Ramsdens Holdings
RFX · AIM · Financial Services · mcap £206m · 632.0p
Financials · LTM to 31 Mar 26
Source: results 03 Jun 26 ↗
- Revenue
- £149m
- Operating profit
- £27.7m
- Net income
- £19.7m
- Free cash flow
- £712k
- Net cash
- £2.8m
- Market cap
- £206m
- EV / EBIT
- 7.4×
- FCF yield
- +0.3%
- Price / book
- 2.9×
Latest half-year · H1 Mar 26 vs H1 Mar 25
results 03 Jun 26 ↗
- Revenue
- £83.7m +62%
- Operating profit
- £17.1m +163%
- Net income
- £12.3m +177%
- Cash from operations
- £3.2m −37%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Mar 26 (six months to 31 Mar 26), published 03 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Revenue | 148.9 | 116.8 | 95.6 |
| Gross profit | 73.7 | 60.7 | 51.5 |
| Operating profit | 27.7 | 17.1 | 12.5 |
| Depreciation (owned assets) | 1.7 | 1.9 | 1.6 |
| Depreciation (right-of-use) | 2.2 | 2.1 | 2.3 |
| Amortisation | 0.1 | 0.1 | 0.1 |
| Share-based payments | 0.5 | 0.5 | 0.5 |
| Finance costs | (0.9) | (0.9) | (1.1) |
| Profit before tax | 26.8 | 16.2 | 11.4 |
| Tax | (7.1) | (4.3) | (3.1) |
| Net income (owners) | 19.7 | 11.9 | 8.3 |
| EPS basic | 61.0p | 37.0p | 26.1p |
| EPS diluted | 59.1p | 36.0p | 25.7p |
| Dividend per share | – | 16.0p | 11.2p |
| H1 Mar 26 | vs H1 Mar 25 | H2 Sep 25 | H1 Mar 25 | |
|---|---|---|---|---|
| Revenue | 83.7 | +62% | 65.2 | 51.6 |
| Gross profit | 40.1 | +48% | 33.6 | 27.1 |
| Operating profit | 17.1 | +163% | 10.6 | 6.5 |
| Depreciation (owned assets) | 0.8 | −15% | 0.9 | 1.0 |
| Depreciation (right-of-use) | 1.1 | +3% | 1.1 | 1.1 |
| Amortisation | 0.0 | n/m | 0.1 | 0.1 |
| Share-based payments | 0.2 | −13% | 0.3 | 0.2 |
| Finance costs | (0.4) | +1% | (0.5) | (0.4) |
| Profit before tax | 16.7 | +173% | 10.1 | 6.1 |
| Tax | (4.5) | +163% | (2.6) | (1.7) |
| Net income (owners) | 12.3 | +177% | 7.5 | 4.4 |
| EPS basic | 37.9p | – | 23.1p | 13.9p |
| EPS diluted | 36.7p | – | 22.4p | 13.6p |
| Latest Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Goodwill | – | 0.6 | 0.6 |
| Other intangibles | 0.8 | 0.8 | – |
| Property, plant & equipment | 7.9 | 7.8 | 8.9 |
| Inventories | 50.0 | 39.7 | 29.6 |
| Trade receivables | 20.7 | 18.2 | 16.4 |
| Cash | 12.8 | 15.4 | 15.8 |
| Current assets | 83.6 | 73.6 | 61.9 |
| Total assets | 101.6 | 91.1 | 81.7 |
| Trade payables | 9.3 | 10.0 | 7.2 |
| Borrowings, current | 9.9 | 8.4 | 8.4 |
| Lease liabilities, current | 2.6 | 2.4 | 2.4 |
| Current liabilities | 23.7 | 20.9 | 19.7 |
| Lease liabilities, non-current | 6.4 | 6.2 | 7.3 |
| Total liabilities | 31.4 | 28.2 | 28.1 |
| Total equity | 70.2 | 62.9 | 53.6 |
| Net cash / (debt) ex leases | – | 6.9 | 7.4 |
| H1 Mar 26 | H2 Sep 25 | H1 Mar 25 | H2 Sep 24 | |
|---|---|---|---|---|
| Goodwill | – | 0.6 | – | 0.6 |
| Other intangibles | 0.8 | 0.8 | 0.8 | – |
| Property, plant & equipment | 7.9 | 7.8 | 8.3 | 8.9 |
| Inventories | 50.0 | 39.7 | 32.0 | 29.6 |
| Trade receivables | 20.7 | 18.2 | 16.2 | 16.4 |
| Cash | 12.8 | 15.4 | 10.3 | 15.8 |
| Current assets | 83.6 | 73.6 | 58.5 | 61.9 |
| Total assets | 101.6 | 91.1 | 77.3 | 81.7 |
| Trade payables | 9.3 | 10.0 | 7.4 | 7.2 |
| Borrowings, current | 9.9 | 8.4 | 2.9 | 8.4 |
| Lease liabilities, current | 2.6 | 2.4 | 2.4 | 2.4 |
| Current liabilities | 23.7 | 20.9 | 14.6 | 19.7 |
| Lease liabilities, non-current | 6.4 | 6.2 | 6.8 | 7.3 |
| Total liabilities | 31.4 | 28.2 | 22.6 | 28.1 |
| Total equity | 70.2 | 62.9 | 54.7 | 53.6 |
| Net cash / (debt) ex leases | – | 6.9 | – | 7.4 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.