SRT Marine Systems
SRT · AIM · Telecommunications · mcap £200m · 73.5p
Financials · LTM to 31 Dec 25
Source: results 16 Mar 26 ↗
- Revenue
- £103m
- Operating profit
- £6.5m
- Net income
- £2.8m
- Free cash flow
- £36.5m
- Net debt
- £2.0m
- Market cap
- £201m
- EV / EBIT
- 31.0×
- FCF yield
- +18.2%
- Price / book
- 6.7×
Latest half-year · H1 Dec 25 vs H1 Dec 24
results 16 Mar 26 ↗
- Revenue
- £51.1m +95%
- Operating profit
- £3.7m +3%
- Net income
- £2.9m +39%
- Cash from operations
- £35.3m prior −£5.5m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Dec 25 (six months to 31 Dec 25), published 16 Mar 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Dec 25 | FY Jun 25 | |
|---|---|---|
| Revenue | 102.9 | 78.0 |
| Gross profit | 25.7 | 23.9 |
| Operating profit | 6.5 | 6.4 |
| Depreciation (owned assets) | 0.5 | 0.5 |
| Share-based payments | 0.2 | 0.3 |
| Finance costs | (4.5) | (5.3) |
| Profit before tax | 2.4 | 1.4 |
| Tax | – | 0.6 |
| Net income (owners) | 2.8 | 2.0 |
| EPS basic | 1.1p | 0.9p |
| EPS diluted | 1.0p | 0.8p |
| H1 Dec 25 | vs H1 Dec 24 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 51.1 | +95% | 51.8 | 26.2 |
| Gross profit | 13.9 | +15% | 11.8 | 12.1 |
| Operating profit | 3.7 | +3% | 2.8 | 3.6 |
| Depreciation (owned assets) | 0.3 | +26% | 0.3 | 0.2 |
| Share-based payments | 0.1 | −39% | 0.1 | 0.2 |
| Finance costs | (0.8) | −51% | (3.7) | (1.6) |
| Profit before tax | 3.1 | +48% | (0.7) | 2.1 |
| Tax | (0.2) | – | – | – |
| Net income (owners) | 2.9 | +39% | (0.1) | 2.1 |
| EPS basic | 1.2p | – | (0.1p) | 0.9p |
| EPS diluted | 1.1p | – | (0.1p) | 0.9p |
| LTM Dec 25 | FY Jun 25 | |
|---|---|---|
| Cash from operations | 41.9 | 1.0 |
| Interest paid | (1.7) | (1.8) |
| Capex (PP&E) | (0.6) | (0.5) |
| Capex (intangibles) | (4.5) | (4.4) |
| Lease principal paid | (0.3) | (0.3) |
| Shares issued | 0.0 | 9.5 |
| Latest Dec 25 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Other intangibles | 17.0 | 15.9 | – |
| Property, plant & equipment | 1.3 | 1.3 | 1.1 |
| Inventories | 3.3 | 4.1 | 8.1 |
| Trade receivables | 37.4 | 52.6 | 2.4 |
| Cash | 14.3 | 4.3 | 2.8 |
| Current assets | 85.3 | 69.3 | 15.0 |
| Trade payables | 58.1 | 42.1 | 3.8 |
| Borrowings, current | 2.2 | 10.7 | 10.7 |
| Lease liabilities, current | 0.2 | 0.2 | 0.2 |
| Current liabilities | 62.9 | 54.3 | 14.8 |
| Borrowings, non-current | 14.0 | 5.9 | 3.0 |
| Lease liabilities, non-current | 0.3 | 0.4 | 0.5 |
| Total equity | 29.9 | 26.9 | 12.1 |
| H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | H2 Jun 24 | |
|---|---|---|---|---|
| Other intangibles | 17.0 | 15.9 | 15.0 | – |
| Property, plant & equipment | 1.3 | 1.3 | 1.1 | 1.1 |
| Inventories | 3.3 | 4.1 | 7.0 | 8.1 |
| Trade receivables | 37.4 | 52.6 | 32.5 | 2.4 |
| Cash | 14.3 | 4.3 | 4.5 | 2.8 |
| Current assets | 85.3 | 69.3 | 62.7 | 15.0 |
| Trade payables | 58.1 | 42.1 | 21.9 | 3.8 |
| Borrowings, current | 2.2 | 10.7 | 30.1 | 10.7 |
| Lease liabilities, current | 0.2 | 0.2 | 0.2 | 0.2 |
| Current liabilities | 62.9 | 54.3 | 52.2 | 14.8 |
| Borrowings, non-current | 14.0 | 5.9 | 2.2 | 3.0 |
| Lease liabilities, non-current | 0.3 | 0.4 | 0.4 | 0.5 |
| Total equity | 29.9 | 26.9 | 24.0 | 12.1 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.