Solvonis Therapeutics PLC
SVNS · Main Market · Health Care · mcap £8.3m · 0.1p
- Revenue
- –
- Operating profit
- –
- Net income
- −£5.7m
- Free cash flow
- −£3.3m
- Net cash
- £659k
- Market cap
- £8.3m
- EV / EBIT
- –
- FCF yield
- −40.1%
- Price / book
- 1.7×
- Cash from operations
- −£1.1m prior −£1.0m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
The statement exactly as printed in one results announcement – its own columns (the period and its comparatives), lines and headings, in the company's currency and units. Choose the report above; to compare several years, use Key figures.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: H1 26 (six months to 30 Jun 26), published 30 Sep 26 · read the results ↗
| June 2026 £'000 | Jun 2025 £'000 | |
|---|---|---|
| Cash flow from operating activities | ||
| Loss before tax | (1,437) | (1,621) |
| Adjustments for | ||
| Finance expenses | - | 4 |
| Share based payments | 26 | 193 |
| Foreign exchange movements | 2 | (96) |
| Changes in working capital | ||
| Decrease in trade and other receivables | 97 | 5 |
| Increase in trade and other payables | 245 | 501 |
| Net cash outflow from operating activities | (1,067) | (1,014) |
| Cash flow from investing activities | ||
| Cash acquired on acquisition of subsidiary | - | 8 |
| Net cash inflow from investing activities | - | 8 |
| Cash flows from financing activities | ||
| Proceeds from issue of shares | - | 2,000 |
| Share Issue Costs | - | (29) |
| Net cash inflow from financing activities | - | 1,971 |
| Net (decrease)/increase in cash and cash equivalents | (1,067) | 965 |
| Cash and cash equivalents at beginning of period | 1,720 | 757 |
| Foreign exchange impact on cash | 6 | (3) |
| Cash and cash equivalents at the end of the period | 659 | 1,719 |
| 2025 £'000 | 2024 £'000 | |
|---|---|---|
| NON-CURRENT ASSETS | ||
| Intangibles | 5,667 | 2,088 |
| Other non-current assets | - | 300 |
| TOTAL NON-CURRENT ASSETS | 5,667 | 2,388 |
| CURRENT ASSETS | ||
| Cash and cash equivalents | 1,720 | 757 |
| Trade and other receivables | 198 | 58 |
| TOTAL CURRENT ASSETS | 1,918 | 815 |
| TOTAL ASSETS | 7,585 | 3,203 |
| NON-CURRENT LIABILITIES | ||
| Borrowings | 75 | - |
| Trade and other payables | 839 | - |
| TOTAL NON-CURRENT LIABILITIES | 914 | - |
| CURRENT LIABILITIES | ||
| Trade and other payables | 480 | 119 |
| TOTAL CURRENT LIABILITIES | 480 | 119 |
| TOTAL LIABILITIES | 1,394 | 119 |
| NET ASSETS | 6,191 | 3,084 |
| EQUITY | ||
| Share capital | 6,743 | 2,233 |
| Share premium | 10,870 | 7,362 |
| Capital reduction reserve | 2,500 | 2,500 |
| Share based payments reserve | 2,543 | 1,544 |
| Foreign exchange reserve | (170) | - |
| Retained earnings | (16,295) | (10,555) |
| TOTAL EQUITY | 6,191 | 3,084 |
| 2025 £'000 | 2024 £'000 | |
|---|---|---|
| Cash flow from operating activities | ||
| Loss for the financial year | (5,740) | (1,590) |
| Adjustments for | ||
| Share based payments | 559 | 317 |
| Settlement of fees through issue of equity | 365 | 231 |
| Impairment of intangible assets | 2,263 | - |
| Gain on deconsolidation | - | (125) |
| Finance expenses | - | 64 |
| Foreign exchange movements | (131) | - |
| Changes in working capital | ||
| (Increase) / decrease in trade and other receivables | (88) | 31 |
| (Decrease) in trade and other payables | (501) | (58) |
| Net cash outflow from operating activities | (3,273) | (1,130) |
| Cash flows from investing activities | ||
| Investment in non-current asset | - | (320) |
| Repayments on right-of-use assets | - | (4) |
| Disposal of subsidiary, net of cash disposed | - | (13) |
| Net cash flow from investing activities | - | (337) |
| Cash flows from financing activities | ||
| Proceeds from issue of shares | 4,270 | 1,924 |
| Share Issue Costs | (39) | (41) |
| Proceeds from issue of convertible notes | - | 200 |
| Net cash flow from financing activities | 4,231 | 2,083 |
| Net increase in cash and cash equivalents | 958 | 616 |
| Cash and cash equivalents at beginning of the period | 757 | 155 |
| Foreign exchange effect on cash balance | 5 | (14) |
| Cash and cash equivalents at end of the period | 1,720 | 757 |
| 30 Jun 26 | 31 Dec 25 | 31 Dec 24 | |
|---|---|---|---|
| Non-current assets | |||
| Goodwill | – | 5.7 | 2.1 |
| Non-current assets | – | 5.7 | 2.4 |
| Current assets | |||
| Trade receivables | – | 0.2 | 0.1 |
| Cash | 0.7 | 1.7 | 0.8 |
| Current assets | – | 1.9 | 0.8 |
| Total assets | 6.4 | 7.6 | 3.2 |
| Current liabilities | |||
| Trade payables | – | 0.5 | 0.1 |
| Current liabilities | – | 0.5 | 0.1 |
| Non-current liabilities | |||
| Borrowings, non-current | – | 0.1 | – |
| Non-current liabilities | – | 0.9 | 0.0 |
| Total liabilities | – | 1.4 | 0.1 |
| Equity | |||
| Total equity | 4.8 | 6.2 | 3.1 |
| 30 Jun 26 | 31 Dec 25 | 30 Jun 25 | 31 Dec 24 | |
|---|---|---|---|---|
| Non-current assets | ||||
| Goodwill | – | 5.7 | – | 2.1 |
| Non-current assets | – | 5.7 | – | 2.4 |
| Current assets | ||||
| Trade receivables | – | 0.2 | – | 0.1 |
| Cash | 0.7 | 1.7 | 1.7 | 0.8 |
| Current assets | – | 1.9 | – | 0.8 |
| Total assets | 6.4 | 7.6 | 9.5 | 3.2 |
| Current liabilities | ||||
| Trade payables | – | 0.5 | – | 0.1 |
| Current liabilities | – | 0.5 | – | 0.1 |
| Non-current liabilities | ||||
| Borrowings, non-current | – | 0.1 | – | – |
| Non-current liabilities | – | 0.9 | – | 0.0 |
| Total liabilities | – | 1.4 | – | 0.1 |
| Equity | ||||
| Total equity | 4.8 | 6.2 | 6.9 | 3.1 |
Read automatically from each results announcement. Check the source before relying on a figure.
Spotted an error in this income statement? Report it
Company filings. Not investment advice.