Thor Energy

THR · AIM · Basic Resources · mcap £5.3m · 0.6p

Beta Briefing, track record and bull & bear case are not ready for Thor Energy yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 33 companies are already wired into a briefing: browse them.

Financials · LTM to 30 Jun 26

Source: results 30 Sep 26 ↗

Revenue: –
Operating profit: −£1.1m
Net income: −£1.4m
Free cash flow: −£1.1m
Net cash: £1.5m
Market cap: £5.3m
EV / EBIT: –
FCF yield: −19.7%
Price / book: 0.6×

Latest half-year · H1 Dec 25 vs H1 Dec 24 results 16 Mar 26 ↗

Operating profit: −£553k
Net income: −£1.3m
Cash from operations: −£475k

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: FY Jun 26 (twelve months to 30 Jun 26), published 30 Sep 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	FY Jun 26	FY Jun 25
Operating profit	(1.1)	(6.0)
Depreciation (right-of-use)	(0.0)	(0.0)
Share-based payments	(0.1)	(0.1)
Fair value gains / losses	0.4	(0.4)
Finance costs	–	(0.0)
Profit before tax	(1.4)	(7.4)
Tax	–	0.0
Net income (owners)	(1.4)	(7.4)
EPS basic	(0.1p)	(0.9p)
EPS diluted	–	(0.9p)

	H2 Jun 26	H1 Dec 25	H2 Jun 25	H1 Dec 24
Operating profit	(0.5)	(0.6)	(5.6)	(0.4)
Share-based payments	(0.1)	(0.1)	(0.1)	0.0
Fair value gains / losses	0.4	0.0	(0.3)	(0.0)
Finance costs	–	0.0	(0.0)	(0.0)
Profit before tax	(0.2)	(1.3)	(6.9)	(0.5)
Tax	–	0.0	0.0	0.0
Net income (owners)	(0.2)	(1.3)	(6.9)	(0.5)
EPS basic	(0.0p)	(0.1p)	(0.8p)	(0.1p)
EPS diluted	–	(0.1p)	(0.8p)	(0.1p)

	FY Jun 25
Cash from operations	(0.9)
Interest paid	(0.0)
Lease principal paid	(0.0)
Shares issued	0.9

	H1 Dec 25	H2 Jun 25	H1 Dec 24
Cash from operations	(0.5)	(0.6)	(0.3)
Interest paid	0.0	(0.0)	(0.0)
Lease principal paid	(0.0)	(0.0)	(0.0)
Shares issued	0.0	0.2	0.8

	FY Jun 26	FY Jun 25
Other intangibles	4.7	8.5
Associates & JVs	0.4	0.0
Other investments	0.3	0.1
Trade receivables	0.7	0.1
Cash	1.5	0.7
Current assets	2.1	0.7
Total assets	8.6	9.4
Trade payables	0.1	0.2
Lease liabilities, current	0.0	0.0
Current liabilities	0.1	0.2
Total liabilities	0.1	0.2
Non-controlling interests	0.0	0.0
Total equity	8.5	9.2
Shares in issue	1,030.1m	–

	H2 Jun 26	H1 Dec 25	H2 Jun 25	H1 Dec 24
Other intangibles	4.7	4.3	8.5	11.5
Associates & JVs	0.4	–	0.0	–
Other investments	0.3	0.4	0.1	0.5
Trade receivables	0.7	0.0	0.1	0.1
Cash	1.5	0.8	0.7	1.1
Current assets	2.1	0.8	0.7	1.2
Total assets	8.6	8.4	9.4	13.3
Trade payables	0.1	0.3	0.2	0.5
Lease liabilities, current	0.0	0.0	0.0	0.0
Current liabilities	0.1	0.3	0.2	0.5
Total liabilities	0.1	0.3	0.2	0.5
Non-controlling interests	0.0	0.0	0.0	0.0
Total equity	8.5	8.1	9.2	12.8
Shares in issue	1,030.1m	–	–	–

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.