Sanderson Design Group
SDG · AIM · Consumer Products and Services · mcap £55m · 77.0p
Financials · LTM to 31 Jan 26
Source: results 29 Apr 26 ↗
- Revenue
- £99.5m
- Operating profit
- £2.5m
- Net income
- £2.1m
- Free cash flow
- £5.5m
- Net cash
- £9.8m
- Market cap
- £55.6m
- EV / EBIT
- 18.1×
- FCF yield
- +10.0%
- Price / book
- 0.8×
Latest half-year · H1 Jul 25 vs H1 Jul 24
results 15 Oct 25 ↗
- Revenue
- £48.3m −4%
- Operating profit
- £1.2m +15%
- Net income
- £1.0m −3%
- Cash from operations
- £3.7m prior −£3.3m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Jan 26 (twelve months to 31 Jan 26), published 29 Apr 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Jan 26 | FY Jan 25 | |
|---|---|---|
| Revenue | 99.5 | 100.4 |
| Gross profit | 68.7 | 68.4 |
| Operating profit | 2.5 | (14.4) |
| Depreciation (owned assets) | 2.2 | 2.3 |
| Depreciation (right-of-use) | 2.4 | 2.4 |
| Amortisation | 1.0 | 0.8 |
| Share-based payments | 0.2 | 0.2 |
| Finance costs | (0.8) | (0.6) |
| Profit before tax | 3.1 | (13.9) |
| Tax | (1.0) | (1.4) |
| Net income (owners) | 2.1 | (15.2) |
| EPS basic | 3.0p | (21.2p) |
| EPS diluted | 2.9p | (21.2p) |
| Dividend per share | 1.5p | 1.5p |
| H2 Jan 26 | H1 Jul 25 | H2 Jan 25 | H1 Jul 24 | |
|---|---|---|---|---|
| Revenue | 51.2 | 48.3 | 49.8 | 50.5 |
| Gross profit | 35.7 | 33.0 | 33.6 | 34.8 |
| Operating profit | 1.3 | 1.2 | (15.4) | 1.0 |
| Depreciation (owned assets) | 1.0 | 1.2 | 1.2 | 1.1 |
| Depreciation (right-of-use) | 1.2 | 1.2 | 1.1 | 1.2 |
| Amortisation | 0.5 | 0.5 | 0.4 | 0.4 |
| Share-based payments | 0.2 | 0.0 | 0.2 | 0.1 |
| Finance costs | (0.4) | (0.4) | (0.5) | (0.1) |
| Profit before tax | 1.7 | 1.5 | (15.4) | 1.5 |
| Tax | (0.5) | (0.4) | (0.9) | (0.4) |
| Net income (owners) | 1.1 | 1.0 | (16.3) | 1.0 |
| EPS basic | 1.6p | 1.4p | (22.7p) | 1.5p |
| EPS diluted | 1.5p | 1.4p | (22.7p) | 1.4p |
| Dividend per share | 1.0p | 0.5p | 1.0p | 0.5p |
| FY Jan 26 | FY Jan 25 | |
|---|---|---|
| Goodwill | 0.0 | 0.0 |
| Other intangibles | 10.4 | 10.9 |
| Property, plant & equipment | 10.9 | 12.9 |
| Inventories | 21.5 | 27.2 |
| Trade receivables | 13.1 | 12.9 |
| Cash | 9.8 | 5.8 |
| Current assets | 50.0 | 49.2 |
| Total assets | 96.8 | 97.2 |
| Trade payables | 11.0 | 12.8 |
| Lease liabilities, current | 3.0 | 2.0 |
| Current liabilities | 14.3 | 15.6 |
| Lease liabilities, non-current | 8.4 | 9.2 |
| Pension surplus / (deficit) | 3.3 | 2.3 |
| Total liabilities | 26.9 | 28.5 |
| Total equity | 69.9 | 68.7 |
| Net cash / (debt) ex leases | 9.8 | 5.8 |
| Undrawn facilities | 10.0 | 10.0 |
| H2 Jan 26 | H1 Jul 25 | H2 Jan 25 | H1 Jul 24 | |
|---|---|---|---|---|
| Goodwill | 0.0 | – | 0.0 | – |
| Other intangibles | 10.4 | 10.7 | 10.9 | – |
| Property, plant & equipment | 10.9 | 11.8 | 12.9 | – |
| Inventories | 21.5 | 24.7 | 27.2 | – |
| Trade receivables | 13.1 | 13.8 | 12.9 | – |
| Cash | 9.8 | 7.8 | 5.8 | – |
| Current assets | 50.0 | 50.3 | 49.2 | – |
| Total assets | 96.8 | 96.3 | 97.2 | – |
| Trade payables | 11.0 | 12.3 | 12.8 | – |
| Lease liabilities, current | 3.0 | 2.5 | 2.0 | – |
| Current liabilities | 14.3 | 15.2 | 15.6 | – |
| Lease liabilities, non-current | 8.4 | 8.4 | 9.2 | – |
| Pension surplus / (deficit) | 3.3 | 2.2 | 2.3 | – |
| Total liabilities | 26.9 | 27.0 | 28.5 | – |
| Total equity | 69.9 | 69.2 | 68.7 | – |
| Net cash / (debt) ex leases | 9.8 | 7.8 | 5.8 | 9.6 |
| Undrawn facilities | 10.0 | 10.0 | 10.0 | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.