Inspecs Group
SPEC · AIM · Consumer Products and Services · mcap £98m · 90.0p
Financials · LTM to 30 Jun 26
Source: results 10 Sep 26 ↗
- Revenue
- £193m
- Operating profit
- –
- Net income
- −£5.4m
- Free cash flow
- −£4.9m
- Net debt
- £25.7m
- Market cap
- £98.3m
- EV / EBIT
- –
- FCF yield
- −4.9%
- Price / book
- 1.1×
Latest half-year · H1 26 vs H1 25
results 10 Sep 26 ↗
- Revenue
- £99.1m +2%
- Net income
- −£488k prior −£4.6m
- Cash from operations
- £7.2m +16%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 10 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 193.2 | 191.7 | 193.3 |
| Gross profit | 100.9 | 99.2 | 101.4 |
| Adjusted EBITDA | – | 17.7 | 19.5 |
| Adjusted operating profit | 8.8 | 5.7 | 5.9 |
| Exceptional / adjusting items | (5.2) | (2.9) | (0.6) |
| Amortisation | 4.6 | 6.2 | 6.8 |
| Share-based payments | (0.6) | (0.2) | (0.4) |
| Finance costs | (3.2) | (3.1) | (4.0) |
| Profit before tax | (0.8) | (0.2) | 1.6 |
| Tax | (2.8) | (3.0) | (3.6) |
| Net income (owners) | (5.4) | (9.6) | (4.6) |
| Discontinued operations | (1.7) | (6.3) | (2.6) |
| EPS basic | (5.3p) | (9.4p) | (4.5p) |
| EPS diluted | (5.3p) | (9.4p) | (4.5p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 99.1 | +2% | 94.1 | 97.6 |
| Gross profit | 52.3 | +3% | 48.6 | 50.6 |
| Adjusted operating profit | 5.9 | +116% | 2.9 | 2.7 |
| Exceptional / adjusting items | (2.5) | n/m | (2.7) | (0.2) |
| Amortisation | 1.7 | −48% | 2.9 | 3.3 |
| Share-based payments | (0.2) | n/m | (0.5) | 0.3 |
| Finance costs | (1.7) | +3% | (1.5) | (1.6) |
| Profit before tax | 1.8 | −25% | (2.6) | 2.4 |
| Tax | (1.9) | −10% | (1.0) | (2.1) |
| Net income (owners) | (0.5) | n/m | (4.9) | (4.6) |
| Discontinued operations | (0.4) | −93% | (1.4) | (4.9) |
| EPS basic | (0.5p) | – | (4.9p) | (4.5p) |
| EPS diluted | (0.5p) | – | (4.9p) | (4.5p) |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Goodwill | 57.0 | 56.8 | 57.7 |
| Other intangibles | 15.4 | 16.8 | 23.4 |
| Property, plant & equipment | 22.9 | 24.3 | 18.3 |
| Associates & JVs | 0.1 | 0.1 | 0.1 |
| Inventories | 46.1 | 47.2 | 45.9 |
| Trade receivables | 33.4 | 37.5 | 38.5 |
| Cash | 26.0 | 16.0 | 24.0 |
| Current assets | 106.1 | 101.6 | – |
| Total assets | 203.4 | 202.2 | 225.8 |
| Trade payables | 38.8 | 40.5 | 42.9 |
| Borrowings, current | 12.7 | 13.8 | 16.2 |
| Current liabilities | 76.1 | 76.7 | – |
| Borrowings, non-current | 39.0 | 44.4 | 44.5 |
| Deferred consideration | 0.0 | 0.0 | – |
| Total liabilities | 115.9 | 122.5 | 132.7 |
| Total equity | 87.5 | 79.7 | 93.0 |
| Net cash / (debt) ex leases | (18.7) | (32.3) | (22.9) |
| Net cash / (debt) incl. leases | (28.9) | (43.8) | (38.5) |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Goodwill | 57.0 | 56.8 | 55.8 | 57.7 |
| Other intangibles | 15.4 | 16.8 | 20.5 | 23.4 |
| Property, plant & equipment | 22.9 | 24.3 | 25.3 | 18.3 |
| Associates & JVs | 0.1 | 0.1 | 0.1 | 0.1 |
| Inventories | 46.1 | 47.2 | 42.0 | 45.9 |
| Trade receivables | 33.4 | 37.5 | 33.2 | 38.5 |
| Cash | 26.0 | 16.0 | 22.7 | 24.0 |
| Current assets | 106.1 | 101.6 | 98.0 | – |
| Total assets | 203.4 | 202.2 | 205.6 | 225.8 |
| Trade payables | 38.8 | 40.5 | 36.9 | 42.9 |
| Borrowings, current | 12.7 | 13.8 | 12.7 | 16.2 |
| Current liabilities | 76.1 | 76.7 | 76.1 | – |
| Borrowings, non-current | 39.0 | 44.4 | 43.9 | 44.5 |
| Deferred consideration | 0.0 | 0.0 | 1.0 | – |
| Total liabilities | 115.9 | 122.5 | 123.5 | 132.7 |
| Total equity | 87.5 | 79.7 | 82.2 | 93.0 |
| Net cash / (debt) ex leases | (18.7) | (32.3) | (23.6) | (22.9) |
| Net cash / (debt) incl. leases | (28.9) | (43.8) | (36.0) | (38.5) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.