Robinson
RBN · AIM · Industrial Goods and Services · mcap £20m · 122.5p
Financials · LTM to 30 Jun 26
Source: results 20 Aug 26 ↗
- Revenue
- £57.5m
- Operating profit
- £3.0m
- Net income
- £1.8m
- Free cash flow
- −£749k
- Net debt
- £6.4m
- Market cap
- £20.1m
- EV / EBIT
- 8.9×
- FCF yield
- −3.7%
- Price / book
- 0.8×
Latest half-year · H1 26 vs H1 25
results 20 Aug 26 ↗
- Revenue
- £28.9m +5%
- Operating profit
- £1.4m −35%
- Net income
- £812k −38%
- Cash from operations
- £64k −87%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 20 Aug 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 57.5 | 56.2 | 56.4 |
| Gross profit | 12.2 | 12.5 | 11.5 |
| Adjusted operating profit | 2.5 | 3.6 | 3.2 |
| Operating profit | 3.0 | 3.7 | (3.1) |
| Depreciation (owned assets) | 3.7 | 3.7 | 3.5 |
| Share-based payments | 0.0 | 0.0 | – |
| Finance costs | (0.7) | (0.7) | (0.8) |
| Profit before tax | 2.3 | 3.0 | (3.8) |
| Tax | (0.5) | (0.7) | 0.5 |
| Net income (owners) | 1.8 | 2.3 | (3.3) |
| EPS basic | 10.6p | 13.6p | (19.8p) |
| EPS diluted | 10.6p | 13.6p | (19.8p) |
| Dividend per share | – | 6.0p | 6.0p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 28.9 | +5% | 28.6 | 27.6 |
| Gross profit | 5.8 | −6% | 6.4 | 6.1 |
| Adjusted operating profit | 0.9 | −55% | 1.6 | 2.0 |
| Operating profit | 1.4 | −35% | 1.6 | 2.1 |
| Depreciation (owned assets) | 1.8 | +3% | 1.9 | 1.8 |
| Share-based payments | 0.0 | n/m | 0.0 | 0.0 |
| Finance costs | (0.3) | −2% | (0.4) | (0.3) |
| Profit before tax | 1.0 | −41% | 1.2 | 1.8 |
| Tax | (0.2) | −51% | (0.3) | (0.5) |
| Net income (owners) | 0.8 | −38% | 1.0 | 1.3 |
| EPS basic | 4.8p | – | 5.8p | 7.8p |
| EPS diluted | 4.8p | – | 5.8p | 7.8p |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Goodwill | 1.2 | 1.2 | 1.1 |
| Property, plant & equipment | 23.2 | 23.3 | 23.1 |
| Inventories | 6.5 | 5.4 | 4.9 |
| Trade receivables | 12.1 | 11.7 | 11.0 |
| Cash | 2.0 | 2.7 | 2.5 |
| Current assets | – | 21.4 | 19.6 |
| Total assets | 45.9 | 46.2 | 44.1 |
| Trade payables | 10.7 | 11.2 | 11.2 |
| Borrowings, current | 3.6 | 3.2 | 1.7 |
| Current liabilities | – | 14.3 | 12.9 |
| Borrowings, non-current | 4.8 | 4.9 | 6.7 |
| Total liabilities | 20.2 | 20.3 | 20.5 |
| Total equity | 25.7 | 25.9 | 23.6 |
| Net cash / (debt) ex leases | (6.4) | (5.4) | – |
| Undrawn facilities | 18.6 | – | – |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Goodwill | 1.2 | 1.2 | 1.2 | 1.1 |
| Property, plant & equipment | 23.2 | 23.3 | 23.9 | 23.1 |
| Inventories | 6.5 | 5.4 | 5.3 | 4.9 |
| Trade receivables | 12.1 | 11.7 | 12.2 | 11.0 |
| Cash | 2.0 | 2.7 | 1.4 | 2.5 |
| Current assets | – | 21.4 | – | 19.6 |
| Total assets | 45.9 | 46.2 | 45.4 | 44.1 |
| Trade payables | 10.7 | 11.2 | 9.9 | 11.2 |
| Borrowings, current | 3.6 | 3.2 | 3.6 | 1.7 |
| Current liabilities | – | 14.3 | – | 12.9 |
| Borrowings, non-current | 4.8 | 4.9 | 6.0 | 6.7 |
| Total liabilities | 20.2 | 20.3 | 20.4 | 20.5 |
| Total equity | 25.7 | 25.9 | 25.0 | 23.6 |
| Net cash / (debt) ex leases | (6.4) | (5.4) | – | – |
| Undrawn facilities | 18.6 | – | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.