TPXimpact Holdings
TPX · AIM · Technology · mcap £80m · 82.2p
Financials · LTM to 31 Mar 26
Source: results 16 Jun 26 ↗
- Revenue
- £78.1m
- Operating profit
- £230k
- Net income
- −£571k
- Free cash flow
- £5.1m
- Net debt
- £4.2m
- Market cap
- £78.4m
- EV / EBIT
- 359.2×
- FCF yield
- +6.5%
- Price / book
- 2.1×
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 02 Dec 25 ↗
- Revenue
- £36.2m −4%
- Operating profit
- −£1.1m prior −£3.4m
- Net income
- −£1.4m prior −£3.3m
- Cash from operations
- £2.5m +168%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 16 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Revenue | 78.1 | 77.3 |
| Gross profit | 24.7 | 22.1 |
| Adjusted EBITDA | 8.6 | 5.6 |
| Operating profit | 0.2 | (8.7) |
| Amortisation | 4.6 | 5.4 |
| Share-based payments | 1.5 | 1.4 |
| Finance costs | (0.9) | (1.4) |
| Profit before tax | (0.6) | (10.0) |
| Tax | 0.1 | 0.9 |
| Net income (owners) | (0.6) | (9.2) |
| EPS basic | (0.6p) | (10.1p) |
| EPS diluted | (0.6p) | (10.1p) |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue | 41.9 | 36.2 | 39.6 | 37.8 |
| Gross profit | 13.5 | 11.2 | 11.4 | 10.7 |
| Adjusted EBITDA | 5.4 | 3.2 | 3.3 | 2.3 |
| Operating profit | 1.4 | (1.1) | (5.3) | (3.4) |
| Amortisation | 2.3 | 2.4 | 2.6 | 2.7 |
| Share-based payments | 0.7 | 0.8 | 0.5 | 0.9 |
| Finance costs | (0.3) | (0.6) | (0.7) | (0.7) |
| Profit before tax | 1.0 | (1.7) | (6.0) | (4.1) |
| Tax | (0.2) | 0.3 | 0.1 | 0.8 |
| Net income (owners) | 0.8 | (1.4) | (5.9) | (3.3) |
| EPS basic | 1.0p | (1.6p) | (6.5p) | (3.6p) |
| EPS diluted | 1.0p | (1.6p) | (6.5p) | (3.6p) |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Goodwill | 35.7 | 35.7 |
| Other intangibles | 4.1 | 8.8 |
| Property, plant & equipment | 0.0 | 0.1 |
| Other investments | – | 2.2 |
| Trade receivables | 9.2 | 11.1 |
| Cash | 0.0 | 4.6 |
| Current assets | 14.2 | 18.7 |
| Total assets | 55.4 | 66.9 |
| Trade payables | 7.1 | 6.4 |
| Borrowings, current | 0.3 | 0.0 |
| Lease liabilities, current | 0.7 | 0.9 |
| Current liabilities | 12.4 | 11.8 |
| Borrowings, non-current | 3.9 | 13.1 |
| Lease liabilities, non-current | 0.3 | 0.4 |
| Total liabilities | 17.6 | 27.6 |
| Total equity | 37.9 | 39.3 |
| Net cash / (debt) ex leases | (4.2) | (8.5) |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Goodwill | 35.7 | 35.7 | 35.7 | 40.2 |
| Other intangibles | 4.1 | 6.4 | 8.8 | 11.4 |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 |
| Other investments | – | 2.2 | 2.2 | 2.2 |
| Trade receivables | 9.2 | 6.7 | 11.1 | 9.5 |
| Cash | 0.0 | 0.0 | 4.6 | 4.2 |
| Current assets | 14.2 | 10.6 | 18.7 | 16.4 |
| Total assets | 55.4 | 56.2 | 66.9 | 72.7 |
| Trade payables | 7.1 | 4.9 | 6.4 | 6.5 |
| Borrowings, current | 0.3 | 1.1 | 0.0 | – |
| Lease liabilities, current | 0.7 | 0.7 | 0.9 | 0.9 |
| Current liabilities | 12.4 | 9.8 | 11.8 | 12.0 |
| Borrowings, non-current | 3.9 | 5.9 | 13.1 | 12.1 |
| Lease liabilities, non-current | 0.3 | 0.3 | 0.4 | 0.8 |
| Total liabilities | 17.6 | 17.6 | 27.6 | 27.7 |
| Total equity | 37.9 | 38.6 | 39.3 | 45.0 |
| Net cash / (debt) ex leases | (4.2) | (7.0) | (8.5) | (7.9) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.