Somero Enterprises Inc.
SOM · AIM · Industrial Goods and Services · mcap £137m · 264.0p
Financials · LTM to 30 Jun 26
Source: results 08 Sep 26 ↗
- Revenue
- £72.9m
- Operating profit
- £13.0m
- Net income
- £10.7m
- Free cash flow
- £14.8m
- Net cash
- £22.3m
- Market cap
- £136m
- EV / EBIT
- 8.8×
- FCF yield
- +10.9%
- Price / book
- 2.3×
Latest half-year · H1 26 vs H1 25
results 08 Sep 26 ↗
- Revenue
- £36.2m +18%
- Operating profit
- £6.0m +65%
- Net income
- £5.0m +148%
- Cash from operations
- £5.3m +67%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 08 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 72.9 | 67.4 | 85.4 |
| Gross profit | 37.9 | 35.1 | 46.0 |
| Adjusted EBITDA | 15.9 | 13.3 | 21.7 |
| Operating profit | 13.0 | 10.6 | 19.0 |
| Depreciation (owned assets) | 1.7 | 1.6 | 1.3 |
| Share-based payments | – | 0.7 | 1.0 |
| Finance costs | (0.1) | (0.0) | (0.0) |
| Profit before tax | 14.5 | 11.5 | 18.6 |
| Tax | (3.8) | (3.8) | (4.1) |
| Net income (owners) | 10.7 | 7.8 | 14.6 |
| EPS basic | 19.5p | 14.1p | 27.1p |
| EPS diluted | 18.8p | 13.4p | 26.3p |
| Dividend per share | 8.5p | 7.6p | 13.5p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 36.2 | +18% | 36.7 | 30.7 |
| Gross profit | 19.1 | +18% | 18.8 | 16.2 |
| Adjusted EBITDA | 7.5 | +53% | 8.4 | 4.9 |
| Operating profit | 6.0 | +65% | 6.9 | 3.6 |
| Depreciation (owned assets) | 1.0 | +20% | 0.8 | 0.8 |
| Amortisation | 0.1 | n/m | – | 0.1 |
| Finance costs | (0.0) | n/m | (0.0) | (0.0) |
| Profit before tax | 6.7 | +80% | 7.8 | 3.7 |
| Tax | (1.8) | +1% | (2.0) | (1.7) |
| Net income (owners) | 5.0 | +148% | 5.8 | 2.0 |
| EPS basic | 9.1p | – | 10.5p | 3.6p |
| EPS diluted | 9.1p | – | 9.7p | 3.6p |
| Dividend per share | 3.8p | – | 4.7p | 2.9p |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Goodwill | 2.5 | 2.4 | 2.6 |
| Other intangibles | 0.6 | 0.6 | 0.8 |
| Property, plant & equipment | 18.7 | 18.9 | 21.3 |
| Inventories | 16.7 | 15.6 | 15.0 |
| Trade receivables | 4.2 | 5.2 | 7.4 |
| Cash | 22.3 | 24.6 | 23.5 |
| Current assets | 45.1 | 47.9 | 48.9 |
| Total assets | 69.9 | 72.7 | 78.2 |
| Trade payables | 3.2 | 5.0 | 2.8 |
| Lease liabilities, current | 0.3 | 0.2 | 0.2 |
| Current liabilities | 7.7 | 9.5 | 9.2 |
| Lease liabilities, non-current | 0.4 | 0.4 | 0.2 |
| Total liabilities | 9.7 | 11.5 | 11.0 |
| Total equity | 60.2 | 61.2 | 67.2 |
| Net cash / (debt) ex leases | 22.3 | 24.7 | 23.5 |
| Shares in issue | 51.8m | 54.3m | 54.9m |
| Treasury shares | 0.0m | 0.2m | 0.0m |
| Undrawn facilities | 18.9 | 18.6 | – |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Goodwill | 2.5 | 2.4 | – | 2.6 |
| Other intangibles | 0.6 | 0.6 | – | 0.8 |
| Property, plant & equipment | 18.7 | 18.9 | – | 21.3 |
| Inventories | 16.7 | 15.6 | – | 15.0 |
| Trade receivables | 4.2 | 5.2 | – | 7.4 |
| Cash | 22.3 | 24.6 | – | 23.5 |
| Current assets | 45.1 | 47.9 | – | 48.9 |
| Total assets | 69.9 | 72.7 | – | 78.2 |
| Trade payables | 3.2 | 5.0 | – | 2.8 |
| Lease liabilities, current | 0.3 | 0.2 | – | 0.2 |
| Current liabilities | 7.7 | 9.5 | – | 9.2 |
| Lease liabilities, non-current | 0.4 | 0.4 | – | 0.2 |
| Total liabilities | 9.7 | 11.5 | – | 11.0 |
| Total equity | 60.2 | 61.2 | – | 67.2 |
| Net cash / (debt) ex leases | 22.3 | 24.7 | 17.9 | 23.5 |
| Shares in issue | 51.8m | 54.3m | – | 54.9m |
| Treasury shares | 0.0m | 0.2m | – | 0.0m |
| Undrawn facilities | 18.9 | 18.6 | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.