Union Jack Oil

UJO · AIM · Energy · mcap £4.3m · 2.8p

Beta Briefing, track record and bull & bear case are not ready for Union Jack Oil yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 38 companies are already wired into a briefing: browse them.

Financials · LTM to 30 Jun 26

Source: results 29 Sep 26 ↗

Revenue: £2.8m
Operating profit: −£7.3m
Net income: −£7.4m
Free cash flow: −£3.0m
Net cash: £524k
Market cap: £4.2m
EV / EBIT: –
FCF yield: −70.2%
Price / book: 0.3×

Latest half-year · H1 26 vs H1 25 results 29 Sep 26 ↗

Revenue: £1.6m
Operating profit: −£942k
Net income: −£896k
Cash from operations: −£314k

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: H1 26 (six months to 30 Jun 26), published 29 Sep 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	LTM Jun 26	FY 25	FY 24
Revenue	2.8	2.5	3.9
Gross profit	0.8	0.7	2.0
Exceptional / adjusting items	(5.7)	(5.2)	(0.0)
Operating profit	(7.3)	(7.0)	0.1
Depreciation (owned assets)	(0.5)	(0.4)	–
Profit before tax	(7.2)	(6.9)	0.4
Tax	(0.2)	(0.2)	0.2
Net income (owners)	(7.4)	(7.0)	0.6
EPS basic	(5.8p)	(5.7p)	0.6p
EPS diluted	–	(5.7p)	0.6p

	H1 26	vs H1 25	H2 25	H1 25
Revenue	1.6	+21%	1.2	1.3
Gross profit	0.6	+23%	0.2	0.5
Exceptional / adjusting items	(0.5)	n/m	(5.2)	0.0
Operating profit	(0.9)	n/m	(6.4)	(0.6)
Depreciation (owned assets)	(0.2)	+18%	(0.3)	(0.2)
Profit before tax	(0.9)	n/m	(6.4)	(0.5)
Tax	0.0	n/m	(0.2)	0.0
Net income (owners)	(0.9)	n/m	(6.5)	(0.5)
EPS basic	(0.6p)	–	(5.2p)	(0.5p)

	LTM Jun 26	FY 25	FY 24
Cash from operations	(1.0)	(0.7)	0.3
Capex (PP&E)	(1.2)	(1.2)	(2.5)
Capex (intangibles)	(0.8)	(1.3)	(1.6)
Dividends paid	–	–	(0.3)
Shares issued	2.0	2.0	–

	H1 26	vs H1 25	H2 25	H1 25
Cash from operations	(0.3)	n/m	(0.6)	(0.0)
Capex (PP&E)	(0.2)	−6%	(1.0)	(0.3)
Capex (intangibles)	(0.4)	−54%	(0.4)	(0.9)
Shares issued	0.0	n/m	2.0	0.0

	Latest Jun 26	FY 25	FY 24
Other intangibles	8.1	8.2	12.4
Property, plant & equipment	8.8	8.9	7.7
Other investments	0.1	0.1	0.1
Inventories	0.0	0.0	0.0
Trade receivables	0.4	0.4	0.9
Cash	1.5	1.5	2.5
Current assets	1.9	1.9	3.4
Total assets	19.0	19.1	23.8
Trade payables	0.4	0.5	0.2
Borrowings, current	0.6	–	–
Current liabilities	1.2	0.5	–
Borrowings, non-current	0.4	–	–
Total liabilities	3.1	2.3	2.0
Total equity	15.9	16.8	21.9
Shares in issue	152.9m	–	–
Treasury shares	6.3m	–	–

	H1 26	H2 25	H1 25	H2 24
Other intangibles	8.1	8.2	13.3	12.4
Property, plant & equipment	8.8	8.9	8.0	7.7
Other investments	0.1	0.1	0.1	0.1
Inventories	0.0	0.0	0.0	0.0
Trade receivables	0.4	0.4	0.4	0.9
Cash	1.5	1.5	1.4	2.5
Current assets	1.9	1.9	1.8	3.4
Total assets	19.0	19.1	23.5	23.8
Trade payables	0.4	0.5	0.3	0.2
Borrowings, current	0.6	–	–	–
Current liabilities	1.2	0.5	0.3	–
Borrowings, non-current	0.4	–	–	–
Total liabilities	3.1	2.3	2.2	2.0
Total equity	15.9	16.8	21.4	21.9
Shares in issue	152.9m	–	–	–
Treasury shares	6.3m	–	–	–

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.