1	628.5	610.3	672.0
Total assets	1,210.9	1,344.0	1,330.0	1,462.5
Trade payables	256.5	281.3	272.7	308.0
Borrowings, current	92.4	–	135.4	–
Lease liabilities, current	30.8	28.0	30.0	33.5
Current liabilities	411.5	413.2	451.4	478.8
Borrowings, non-current	849.6	–	650.2	–
Lease liabilities, non-current	158.5	157.5	159.9	157.1
Pension surplus / (deficit)	(2.6)	(5.0)	(4.0)	(5.2)
Total liabilities	1,857.9	1,755.8	1,660.5	1,642.7
Total equity	(647.0)	(411.8)	(330.5)	(180.2)
Net cash / (debt) incl. leases	(1,063.2)	(1,003.9)	(897.9)	(857.1)

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.