SIG
SHI · Main Market · Industrial Goods and Services · mcap £108m · 9.3p
Financials · LTM to 30 Jun 26
Source: results 04 Aug 26 ↗
- Revenue
- £2.6bn
- Operating profit
- £3.2m
- Net income
- −£51.1m
- Free cash flow
- £31.8m
- Net debt
- £208m
- Market cap
- £110m
- EV / EBIT
- 103.3×
- FCF yield
- +28.9%
- Price / book
- 1.1×
Latest half-year · H1 26 vs H1 25
results 04 Aug 26 ↗
- Revenue
- £1.3bn −1%
- Operating profit
- £5.3m prior −£7.3m
- Net income
- −£21.4m prior −£34.4m
- Cash from operations
- £52.8m −6%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 04 Aug 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 2,579.9 | 2,591.0 | 2,611.8 |
| Gross profit | 620.7 | 627.1 | 640.0 |
| Adjusted operating profit | 27.2 | 32.1 | 25.1 |
| Operating profit | 3.2 | (9.4) | (3.8) |
| Finance costs | (54.8) | (54.0) | (43.7) |
| Profit before tax | (50.2) | (61.7) | (44.8) |
| Tax | (0.9) | (2.4) | (3.8) |
| Net income (owners) | (51.1) | (64.1) | (48.6) |
| EPS basic | (4.4p) | (5.5p) | (4.2p) |
| EPS diluted | (4.4p) | (5.5p) | (4.2p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 1,293.3 | −1% | 1,286.6 | 1,304.4 |
| Gross profit | 309.0 | −2% | 311.7 | 315.4 |
| Adjusted operating profit | 10.5 | −32% | 16.7 | 15.4 |
| Operating profit | 5.3 | n/m | (2.1) | (7.3) |
| Finance costs | (27.6) | +3% | (27.2) | (26.8) |
| Profit before tax | (21.6) | n/m | (28.6) | (33.1) |
| Tax | 0.2 | n/m | (1.1) | (1.3) |
| Net income (owners) | (21.4) | n/m | (29.7) | (34.4) |
| EPS basic | (1.9p) | – | (2.5p) | (3.0p) |
| EPS diluted | (1.9p) | – | (2.5p) | (3.0p) |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Goodwill | 115.0 | 115.6 | 129.0 |
| Other intangibles | 2.1 | 2.4 | 12.5 |
| Property, plant & equipment | 65.6 | 67.7 | 64.9 |
| Inventories | 271.3 | 257.0 | 253.8 |
| Trade receivables | 436.2 | 359.9 | 370.8 |
| Cash | 64.2 | 81.3 | 87.4 |
| Current assets | 773.3 | 700.2 | – |
| Total assets | 1,214.2 | 1,141.0 | 1,178.2 |
| Trade payables | 473.3 | 370.9 | 358.6 |
| Borrowings, current | 15.9 | 16.5 | 5.2 |
| Lease liabilities, current | 72.6 | 69.1 | 64.9 |
| Current liabilities | 566.9 | 461.9 | – |
| Borrowings, non-current | 256.6 | 259.7 | 256.9 |
| Lease liabilities, non-current | 251.3 | 256.1 | 258.7 |
| Pension surplus / (deficit) | (12.5) | (16.4) | (18.2) |
| Total liabilities | 1,114.3 | 1,020.5 | 998.4 |
| Total equity | 99.9 | 120.5 | 179.8 |
| Net cash / (debt) ex leases | – | (194.9) | (175.9) |
| Net cash / (debt) incl. leases | – | (518.2) | (497.3) |
| Undrawn facilities | – | 90.0 | – |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Goodwill | 115.0 | 115.6 | 116.8 | 129.0 |
| Other intangibles | 2.1 | 2.4 | 9.3 | 12.5 |
| Property, plant & equipment | 65.6 | 67.7 | 66.8 | 64.9 |
| Inventories | 271.3 | 257.0 | 272.8 | 253.8 |
| Trade receivables | 436.2 | 359.9 | 448.2 | 370.8 |
| Cash | 64.2 | 81.3 | 81.7 | 87.4 |
| Current assets | 773.3 | 700.2 | 804.4 | – |
| Total assets | 1,214.2 | 1,141.0 | 1,264.4 | 1,178.2 |
| Trade payables | 473.3 | 370.9 | 459.2 | 358.6 |
| Borrowings, current | 15.9 | 16.5 | 5.0 | 5.2 |
| Lease liabilities, current | 72.6 | 69.1 | 67.3 | 64.9 |
| Current liabilities | 566.9 | 461.9 | 538.6 | – |
| Borrowings, non-current | 256.6 | 259.7 | 266.5 | 256.9 |
| Lease liabilities, non-current | 251.3 | 256.1 | 268.1 | 258.7 |
| Pension surplus / (deficit) | (12.5) | (16.4) | (17.0) | (18.2) |
| Total liabilities | 1,114.3 | 1,020.5 | 1,116.3 | 998.4 |
| Total equity | 99.9 | 120.5 | 148.1 | 179.8 |
| Net cash / (debt) ex leases | – | (194.9) | – | (175.9) |
| Net cash / (debt) incl. leases | – | (518.2) | – | (497.3) |
| Undrawn facilities | – | 90.0 | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.