Vast Resources
VAST · AIM · Basic Resources · mcap £71m · 4.1p
Financials · LTM to 31 Oct 25
Source: results 30 Jan 26 ↗
- Revenue
- £214k
- Operating profit
- −£4.9m
- Net income
- −£5.8m
- Free cash flow
- −£4.6m
- Net debt
- £8.0m
- Market cap
- £68.2m
- EV / EBIT
- –
- FCF yield
- −6.7%
- Price / book
- –
Latest half-year · H1 Oct 25 vs H1 Oct 24
results 30 Jan 26 ↗
- Revenue
- £0k −100%
- Operating profit
- −£2.7m prior −£2.1m
- Net income
- −£3.3m prior −£2.6m
- Cash from operations
- −£3.0m prior −£1.2m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Oct 25 (six months to 31 Oct 25), published 30 Jan 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Oct 25 | FY Apr 25 | FY Apr 24 | |
|---|---|---|---|
| Revenue | 0.2 | 0.4 | 1.6 |
| Gross profit | (1.1) | (1.4) | (4.4) |
| Operating profit | (4.9) | (4.3) | (8.7) |
| Depreciation (owned assets) | (0.3) | (0.4) | – |
| Finance costs | (1.0) | (0.8) | (2.1) |
| Profit before tax | (5.8) | (5.1) | (10.8) |
| Net income (owners) | (5.8) | (5.1) | (10.8) |
| EPS basic | (16.0p) | (23.9p) | (159.2p) |
| EPS diluted | – | (23.9p) | (159.2p) |
| H1 Oct 25 | vs H1 Oct 24 | H2 Apr 25 | H1 Oct 24 | |
|---|---|---|---|---|
| Revenue | 0.0 | n/m | 0.2 | 0.2 |
| Gross profit | (0.5) | n/m | (0.6) | (0.8) |
| Operating profit | (2.7) | n/m | (2.2) | (2.1) |
| Depreciation (owned assets) | (0.2) | −4% | (0.2) | (0.2) |
| Finance costs | (0.6) | +29% | (0.3) | (0.5) |
| Profit before tax | (3.3) | n/m | (2.5) | (2.6) |
| Net income (owners) | (3.3) | n/m | (2.5) | (2.6) |
| EPS basic | (9.1p) | – | (6.9p) | (17.0p) |
| LTM Oct 25 | FY Apr 25 | |
|---|---|---|
| Cash from operations | (3.3) | (1.5) |
| Capex (PP&E) | (1.3) | (1.1) |
| Shares issued | 5.6 | 2.0 |
| Latest Oct 25 | FY Apr 25 | |
|---|---|---|
| Property, plant & equipment | 14.8 | 14.2 |
| Associates & JVs | 0.3 | 0.3 |
| Other investments | 0.7 | 0.7 |
| Inventories | 0.9 | 0.8 |
| Trade receivables | 1.6 | 1.5 |
| Cash | 1.0 | 0.0 |
| Current assets | 3.4 | 2.3 |
| Total assets | 19.2 | 17.5 |
| Trade payables | 2.4 | 5.0 |
| Borrowings, current | 8.9 | 9.0 |
| Current liabilities | 11.4 | 14.0 |
| Total liabilities | 24.5 | 24.8 |
| Total equity | (5.3) | (7.3) |
| H1 Oct 25 | H2 Apr 25 | H1 Oct 24 | |
|---|---|---|---|
| Property, plant & equipment | 14.8 | 14.2 | 13.7 |
| Associates & JVs | 0.3 | 0.3 | 0.3 |
| Other investments | 0.7 | 0.7 | 0.7 |
| Inventories | 0.9 | 0.8 | 1.0 |
| Trade receivables | 1.6 | 1.5 | 1.8 |
| Cash | 1.0 | 0.0 | 0.2 |
| Current assets | 3.4 | 2.3 | 3.0 |
| Total assets | 19.2 | 17.5 | 17.7 |
| Trade payables | 2.4 | 5.0 | 5.2 |
| Borrowings, current | 8.9 | 9.0 | 8.5 |
| Current liabilities | 11.4 | 14.0 | 13.7 |
| Total liabilities | 24.5 | 24.8 | 22.8 |
| Total equity | (5.3) | (7.3) | (5.1) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.