CatalystWireBeta

Final Results

In brief · summary, not quotable

Quantum Blockchain Technologies Plc reported a total comprehensive loss of €3,128,000 for the year ended 31 December 2025, an increase from the previous year's loss of €2,853,000, with operating losses at €2,952,000. The company's net asset value decreased by €735,000, and it ended the year with net current liabilities of €6.2 million, a significant shift from net current assets of €2.2 million in 2024. During the year, the company raised £2 million in a placing to support its R&D and commercialisation strategy. Post-year-end, QBT announced progress in its AI Oracle testing, including live tests on current blockchain blocks demonstrating a 30% mining advantage, and a software-only implementation designed for easier integration. The company also raised £500,000 in April 2026 and extended its bond maturity dates to December 2028.

Full year to 31 Dec 2025NowYear beforeChange
Revenue £0.0m £0.0m
Operating profit (£2.5m) (£2.5m)
Profit before tax (£2.7m) (£2.5m)
Net income (£2.7m) (£2.4m)
Cash from operations (£2.2m) (£1.4m)
Cash £0.4m £0.5m −21.5%

Figures as reported, converted to £ where needed – see all financials.

Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your QBT notes

Quantum Blockchain Technologies plc (AIM: QBT), the AIM-listed investment company focused principally on a research and development programme within blockchain technology, is pleased to announce its final results for the year ended 31 December 2025.

The Company’s Annual General Meeting (“AGM”) will be held at Company’s registered address; 1st

Floor, 1 Chancery Lane, London, WC2A 1LF at 12.00 pm on 27 July 2026.

The Annual Report and Accounts together with the AGM Notice and Form of Proxy (together the “Documents”) are available on the Company’s website under the “Investor Relations – Annual Reports and Circulars” section. The Documents will be posted shortly to those shareholders who have requested to receive printed documents.

CHAIRMAN’S STATEMENT

I am pleased to present the Final Results for Quantum Blockchain Technologies PLC and its subsidiaries (the “Group”) for the year ended 31 December 2025 (“Period”). The year represented an important period of continued progress for Quantum Blockchain Technologies PLC (“QBT” or the “Company”), during which the Company advanced its proprietary research and development (“R&D”) programme focused on improving the efficiency of Bitcoin mining through artificial intelligence, software and hardware-led innovations.

The Board believes that QBT’s principal strategic objective remains clear: to develop proprietary technologies capable of delivering meaningful efficiency improvements to Bitcoin mining operations, and to progress those technologies towards commercial deployment through relationships with ASIC manufacturers, mining rig producers, mining pools and Bitcoin mining operators.

During the Period, the Company made significant progress with Method C’s AI Oracle, including the filing of a new patent application covering the implementation of binary decision trees, the successful use of the AI Oracle in live Bitcoin mining tests on current blockchain blocks, and the demonstration of an approximate 30% mining advantage in FPGA-based live testing, compared with the same hardware operating without the AI Oracle implementation.

A particularly important development during the Period was the advancement of the software-only implementation of Method C, which the Board considers potentially to be one of the most commercially significant milestones achieved by the Company to date. Unlike the original AI Oracle implementation, which requires direct interaction with ASIC chip architecture, the software-only version is designed to integrate directly into mining software environments such as CGMiner and related operating systems running on mining rig control boards. This approach has the potential to substantially simplify deployment, accelerate commercial adoption and significantly broaden the addressable market for the Company’s technology.

The Board believes that the software version of Method C materially changed the nature of the Company’s discussions with ASIC manufacturers and mining hardware operators during the year. By enabling integration at software level rather than directly at hardware design level, the technology became considerably easier for third parties to evaluate and potentially deploy on existing mining infrastructure. As a result of these developments, QBT entered into non-disclosure agreements with leading ASIC chip manufacturers to evaluate the performance of the AI Oracle on the manufacturers’ proprietary hardware architecture.

Notably, the progress achieved with the software version of Method C subsequently led to one ASIC manufacturer providing QBT with dedicated mining hardware, source code and technical documentation, enabling the Company to commence direct testing and porting activities on specific mining platforms. The Board considers this an important validation step because it demonstrates a growing level of technical and commercial engagement from industry participants with QBT’s technology. In parallel, the Company also continued the porting and testing of Method C onto commercially available mining rigs, including the Bitmain Antminer S9 platform, with the objective of demonstrating compatibility and efficiency improvements across widely deployed mining infrastructure.

The Board believes that the software-only implementation of Method C could represent an attractive solution for existing Bitcoin mining operators because it may allow efficiency improvements to be implemented across installed mining fleets without requiring redesign or replacement of ASIC chips. Laboratory testing progress and results announced by the Company during the year demonstrated meaningful mining efficiency improvements, while subsequent development work focused on optimisation, live testing and integration activities in cooperation with ASIC manufacturers and mining industry participants.

The Company’s broader R&D programme also continued to progress Methods A and B. During the year, QBT continued development, optimisation and testing activities relating to both technologies, including work associated with integration into commercial mining environments and compatibility with existing mining infrastructures.

The Company demonstrated elements of its technologies during its participation at Bitcoin 2025 in Las Vegas, where QBT engaged with ASIC chip designers, mining rig manufacturers and mining industry participants. The Board believes the level of interest shown by industry participants demonstrates the potential commercial relevance of QBT’s technology proposition.

The Company also continued to strengthen and expand its intellectual property portfolio. In addition to the Method C patent filings, patent applications relating to ASIC Ultra Boost, ASIC Enhanced Boost (“Message Schedule Arrays”) and other proprietary Bitcoin mining technologies continued through the relevant examination and review processes in both the United States and Europe. Alongside formal patent protection, the Company continues to assess the most appropriate balance between patent filings and the protection of certain proprietary technologies as industrial trade secrets.

In parallel with its R&D programme, the Company continued to pursue value from legacy assets, in particular through the Company’s wholly owned subsidiary, Clear Leisure 2017 Limited, and the Sipiem SpA (“Sipiem”) litigation. Following the 2024 Venice Court of Appeal judgment in favour of Clear Leisure 2017 Limited, the Company continued its enforcement and recovery strategy. After the year end, the Company also announced further positive developments in relation to legacy recoveries, including a favourable Court of Appeal damages award in Turin, Italy, in favour of Clear Leisure 2017 Limited.

The Company strengthened its financial resources during the year through a £2 million placing announced in January 2025, the net proceeds of which were to support the Company’s continued R&D and commercialisation strategy.

Looking ahead, the Board believes that QBT has entered an important new phase, moving from laboratory development towards live testing, software porting, hardware integration and commercial engagement with industry participants. In particular, the Board believes that the software-only implementation of Method C could represent a transformative opportunity for the Company by enabling faster and broader adoption of QBT’s technology across existing Bitcoin mining infrastructure.

The continued progress of Methods A, B and especially Method C, together with the expansion of the Company’s patent portfolio and ongoing collaboration with ASIC manufacturers and mining industry participants, has materially strengthened the Company’s position within the Bitcoin mining technology sector. Throughout this process, the Company has adopted a careful and disciplined approach to testing and validation in order to support the quality and reliability of the technical information shared with commercial and industrial counterparties.

While further technical validation and commercial execution remain required, the Directors believe that QBT is significantly closer to demonstrating the practical and commercial applicability of its technologies in real-world Bitcoin mining operations.

Financial Review

The Group reported a total comprehensive loss of €3,128,000 for the year ended 31 December 2025 (2024: €2,853,000) and a loss before tax of €3,195,000 (2024: €3,005,000). Operating losses for the period were €2,952,000 (2024: €2,977,000). Included within finance costs are charges for the revaluation of derivatives representing a profit of €185,000 (2024: profit of €141,000). The movement in these items is dependent on the volatility of the Company’s share price used for the calculation according to the relevant accounting standards. The undiluted Net Asset Value (“NAV”) of the Group decreased by €735,000 in 2025, compared to a decrease of €2,853,000 in 2024. The Group had Net Current Liabilities of €6.2m as at 31 December 2025 (2024: Net Current Assets €2.2m).

Post-Balance Sheet Events

Post Period, the Company announced developments relating principally to its R&D programme, commercialisation strategy, intellectual property portfolio, financing activities and legacy asset recovery.

During March 2026, the Company confirmed the first Bitcoin mining rig had been shipped by one of the ASIC manufacturers with whom QBT is seeking to partner, together with source code and technical documentation. QBT’s R&D team has begun analysing the rig’s software code and ASIC architecture to implement the porting of the software version of Method C AI Oracle onto the mining rig’s operating system.

Furthermore, QBT also announced that internal testing of Method C’s AI Oracle on a Bitmain Antminer S9 had reached the live in-house testing stage. The Company stated that this project is intended to demonstrate the AI Oracle’s enhanced performance on a commercial-grade mining rig and to support commercial demonstrations with larger Bitcoin miners and aftermarket control board system integrators.

In April 2026, the Company announced a further update regarding its US patent application for ASIC Ultra Boost, noting that the US patent office examiner raised further objections, especially in relation to prior art and breadth of claims; however, the Company is working with its patent attorneys on a response strategy.

The Company also announced that Clear Leisure 2017 Limited had received a favourable judgment from the Court of Appeal of Turin, Italy, awarding €38,500 plus statutory interest and legal costs, with enforcement actions to follow.

During April 2026, the Company raised £500,000 before expenses through a placing of 142,857,142 new ordinary shares of 0.25 pence each in the Company at a price of

0.35 pence per share. The net proceeds were stated to be for continued R&D, including porting the AI Oracle onto mining rigs of new ASIC manufacturers, and to invest up to £100,000 into BlocKeeper, a new subsidiary incorporated in Malta, developing a hardware-free Bitcoin "virtual mining" operation intended to selectively acquire hashing power from established Bitcoin miners and deploy hash rate to mine Bitcoins.

QBT aims to list BlocKeeper on the AQSE Stock Exchange Growth Market (“Aquis”) following the completion of various milestones, including a proposed fundraising as announced on 18 June 2026.

In May 2026, the Company announced further progress in relation to Method C AI Oracle testing activities through the ASIC manufacturer’s Mining Development Kit (“MDK”) environment. QBT confirmed that a fully operational testing platform had been established and that data collection activities had commenced to support ASIC-specific AI model training, validation and optimisation.

Also in May 2026, the Company provided a further update on its European and US patent applications relating to ASIC Ultra Boost and associated proprietary Bitcoin mining technologies, confirming the continued progression of the relevant examination and review processes. The Company also provided shareholders with an update on the progress of its patent portfolio and ongoing R&D activities during a meeting relating to the Company’s Eufingest Bond.

Also in May 2026, the Company announced that bondholders had approved the extension of the maturity date of both Company’s bonds from 31 December 2026 to 31 December 2028, thereby providing additional financial flexibility to support the continued development and commercialisation of the Company’s proprietary technologies. For one Bond, the conversion price was reduced from £0.03 to £0.02. In June 2026, QBT has agreed to sell its entire remaining 23.39% stake in Forcrowd Srl for €155,000, completing its exit from the fintech platform.

In May, following the expiry of previous warrants, QBT granted 269.5 million new warrants to directors, employees and consultants on substantially the same terms. The warrants vest immediately, have exercise prices of 2.5p and 5p, and expire on 31 December 2028. The grants included warrants to Infusion (2009) Ltd, a related party to CEO Francesco Gardin, as well as to Non-Executive Directors Mark Trafeli and Vladimir Kusznirczuk.

In June 2026, QBT agreed to sell its entire remaining 23.39% stake in Forcrowd Srl (“Forcrowd”) (following Forcrowd’s completion of and registration of a €400,000 capital increase) for aggregate gross proceeds of €155,000.

GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2025

Note20252024
€’000€’000
Revenue--
--
Administrative expenses7(2,952)(2,977)
Other income--
Operating loss(2,952)(2,977)
Other gains and losses2289
Impairment of investments7(160)(241)
Share of loss from equity-accounted associates8--
Finance costs9(105)124
Loss before tax(3,195)(3,005)
Tax1267152
Loss for the year(3,128)(2,853)
TOTAL COMPREHENSIVE LOSS FOR THE YEAR(3,128)(2,853)
Earnings per share:
Basic loss per share (cents)13€0.213€0.221
Diluted loss per share (cents)13€0.149€0.150

There was no other comprehensive income during the year

The accounting policies and notes form an integral part of these financial statements.

GROUP AND COMPANY

STATEMENTS OF FINANCIAL POSITION

AS AT 31 DECEMBER 2025

NotesGroup 2025Group 2024Company 2025Company 2024
€’000€’000€’000€’000
Non-current assets
Intangible assets1522--
Property, plant and equipment1475113--
Financial assets at fair value through profit and loss16316233
Investments held at cost16--11
Investments in equity-accounted associates8----
Total non-current assets8027744
Current assets
Trade and other receivables171,7822,004465630
Cash and cash equivalents18451604443600
Total current assets2,2332,6089081,230
Total assets2,3132,8859121,234
Current liabilities
Trade and other payables19(446)(360)(433)(458)
Borrowings20(7,776)-(7,776)-
Derivative financial instruments21(133)-(133)-
Provisions22(64)(80)(64)(80)
Total current liabilities(8,419)(440)(8,406)(538)
Net current assets/(liabilities)(6,186)2,168(7,498)692
Total assets less current liabilities(6,106)2,445(7,494)696
Non-current liabilities
Borrowings20-(7,519)-(7,519)
Derivative financial instruments21-(317)-(317)
Total non-current liabilities-(7,836)-(7,836)
Total liabilities(8,419)(8,276)(8,406)(8,374)
Net liabilities(6,106)(5,391)(7,494)(7,140)
Equity
Share capital239,7409,2199,7409,219
Share premium account2356,03954,16556,03954,165
Other reserves2514,25514,2375,9125,912
Retained losses(86,140)(83,012)(79,185)(76,436)
Total equity(6,106)(5,391)(7,494)(7,140)
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
GroupShare capital €’000Share premium account €’000Other reserves €’000Retained losses €’000Total equity €’000
At 1 January 20249,21954,16514,228(80,159)(2,547)
Total present loss and comprehensive loss for the year---(2,853)(2,853)
Exercise of warrants-----
Issue of shares-----
Increase in fair value of share options--8-8
Grant of share options--1-1
Modification of bond-----
At 31 December 20249,21954,16514,237(83,012)(5,391)
Total comprehensive loss for the year---(3,128)(3,128)
Issue of shares5211,874--2,395
Increase in fair value of share options-----
Grant of share options-----
Capital contribution--18-18
At 31 December 20259,74056,03914,255(86,140)(6,106)

The following describes the nature and purpose of each reserve:

Share capital

represents the nominal value of equity shares.

Share premium

amount subscribed for share capital in excess of the nominal value.

Retained losses

cumulative net gains and losses less distributions made and items

of other comprehensive income not accumulated in another

separate reserve. Included within retained losses are movements

relating to the grant, exercise, and fair value movement of the

warrants issued during the year.

Other reserves

consist of four reserves, as detailed in Note 25, see below:

Merger reserve

relates to the difference in consideration and nominal value of

shares issued during a merger and the fair value of assets

transferred in an acquisition of 90% or more of the share capital of

another entity.

Loan note equity reserve

relates to the equity portion of the convertible loan notes.

Share option reserve

fair value of the employee and key personnel equity settled share

option scheme as accrued at the reporting date.

Capital contribution reserve

represents capital contributions received from shareholders or

parent, without the issuance of shares.

The accounting policies and notes form part of these financial statements.

COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2025

CompanyShare capital €’000Share premium account €’000Other reserves €’000Retained losses €’000Total €’000
At 1 January 20249,21954,1655,903(74,604)(5,317)
Total present loss and comprehensive loss for the year---(1,832)(1,832)
Exercise of warrants-----
Issue of shares-----
Increase in fair value of share options--8-8
Grant of share options--1-1
Modification of bond-----
At 31 December 20249,21954,1655,912(76,436)(7,140)
Total comprehensive loss for the year---(2,749)(2,749)
Issue of shares5211,874--2,395
Increase in fair value of share options-----
Grant of share options-----
At 31 December 20259,74056,0395,912(79,185)(7,494)

The following describes the nature and purpose of each reserve:

Share capital

represents the nominal value of equity shares.

Share premium

amount subscribed for share capital in excess of the nominal value.

Retained losses

cumulative net gains and losses less distributions made and items

of other comprehensive income not accumulated in another

separate reserve. Included within retained losses are movements

relating to the grant, exercise, and fair value movement of the

warrants issued during the year.

Other reserves

consist of three reserves, as detailed in Note 25, see below:

Merger reserve

relates to the difference in consideration and nominal value of

shares issued during a merger and the fair value of assets

transferred in an acquisition of 90% or more of the share capital of

another entity.

Loan note equity reserve

relates to the equity portion of the convertible loan notes.

Share option reserve

fair value of the employee and key personnel equity settled share

option scheme as accrued at the reporting date.

Capital contribution reserve

represents capital contributions received from shareholders or

parent, without the issuance of shares.

The accounting policies and notes form part of these financial statements.

GROUP AND COMPANY STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2025

NoteGroup 2025 €’000Group 2024 €’000Company 2025 €’000Company 2024 €’000
Cash used in operations
Loss before tax(3,195)(3,005)(2,815)(1,986)
Impairment of investments16159241-253
Share of post-tax losses of equity accounted associates8----
Impairment of intercompany receivables-3-3
Impairment of other assets1335513355
Finance charges9(105)(124)(105)(124)
Depreciation expense145755--
Decrease in receivables172211,240165318
Increase/(Decrease) in payables19142(145)31(25)
Share based payments-9-9
Net cash outflow from operating activities(2,588)(1,671)(2,591)(1,497)
Cash flows from investing activities
Purchase of investments16----
Purchase of other investments----
Purchase of property, plant and equipment14(17)1--
Purchase of intangible assets15----
Net cash outflow from investing activities(17)1--
Cash flows from financing activities
Proceeds from capital issue2,394-2,394-
Net interest received /(paid)48514852
Capital contribution18162--
Net cash (outflow)/inflow from financing activities2,4602132,44252
Net (decrease) /increase in cash for the year(145)(1,457)(149)(1,445)
Cash and cash equivalents at beginning of year6042,0576002,041
Exchange differences(8)4(8)4
Cash and cash equivalents at end of year18451604443600

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

General Information

Quantum Blockchain Technologies plc is a company incorporated in England under the Companies Act 2006. The Company’s ordinary shares are traded on AIM of the London Stock Exchange. The address of the registered office is given on the Company Information page. The nature of the Group’s operations and its principal activities are set out in the Directors’ report on page 13.

Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the period covered by these consolidated financial statements.

Basis of preparation

The consolidated Financial Statements of Quantum Blockchain Technologies plc have been prepared in accordance with United Kingdom adopted International Accounting Standards ("UK-adopted international accounting standards") and the parts of Companies Act 2006 applicable to companies reporting under UK-adopted international accounting standards.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of assets and liabilities held at fair value.

The preparation of Financial Statements in conformity with UK-adopted international accounting standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated Financial Statements are disclosed in Note 3.

The Consolidated Financial Statements are presented in Euros (€), the functional and presentation of the entity rounded to the nearest €’000.

The Group has adopted the amendments to IAS 16 Property, Plant and Equipment (issued in May 2020) in the current year. This has not had a material impact on the Group financial statements.

The Group has adopted the amendments to IAS 16 IAS 37 Provisions, Contingent Liabilities and Contingent Assets (issued in May 2020) in the current year. This has not had a material impact on the Group financial statements.

Going Concern

The Group’s activities generated a loss of €3,128,000 (2024: €2,853,000) and had net current liabilities of €6,186,000 as at 31 December 2025 (2024: net current assets €2,168,000). The Group’s operational existence is still dependent on the ability to raise further funding either through an equity placing on AIM, or through other external sources, to support the on-going working capital requirements. It should be noted that after the year ended the maturity of the bonds issued by the Company (which represented Euro 7,908,797 of the net current liabilities at 31 December 2025) has been extended to 15 December 2028 meaning that the only financial commitment is related to the day-to-day working capital of the Company.

After making due enquiries, the Directors have formed a judgement that even if the Company forecast based on the funding already secured to date would not allow the entity to meet its financial commitment for the next twelve months in relation to the day-to-day working capital of the Company, there is a reasonable expectation that the Group can secure further adequate resources to continue in operational existence for the foreseeable future and that adequate arrangements will be in place to enable the settlement of their financial commitments, as and when they fall due. In particular should it

be required, the shareholder, with the highest share in equity and major bondholder has signed a written support agreement to provide unconditionally and irrevocably the beneficiary with adequate

financial support, either in the form of a contribution, of a loan, or another form of support, so as to ensure the business continuity of the beneficiary.

For this reason, the Directors continue to adopt the going concern basis in preparing the financial statements. Whilst there are inherent uncertainties in relation to future events, and therefore no certainty over the outcome of the matters described, the Directors consider that, based upon financial projections and dependant on the success of their efforts to complete these activities, the Group will be a going concern for the next twelve months. If it is not possible for the Directors to realise their plans, over which there is significant uncertainty, the carrying value of the assets of the Group is likely to be impaired.

New standards, interpretations and amendments not yet adopted

The Group decided not to early adopt the following amendments to standards which are not yet mandatory.

Annual Improvements to IFRS Accounting Standards – Volume 11 – IFRS 1, IFRS 7, IFRS 9, IFRS 10 & IAS 7

(issued in July 2024)

IFRS

9

Financial Instrument

-

Transaction price

. The amendment deletes the reference to ‘transaction price’ and revises the wording around it in paragraph

5.1.3; and removes the reference to IFRS

15 in Appendix A.

IFRS

9

Financial Instrument

-

Lessee derecognition of lease liabilities

. The amendment clarifies a lessee’s accounting for derecognition of a lease liability by adding a cross-reference to paragraph

3.3.3 of IFRS

9 in paragraph

2.1(b)(ii) of IFRS

9.

IFRS

7

Financial Instruments: Disclosures

-

Gain or loss on derecognition

. The amendment replaces the reference to paragraph

27A of IFRS

7, a paragraph that no longer exists, with a reference to paragraphs

72–73 of IFRS

13; and replaces the phrase ‘inputs that were not based on observable market data’ with ‘unobservable inputs.

IFRS

1

First-time Adoption of International Financial Reporting Standards

-

Hedge accounting by a first-time adopter

. The amendment replaces the word ‘conditions’ with ‘qualifying criteria’ and adds cross-references to paragraph

6.4.1 of IFRS

9 in paragraphs

B5–B6 of IFRS

This is to ensure consistency with the wording in IFRS

9.

IFRS

10

Consolidated Financial Statement

-

Determination of a ‘de facto’ agent

. The amendment clarifies the requirements in paragraph

B74 of IFRS

10.

IAS

7

Statement of Cash Flows

-

Cost method

. The amendment replaces the term ‘cost method’, a term that is no longer defined in IFRS Accounting Standards, with ‘at cost’ in paragraph

37 of IAS

7.

The Group does not expect a material impact on its consolidated financial statements from these amendments.

Amendments to IFRS 18 – Presentation and Disclosure in Financial Statements

(issued in April 2024)

IFRS 18 aims to provide greater comparability and transparency in how companies present their financial statements, with particular focus on financial performance in the statement of profit or loss (SOPL).

IFRS 18 introduces three new requirements:

Two new defined subtotals in the SOPL in the form of operating profit or loss and profit or loss before financing and income tax. In addition, there will be three new defined categories for

income and expenses (operating, investing and financing) to bring about a consistent structure to the SOPL.

Disclosure notes on management-defined performance measures (MPMs). A disclosure note is required to explain why the MPM is reported, how it is calculated, any changes to the MPM and a reconciliation back to the most directly comparable IFRS-defined subtotal. As part of the financial statements, this note will be subject to audit.

Enhanced guidance on the aggregation and disaggregation of information in the financial statements. The guidance covers whether information should be presented in the primary financial statements or disclosed in the notes (if material), how to meaningfully label items and disclose information about ‘other’ items and how to present or disclose operating expenses by nature or by function.

The Group does not expect a material impact on its consolidated financial statements from these amendments.

Amendments to IFRS 19 – Subsidiaries without Public Accountability: Disclosures

(issued in May 2024)

The amendments allow eligible subsidiaries to use IFRS Accounting Standards with reduced disclosures. IFRS 19 aims to reduce the costs of preparing subsidiary financial statements without compromising

the usefulness of information included in the financial statements. Subject to any local endorsement requirements, the standard is effective from 1 January 2027, with early adoption permitted.

IFRS 19 has been designed to simplify the group reporting process by:

enabling subsidiaries to keep only one set of accounting records that satisfies the needs of both their parent and the users of their financial statements; and

reducing disclosure requirements to be more proportionate to the needs of the users of their financial statements.

Subsidiaries are eligible to apply IFRS 19

if they do not have public accountability, and their parent company applies IFRS Accounting Standards in their consolidated financial statements. A subsidiary has public accountability if it has equities or debt listed on a stock exchange or if it holds assets in a fiduciary capacity for a broad group of outsiders.

The Group does not expect a material impact on its consolidated financial statements from these amendments.

Amendments to IAS 21 – The Effects of Changes in Foreign Exchange Rates

(issued in November 2025)

The amendments in Lack of Exchangeability (Amendments to IAS 21) amend IAS 21 to:

Specify when a currency is exchangeable into another currency and when it is not — a currency is exchangeable when an entity is able to exchange that currency for the other currency through markets or exchange mechanisms that create enforceable rights and obligations without undue delay at the measurement date and for a specified purpose; a currency is not exchangeable into the other currency if an entity can only obtain an insignificant amount of the other currency.

Specify how an entity determines the exchange rate to apply when a currency is not exchangeable — when a currency is not exchangeable at the measurement date, an entity estimates the spot exchange rate as the rate that would have applied to an orderly transaction between market participants at the measurement date and that would faithfully reflect the economic conditions prevailing.

Require the disclosure of additional information when a currency is not exchangeable — when a currency is not exchangeable an entity discloses information that would enable users of its financial statements to evaluate how a currency’s lack of exchangeability affects, or is expected to affect, its financial performance, financial position and cash flows.

The Group does not expect a material impact on its consolidated financial statements from these amendments.

Basis of consolidation

The consolidated financial statements present the results of the company and its subsidiaries as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. All subsidiaries have a reporting date of December.

There is alignment of accounting polices across all Group entities by using uniform accounting policies for like transactions and other events in similar circumstances.

On consolidation, the results of overseas operations are translated into euros at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations, including goodwill arising on the acquisition of those operations, are translated at the rate ruling at the reporting date.

On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange reserve relating to that operation up to the date of disposal are transferred to the consolidated statement of comprehensive income as part of the profit or loss on disposal.

Investments in subsidiaries

Investments in subsidiaries are stated at cost less any impairment loss.

Investments in associates

Investments in associates are accounted for using the equity method less any impairment loss.

The carrying amount of the investment in associates is increased or decreased to recognise the Group’s share of the profit or loss and other comprehensive income of the associate, adjusted where necessary to ensure consistency with the accounting policies of the Group.

Unrealised gains and losses on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in those entities. Where unrealised losses are eliminated, the underlying asset is also tested for impairment.

Foreign currency

The functional currency is Euro. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are re-measured. This is applicable to non-monetary items. Exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss. Exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the income statement within ‘finance income or costs’. All other exchange gains and losses are presented in the income statement within ‘other (losses)/gains – net’.

Changes in the fair value of monetary securities denominated in foreign currency are analysed between translation differences resulting from changes in the amortised cost of the security and other changes in the carrying amount of the security. Translation differences related to changes in amortised cost are recognised in profit or loss, and other changes in carrying amount are recognised in other comprehensive income.

Taxation

The tax expense represents the sum of the tax currently payable and any deferred tax.

Current taxes are based on the results of the Group companies and are calculated according to local tax rules, using the tax rates and laws that have been enacted or substantially enacted by the reporting date.

Deferred tax is provided in full using the financial position liability method for all taxable temporary differences arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes. Deferred tax is measured using currently enacted or substantially enacted tax rates and laws. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the statement of financial position liability method.

Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax assets are recognised to the extent the temporary difference will reverse in the foreseeable future and that it is probable that future taxable profit will be available against which the asset can be utilised. Deferred tax is recognised for all deductible temporary differences arising from investments in subsidiaries and associates, to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.

Revenue

The principal activities of the Group are the R&D programme and operating as an investing company with a portfolio of assets in technology sectors. The main focus of management is to successfully run the R&D programme and release new products to market.

The Group also provides consultancy services to companies within the Group.

To determine whether to recognise revenue, the Group follows a 5-step process:

Identifying the contract with a customer

Identifying the performance obligations

Determining the transaction price

Allocating the transaction price to the performance obligations, and then

Recognising revenue when/as performance obligation(s) are satisfied.

Revenue is recognised as earned at a point in time on the unconditional supply of these services, which are received and consumed simultaneously by the customer. The Group measures revenues at the fair value of the consideration received or receivable for the provision of consultancy services net of Value Added Tax.

Interest income

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount on initial recognition.

Property, plant and equipment

Depreciation is recognised on a straight-line basis to write down the cost less estimated residual value. The following useful lives are applied:

Computers

5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the profit or loss

Impairment of property, plant and equipment

At each reporting end date, the company reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that those assets have suffered an impairment

loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets

Financial instruments

Classification and measurement

The Group classifies its financial assets into the following categories: those to be measured subsequently at fair value through profit or loss (FVPL) and those to be held at amortised cost.

Classification depends on the business model for managing the financial assets and the contractual terms of the cash flows.

Management determines the classification of financial assets at initial recognition. The Group’s policy with regard to financial risk management is set out in Note 21. Generally, the Group does not acquire financial assets for the purpose of selling in the short term.

The Group’s business model is primarily that of “hold to collect” (where assets are held in order to collect contractual cash flows). When the Group enters into derivative contracts, these transactions are designed to reduce exposures relating to assets and liabilities, firm commitments or anticipated transactions.

Financial Assets held at amortised cost

The classification applies to debt instruments which are held under a hold to collect business model, and which have cash flows that meet the “solely payments of principal and interest” (SPPI) criteria.

At initial recognition, trade receivables that do not have a significant financing component, are recognised at their transaction price.

Other financial assets are initially recognised at fair value plus related transaction costs, they are subsequently measured at amortised costs using the effective interest method.

Any gain or loss on derecognition or modification of a financial asset held at amortised cost is recognised in the income statement

.

Financial Assets held at fair value through profit or loss (FVPL)

The classification applies to the following financial assets.

In all cases, transaction costs are immediately expensed to the income statement.

Debt instruments that do not meet the criteria of amortised costs or fair value through other comprehensive income.

These receivables are generally held to collect but do not meet the SPPI criteria and as a result must be held at FVPL.

Subsequent fair value gains or losses are taken to the income statement.

Equity investments which are held for trading or where the FVOCI election has not been applied.

All fair value gains or losses and related dividend income are recognised in the income statement.

Derivatives which are not designated as a hedging instrument.

All subsequent fair value gains or losses are recognised in the income statement.

Trade and other receivables

Trade and other receivables are measured at initial recognition at fair value and are subsequently measured at amortised cost using the effective interest rate method. For trade receivables, where there is no significant financing component, fair value is normally the transaction price.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value with maturities of three months or less from inception.

Impairment of financial assets

A forward-looking expected credit loss (ECL) review is required for: debt instruments measured at amortised costs are held at fair value through other comprehensive income; loan commitments and financial guarantees not measured at fair value through profit or loss; lease receivables and trade receivables that give rise to an unconditional right to consideration.

As permitted by IFRS9, the Company applies the “simplified approach” to trade receivable balances and the “general approach” to all other financial assets.

The general approach incorporates a review for any significant increase in counter party credit risk since inception.

The ECL reviews including assumptions about the risk of default and expected loss rates.

For trade receivables, the assessment takes into account the use of credit enhancements, for example, letters of credit.

Impairments for undrawn loan commitments are reflected as a provision.

Financial liabilities

Borrowings and other financial liabilities (including trade payables but excluding derivative liabilities) are recognised initially at fair value, net of transaction costs incurred, and are subsequently measured at amortised costs.

Convertible bonds

Convertible bonds are regarded as compound instruments, consisting of a liability component and an equity component. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible debt. The difference between the proceeds of issue of the convertible loan notes and the fair value assigned to the liability component, representing the embedded option to convert the liability into equity of the Group, is included in equity.

Issue costs are apportioned between the liability and equity components of the convertible loan notes based on their relative carrying amounts at the date of issue. The portion relating to the equity component is charged directly against equity.

The interest expense on the liability component is calculated by applying the prevailing market interest rate for similar non-convertible debt to the liability component of the instrument. The difference between this amount and the interest paid is added to the carrying amount of the convertible loan note.

Borrowings costs

Interest-bearing borrowings are initially recorded at fair value net of attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between proceeds and redemption value being recognised in the profit or loss over the period of the borrowings on an effective interest basis.

Trade payables

Provisions, contingent assets and contingent liabilities

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the year-end date, taking into account the risks and uncertainties surrounding the obligation.

Contingent assets are possible assets whose existence will be confirmed by the occurrence or non-occurrence of uncertain future events that are not wholly within the control of the Group. Contingent assets are not recognised, but they are disclosed when it is more likely than not that an inflow of benefits will occur. When the inflow of benefits is virtually certain an asset is recognised.

Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities. Equity instruments issued by the Group are recorded at the proceeds received net of direct issue costs.

Share capital account represents the nominal value of the shares issued.

Retained losses include all current and prior period results as disclosed in the statement of comprehensive income.

Other reserves consist of the merger reserve, share option reserve and loan equity reserve.

the merger reserve represents the premium on the shares issued less the nominal value of the shares, being the difference between the fair value of the consideration and the nominal value of the shares.

the share option reserve represents the cumulative amounts charged to the profit or loss in respect of employee share option arrangements where the scheme has not yet been settled by means of an award of shares to an individual.

the loan equity reserve represents the value of the equity component of the nominal value of the loan notes issued.

Government Grants

Grants from the government are recognised at their fair value where there is reasonable assurance that the grant will be received, and the group will comply with all attached conditions. Government grants which are revenue in nature are recognised in profit or loss over the period in which the group recognises as expenses the related costs for which the grants are intended to compensate.

Research and development costs

Development costs are recognised as an asset only when all of the following criteria are met:

(b)its intention to complete the intangible asset and use or sell it.
(c)its ability to use or sell the intangible asset.
(d)how the intangible asset will generate probable future economic benefits. Among other things, the entity can demonstrate the existence of a market for the output of the intangible asset or the intangible asset itself or, if it is to be used internally, the usefulness of the intangible asset.

The research and development expenditure that does not meet the recognition criteria are not capitalised and are recognised as an expense as incurred, as shown in Note 7.

Critical accounting judgements and key sources of estimation uncertainty

The preparation of Financial Statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below and in other relevant notes in the financial statements.

Fair value measurement

Management uses valuation techniques to determine the fair value of financial instruments (where active market quotes are not available) and non-financial assets. This involves developing estimates and assumptions consistent with how market participants would price the instrument. Management bases its assumptions on observable data as far as possible, but this is not always available. In that case management uses the best information available. Estimated fair values may vary from the actual prices that would be achieved in an arm’s length transaction at the reporting date.

In order to arrive at the fair value of investments a significant amount of judgement and estimation has been adopted by the Directors as detailed in the investments accounting policy. Where these investments are un-listed and there is no readily available market for sale the carrying value is based upon future cash flows and current earnings multiples for which similar entities have been sold. The nature of these assumptions and the estimation uncertainty as a result is outlined in Note 16, along with sensitivities in Note 21.

Segment information

In identifying its operating segments, management generally follows the Group's service lines, which represent the main products and services provided by the Group. The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements. The disclosure is based on the information that is presented to the chief operating decision maker, which is considered to be the board of Quantum Blockchain Technologies plc.

The Directors are of the opinion that under IFRS 8 - "Operating Segments" there are no identifiable business segments that are subject to risks and returns different to

the core business of developing cheaper and faster bitcoin mining.

The information reported to the Directors, for the purposes of resource allocation and assessment of performance is based wholly on the overall activities of the Group. Therefore, the Directors have determined that there is only one reportable segment under IFRS 8.

The Group has not generated a material level of income and has no major customers.

Staff costs

GroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
Staff costs during the period including directors comprise:
Wages and salaries323239263202
Social security costs and pension contributions188188
Share options expense-9-9
341256281219

In 2022 the social security costs and pension contributions included a provision relating to the directors’ national insurance of €210,000. Of this provision, €113,000 was subsequently reversed in 2023 contributing to the credit balance for that year. A further €17,000 and €16,000 was reversed in 2024 and 2025 respectively.

Directors’ emoluments

2025 €’0002024 €’000
Aggregate emoluments181144
Share options expense--
181144

Remuneration of the highest paid Director was €101,000 (2024: €88,000).

There are no retirement benefits accruing to the Directors. Details of directors’ remuneration are included in the Directors’ Report.

Expenses by nature

2025 €’0002024 €’000
Directors’ emoluments199159
Employee emoluments5998
Professional and legal fees996620
Audit fees7063
Administrative expenditure327350
Impairment of investment160241
Impairment of assets279770
Research and development costs1,021917
3,1113,218

Investments in associates

The Group has a 23.39% equity interest in ForCrowd Srl.

Summarised financial information of the Group’s share in this associate is as follows:

2025 €’0002024 €’000
Loss from continuing operations--
Fair value increase-55
Impairment-(62)
Total comprehensive gain /(loss)-(7)
Aggregate carrying amount of the Group’s interests in this associate--

The Group’s investment in ForCrowd Srl has been fully written down to nil. In accordance with IAS 28 Investments in Associates and Joint Ventures, the Group has ceased recognising further losses.

Finance (costs)/income

2025 €’0002024 €’000
Gain on derivatives184141
Interest on convertible bonds(257)(246)
Bank revaluations(83)-
Interest credit on modification of convertible bonds-177
Other gains or losses--
Interest received5552
Bank fees(4)-
(105)(124)
Auditor’s remuneration
2025 €’0002024 €’000
Group Auditor’s remuneration:
Fees payable to the Group’s auditor for the audit of the Company and consolidated financial statements:7063
Non audit services:
Other services (tax)--
Subsidiary Auditor’s remuneration
Other services pursuant to legislation--
7063
Employee numbers
GroupCompany
2025 Number2024 Number2025 Number2024 Number

The average number of Company’s employees, including directors during the period was as follows:

2025 €’0002024 €’000
Management and administration4444
Taxation
2025 €’0002024 €’000
Corporation tax - current period(67)(100)
Corporation tax - prior period under provision-(52)
Foreign tax--
Deferred taxation--
Tax charge for the year(67)(152)

The Group has a potential deferred tax asset arising from unutilised trading losses and management expenses available for carry forward and relief against future taxable profits. The deferred tax asset has not been recognised in the financial statements in accordance with the Group's accounting policy for deferred tax.

The Group's unutilised losses are as follows:2025 €’million2024 €’million
Trading losses85
Management expenses2020
Non trade loan relationship deficits22
Capital losses99

The standard rate of tax for the current year, based on the UK effective rate of corporation tax is 25% (2024: 25%). The standard rate of Research and Development Tax credit is 10% of the enhanced R&D expenditure.

Continuing operations2025 €’0002024 €’000
Loss for the year before tax(3,195)(3,004)
Tax on ordinary activities at standard rate(799)(751)
Effects of:
Expenses not deductible for tax purposes198312
R&D enhancement--
R&D losses surrendered-178
R&D Foreign Tax losses surrendered--
Losses brought forward claimed--
Tax losses available for carry forward against future profits601261
Total tax payable--
Enhanced R&D expenditure5821,542
Total tax repayable – current year67100
Corporation tax - prior period under provision-52
Foreign tax--
Total tax repayable67152

Earnings per share

The basic earnings per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period. Diluted earnings per share is computed using the weighted average number of shares during the period adjusted for the dilutive effect of share options, warrants and convertible loans outstanding during the period.

The loss and weighted average number of shares used in the calculation are set out below:

20252024
Profit/ (Loss) €’000Weighted average no. of shares 000’sPer share amount Euro CentProfit/ (Loss) €’000Weighted average no. of shares 000’sPer share amount Euro Cent
Basic earnings per share
Continuing operations(3,128)1,465,227(0.213)(2,853)1,291,314(0.221)
Total operations(3,128)1,465,227(0.213)(2,853)1,291,314(0.221)
Fully diluted earnings per share
Continuing operations(3,342)2,241,387(0.149)(3,085)2,059,326(0.150)
Total operations(3,342)2,241,387(0.149)(3,085)2,059,326(0.150)
Property, plant and equipment
GroupComputers €’000Total €’000
Cost
At 1 January 2025275275
Additions1717
At 31 December 2025292292
Depreciation and impairment
At 1 January 2025162162
Depreciation charged in the year5555
At 31 December 2025217217
Carrying amount
At 31 December 20257575
At 31 December 2024113113

The tangible fixed assets relate in full to the Group’s IT infrastructure dedicated to the R&D programme.

The Parent Company held no tangible fixed assets during the years ended 31 December 2024 and 2025.

Intangible assets

GroupFormation Expenses €’000Total €’000
Cost
At 1 January 202522
Additions--
At 31 December 202522
Amortisation
At 1 January 2025--
Amortisation charged in the year--
At 31 December 2025--
Carrying amount
At 31 December 202522
At 31 December 202422

The intangible assets relate in full to formation expenses.

Investments

The significant entities for which the Group owns shares, held at 31 December 2025, were as follows:

Group CompaniesOwnershipCountryCompany StatusNet Assets/ (Liabilities) €,000Date of latest accountsTreatment
Brainspark Associates Ltd100.00%UKTrading1742024Consolidated
Clear Leisure 2017 Ltd100.00%UKTrading1,5602024Consolidated
QBT R&D Srl100.00%ItalyTrading(11)2024Consolidated
Milan Digital Twin Ltd100.00%UKDormantNil2024Consolidated
London Digital Twin Ltd100.00%UKDormantNil2024Consolidated
Miner One Ltd100.00%UKDormantNil2024Consolidated
Clear Holiday Srl100.00%ItalyDormant102014Not Consolidated
Mediapolis Investment S.A71.72%LuxembourgInactive(6,648)2010Not Consolidated
Sosushi Company Srl99.30%ItalyIn liquidation6542013Not Consolidated
Fallimento Mediapolis Srl84.04%ItalyLiquidated1,2042016Not Consolidated
Sipiem in Liquidazione Srl50.17%ItalyIn liquidation6452014Not Consolidated
ForCrowd Srl41.17%ItalyInvestment(8)2022Equity-accounting
ClassFinance in Liquidazione Srl20.00%ItalyInvestment(104)2018Held at fair value
More Legal Srl0.45%ItalyInvestment4712022Held at fair value
Geosim Systems4.53%IsraelInvestmentNil2018Liquidated
Beni Immobili Srl15.05%ItalyInvestment142014Held at fair value
TLT S.P.A0.25%ItalyInvestment(2,476)2016Held at fair value

The registered office of all UK companies is: First Floor, 1 Chancery Lane, London, England, WC2A 1LF.

The registered office for QBT R&D Srl is Via Mazzini 38, Rovigo (RO), 45100.

The registered office for Clear Holiday Srl is Viale Francesco Restelli 1/3, Milano (MI), 20124.

The registered office for Mediapolis Investment S.A is Rue Val des Bons Malades 231, 2121, Luxembourg-Kirchberg.

The registered office for Sosushi Company Srl is Via Parravicini 40, Monza (MB), 20900.

The registered office for Fallimento Mediapolis Srl is Via Friuli 10, Burtolo (TO), 10010.

The registered office for Sipiem in Liquidazione Srl

is Via Mazzini 38, Rovigo (RO), 45100.

The registered office for Forcrowd Srl is Via Vincenzo Monti 52, Milano (MI), 20123.

The registered office for Class Finance Srl is Via Conservaorio 30, 20122, Milan.

The registered office for More Legal Srl is Via Matteotti 13, Brebbia (VA), 21020.

The registered office for Geosim Systems Limited is Granit St. Petach-Tikva 4951446, Israel.

The registered office for Beni Immobili Srl is Via Torino 58, Biella (BI), 13900.

The registered office for TLT SPA is Via Trento 5, Biella (BI), 13900.

The directors have assessed the group’s interests in other entities on an individual basis and come to the overall conclusions as detailed in the table above. Please see the note narrative for additional information on an entity by entity basis.

Quantum Blockchain Technologies PLC

This entity is the UK based group parent.

Brainspark Associates Limited

This entity is a 100% owned UK incorporated subsidiary of Quantum Blockchain Technologies PLC and has been included in the consolidation.

Clear Leisure 2017 Limited

This entity is a 100% owned UK incorporated subsidiary of Quantum Blockchain Technologies PLC and has been included in the consolidation.

QBT R&D Srl

This entity is a 100% owned subsidiary of the group incorporated in Italy and has been included in the consolidation.

Milan Digital Twin Limited

This entity is a 100% owned UK incorporated subsidiary of Quantum Blockchain Technologies PLC. This entity only includes unpaid share capital and has not begun operating. It has been included in the consolidation with an overall impact of nil.

London Digital Twin Limited

This entity is a 100% owned UK incorporated subsidiary of Quantum Blockchain Technologies PLC. This entity only includes unpaid share capital and has not begun operating. It has been included in the consolidation with an overall impact of nil.

Clear Holiday Srl

Clear Holiday Srl is a 100% owned subsidiary of the group incorporated in Italy. Although QBT hold all of the shares, it does not have control of the company. Therefore, this entity has not been consolidated on the basis that QBT does not have control. The balances held within the company are not with external third parties and therefore the overall impact on the accounts would be trivial.

Miner One Limited

Miner One Limited is a 100% owned UK based entity. The entity itself was initially set up with the hope of transferring certain assets, notably a data centre located in Serbia into its possession. However, due to disputes with the previous joint venture partner this did not materialise. In 2021 this entity remained dormant and did not trade during the year. This entity only includes unpaid share capital and has not begun operating, it has been included in the consolidation with an overall impact of nil.

Mediapolis Investment S.A.

Mediapolis Investment S.A. is a 71.72% owned subsidiary incorporated in Luxembourg. The company itself is inactive and is not trading. Previous management failed to pay accountants and local directors for the previous six years and no financial statements have been filed for over seven years. Although this entity is inactive and 71.72% of the shares are held by the group, there is no active management in Luxembourg, and this has led to a difficulty in finalizing a liquidation.

The most recent accounts available were produced in 2010 and the main asset held by the entity is the investment of 13% of the capital in another former group company, Fallimento Mediapolis Srl, which has been liquidated. This investment is carried at approximately EUR6.6m and has been impaired to nil in previous years. Therefore, the non-consolidation of this entity is deemed to be immaterial to the group.

On 6 May 2021 Mediapolis Investment S.A. had entered a liquidation process and the Group does not expect any further assets or liabilities to arise from these proceedings.

Sosushi Company Srl

Sosushi Company Srl was a 99.3% owned entity incorporated in Italy. On 24 June 2021, the Company received notification that Sosushi had been declared bankrupt. Sosushi has not been consolidated as the fair value has been determined as nil and all receivables from the company have been fully impaired. The litigation is held via Clear Leisure 2017.

Fallimento Mediapolis Srl

Fallimento Mediapolis Srl was an 84.04% equivalent owned entity incorporated in Italy. Quantum Blockchain Technologies Plc held directly 74.67% of the capital of the company whilst a 13% stake was held via Mediapolis Investment S.A as noted above. The company was liquidated in 2017 and therefore this is the date from which control is deemed to have been lost. There is ongoing bankruptcy litigation however, the investment has been fully impaired. Therefore, the financial information for Fallimento Mediapolis Srl has not been consolidated into the group financial statements.

The Group retains the rights over a balance of €132,000 to be received at the formal conclusion of the bankruptcy procedure.

Sipiem In Liquidazione Srl

Sipiem in Liquidazione Srl, previously Sipiem S.P.A., (“Sipiem”) was an

entity incorporated in Italy of which 50.17% was owned by the Company. The entity had not been trading for a number of years but was maintained due to ongoing legal matters with its former directors. The company entered into liquidation in 2015 and this is the date from which control by the Group is deemed to have been lost and the financial information for Sipiem has since not been consolidated into the Group financial statements. The investment in Sipiem is accounted at fair value through profit or loss. Furthermore, in August 2022 the company was declared bankrupt by the Court of Rovigo, following a petition filed by Sipiem’s liquidator with the support of its main shareholder (Quantum Blockchain Technologies PLC). Sipiem’s bankruptcy does not impact the Company’s balance sheet, as the litigation is held via Clear Leisure 2017 Limited (“

CL17

”).

In November 2022, the Venice Court issued its final judgment in respect of the Company’s legal claim against the previous management, which claim is held via CL17. The ruling was iin favour of CL17 and the defendants were ordered to pay an aggregate amount of €6,188,974 (plus interest and adjustments for inflation to accrue from different dates until the date of payment) in damages, plus €85,499 in legal expenses (together the “Award Payment”). The Award Payment is subject to tax duties in Italy. It is worth noting that the exact amount of the Award Payment that will be collected by the Company and the timing of receipt of any such funds have not yet been finalised. Collection efforts remain ongoing.

In March 2023, the Company announced that at the hearing for the Sipiem litigation at the Venice Appeal Court, the judge ruled in favour of CL17, thereby allowing CL17 to seek enforcement of the Award Payment against the main Sipiem defendant (a former director of Sipiem, who is individually liable for the full amount of the Award Payment). The Appeal Court did, however, grant the remaining Sipiem defendants’ request to enjoin enforcement of the judgment against the members of the internal audit committee and the main defendant’s family members.

In May 2024, the Company announced that at the end of April 2024, it reached a settlement agreement with some of the Sipiem litigation co-liable defendants for €700,000 (which, net of certain costs, has been received by CL17). At the same time, CL17 also reached an agreement with the Sipiem’s receiver, who relinquished its right to receive 30% of any sums collected (net of legal and other costs) from the Sipiem litigation, as envisaged in the 2019 claim purchase agreement (the agreement by which CL17 acquired the Sipiem litigation) for an amount of €170,000, thereby giving CL17 rights to all damages recovered.

On 18 June 2024, the Company announced that the Venice Court of Appeal confirmed the ruling of the 2022 lower court judgment in favour of CL17 (save for €105,412), amounting to €6,083,562 (plus interest and adjustments for inflation) in damages, plus €134,166 for legal expenses. As the appeal ruling had been issued prior to the scheduling of the court hearing regarding the €700,000 settlement, such settlement is now deemed void as was

ipso facto

the €170,000 agreement with the receiver to relinquish its claim to further amounts collected,. Through its ruling, however, the Venice Court of Appeal also removed any opposition to the enforceability by CL17, of the above amounts against all defendants.

While the above matter is currently being assessed by the Company’s legal team, the Company still hold the above €700,000 settlement funds, minus the €170,000 paid to the receiver for its relinquishment of the 30% right. In the meantime, all the parties involved, namely the receiver, Sipiem’s statutory auditor’s lawyers and the insurer’s lawyers are being contacted to discuss the contractual implications of the voided settlement.

ForCrowd Srl

ForCrowd Srl is a 41.17% owned investment of the Group incorporated in Italy. The Group has determined that it holds significant influence over this associate given the voting rights arising from its shareholding. Consequently, this investment has been categorised in the accounts within “Investment in equity-accounted associates” and is carried in the accounts at the Group’s share of the associate’s net assets, with the Group’s share of the profit or loss and other comprehensive income of the associate being brought into the Group’s results for the year. This investment has been fully impaired in the year to 31 December 2024. Previously, this investment was categorised in the financial statements within “Investments” and hence was re-categorised in the year ended 31 December 2021.

ClassFinance in Liquidazione Srl

ClassFinance in Liquidazione Srl is a 20% owned investment of the group incorporated in Italy. The company was placed into liquidation in 2015. The investment in ClassFinance in Liquidazione Srl is accounted at fair value through profit or loss. The fair value is assessed to be nil and fair value loss has been fully recognised.

More Legal Srl (formerly PBV Monitor Srl)

More Legal Srl is a 0.45% owned investment in an entity incorporated in Italy. The investment has been recognised in the accounts at fair value through profit or loss. The Fair Value of More Legal is €3,000 (2024: €3,000) and has decreased in the year due to a dilution of its issued share capital.

There were additional rounds of equity funding in January and February 2022, in which the entire post money valuation of the company was €1,429,000, with the Company directly holding 10% of such amount at this period in time.

The post money valuation at which the Company invested in 2018 was €340,000, which also represented the Company’s valuation of More Legal in Pre Covid-19 conditions. The difference between this original value and the current fair value is not attributable to a change of fundamentals to the business. Similarly, the progress made since 2020 has not highlighted any significant divergence from the original business plan.

The difference in the valuation is instead attributable to lower value attributed to the company during the 2022 equity round. The key assumptions underpinning the equity round at the start of 2022 remain applicable.

In the 2024 financial year, additional fundraising events were held by More Legal Srl which led to a dilution in shares for QBT from 10% to 0.45%.

The Fair Value assessment of More Legal, is directly related to the company’s valuation in future rounds.

GeoSim Systems Limited

GeoSim Systems Limited is a 4.53% owned entity incorporated in Israel. The investment has been recognised in the accounts through its fair value and is held via Brainspark Associates Limited.

Until 31 December 2024, the fair value has been assessed in relation to the last equity round of the company in 2018, in which Quantum Blockchain Technologies’ 533,990 indirectly held GeoSim shares have been valued at $1.25 each.

The fair value of the investment of GeoSim has been fully written off during the year due to the liquidation of the entity in July 2025 (€nil, 2024: €160,000).

Beni Immobili Srl

Beni Immobili Srl is a 15.05% equivalent owned investment in an entity incorporated in Italy. The shares in this company are held via Sipiem. No fair value is recognised for this investment as the entity has minimal net assets and the valuation would be trivial to the consolidated financial statements. Moreover, as the investment is held via Sipiem, which is in liquidation, the investment has not been recognised as an asset.

TLT S.P.A

TLT S.P.A is a 0.25% owned investment based in Italy. No fair value is recognised for this investment as the entity has a large net liability position and due to the small shareholding, any potential valuation would be trivial to the consolidated financial statements. Moreover, as the investment is held via Sipiem, there has been a complete fair value loss and the investment amount has been derecognised.

Carrying value of investmentsGroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
At as 1 January162396387
Additions---162
Fair value decrease-(74)-(74)
Impairments(159)(160)-(172)
Foreign exchange----
Carrying value at 31 December316233

An amount of €nil (2024: €160,000)

included within Group investments held for trading is a level 3 investment and represents the fair value of 533,990 shares in GeoSim Systems Ltd. GeoSim Systems Ltd is an Israeli company seeking to establish itself as the world leader in building complete and photorealistic 3D virtual cities and in delivering them through the Internet for use in local searches, real estate and city planning, homeland security, tourism and entertainment.

Quantum Blockchain Technologies

indirectly owns 4.53% of GeoSim Systems Ltd. The investment in Geosim has been reduced to nil due to the liquidation of the investee in July 2025.

An amount of €3,000 (2024: €3,000) included within Company investments held for trading is a level 3 investment and represents the fair value of a 0.45% interest in More Legal Srl (formerly PBV Monitor Srl)

.

More Legal Srl is an Italian company specialising in the acquisition and dissemination of data for the legal services industry, utilising proprietary market intelligence tools and dedicated search software. Quantum Blockchain Technologies acquired 10% of More Legal Srl in December 2018 and purchased more shares in January and February 2022 to maintain its 10% shareholding.

As part of the initial investment agreement, Quantum Blockchain Technologies was granted a seat on the board of More Legal Srl and was appointed as exclusive advisor to More Legal Srl regarding the possible sale of More Legal Srl from 1 January 2020 for a period of four years and will be entitled to a 4% commission fee on the proceeds of any sale. Regarding QBT’s investee companies, the Company is happy to report that in late June 2024 Forcrowd Srl obtained authorisation to extend its crowdfunding licence across all EU jurisdictions. With respect to PBV Monitor Srl (now More Legal Srl), the Company's stake has decreased to approximately 0.45% following a recent fundraising round.

Investments held at costGroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
At as 1 January--111
Additions---162
Impairment---(172)
Foreign exchange----
Carrying value at 31 December--11

The value of the investment at cost represents €1,000 for BAL.

Trade and other receivables

GroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
Trade receivables-14--
Other receivables6231,927263377
Amounts owed by related parties1,15963202253
1,7822,004465630

Group other receivables include an amount of €1,127,000 (2024: €1,376,000) due in relation to the ongoing Sipiem legal claim, which is unsecured, interest free and does not have fixed terms of repayment. The balance also includes an amount of -€nil (2024: -€83,000) in CL17 to record the guarantee made against fellow group entity debtors.

The Directors consider that the carrying value of trade and other receivables approximates to their fair value.

Cash and cash equivalents

GroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
Bank current accounts451604443600
451604443600

The Directors consider the carrying amounts of cash and cash equivalents approximates to their fair value.

Trade and other payables

GroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
Trade payables113955365
Other payables145112192240
Accruals188153188153
Trade and other payables446360433458

The Directors consider that the carrying value of trade and other payables approximates to their fair value.

Included within other payables are intercompany balances that are not eliminated on consolidation, PAYE, national insurance and pension liabilities outstanding as at the year end, and unpaid salary balances.

Accruals relate to R&D, PR services, consulting and accountancy costs incurred by the Group that had not been invoiced by the year end.

Borrowings

GroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
Zero rate convertible bond 20155,3075,2525,3075,252
Zero rate convertible bond 20202,4692,2672,4692,267
7,7767,5197,7767,519
Disclosed as:
Current borrowings7,776-7,776-
Non-current borrowings-7,519-7,519
7,7767,5197,7767,519

Interest on the bonds are accrued on a monthly basis. Presented in the bonds’ line item above is the principal amount plus all interest accrued as at 31 December 2025.

On 25 March 2013 the Company issued €3,000,000 nominal value of zero rate convertible bonds at a discount of 22%. The bonds are convertible at 15p per share and have a redemption date of 15 December 2015.

During 2014 the Company issued €1,885,400 zero bonds in settlement of £1,563,000 7% bonds (see above). Also €600,000 zero bonds were issued in settlement of a debt of €518,000 and €450,000 bonds were issued for cash realising €412,000 before expenses.

On 15 December 2015 the bondholders’ meeting approved the amendments on the Zero Rate Convertible Bond 2015, originally due on 15 December 2015. Under new terms the final maturity date of the Bond is 15 December 2017 and the interest has been reduced from 9.5% to 7%.

On 15 December 2016 the bondholders’ meeting approved the amendments on the Zero Rate Convertible Bond 2015, originally due on 15 December 2017. Under new terms the final maturity date of the Bond is 15 December 2018 and the interest has been reduced from 7% to 1%.

On 19 June 2018, the holders of its €9.9m Bonds agreed to extend the final maturity date of the Bonds from 15 December 2018 to 15 December 2022. The Company is now able to convert the Bonds into new ordinary shares of nominal value 0.25p each.

On 28 December 2018, bonds with a face value of €2,100,000 plus cumulative interest were converted into 50,992,826 new ordinary shares of 0.25 pence at a price of 3.76 pence per share.

On 5 October 2020, Eufingest SA agreed to extend the repayment date of all loans advanced to the company amounting to €3,375,000 and £30,000 to 31 October 2020.

On 9 November 2020 Eufingest SA agreed to convert all outstanding loans and accrued interest amounting to €3,423,707 into Zero rate convertible bond 2020. The Zero Coupon Bonds 2020 accrue interest at a rate of 2% per annum. Bondholders can convert at any time up to 15 December 2022 at a conversion price of £0.01 per share.

In April 2022, QBT agreed with the sole bondholder of the €3.5m 2020 Zero Coupon Bond to extend the maturity date from December 2022 to December 2024.

Also, with regard to the 2015 Zero Coupon Bond, via a Bondholders’ meeting held on 21 April 2022, the Company extended the maturity date from 15 December 2022 to 15 December 2024 and amended the conversion price into Company’s new ordinary shares from 15p to 5p.

On 7 July 2023, the Company received a conversion notice from MC Strategies AG to convert €1m of the 2020 Zero Coupon Bond into new ordinary shares of 0.025p each in the Company. The conversion price was 1p per share an as a result, the Company issued and allotted 89,000,000 New Shares. Following the conversion, face value of the remaining Bond has decreased to €2,493,575.

As announced on 9 January 2024, QBT reached an agreement with MC Strategy S.A., the sole bondholder of its €3.5 million Zero-Coupon Bond issued in 2020, to extend the bond’s maturity from 15 December 2024 to 15 December 2026, and to increase the yield on maturity from 1% to 3%. Similarly, bondholders of QBT's Zero-Coupon Bond issued in 2013 agreed to extend the maturity date from 15 December 2024 to 15 December 2026, and to amend the conversion price from £0.05 to £0.03.

In May 2026, the Company announced that bondholders had approved the extension of both Bonds the maturity date of the Company’s bonds from 31 December 2026 to 31 December 2028. For one Bond, the conversion price was reduced from £0.03 to £0.02.

Financial instruments

Key Assumptions

The derivative element of the Zero-Coupon Bonds 2015 were valued at each year end using the Black Scholes option pricing model. The following assumptions were used at each period end.

Zero Coupon Bonds 2015

20252024
Share price0.675p0.650p
Expected life1 year2 years
Volatility117.1%114.4%
Dividend yield0%0%
Risk free interest rate3.93%4.35%
Fair value0.075p0.18p

The Group’s financial instruments comprise cash, investments at fair value through profit or loss, investments in equity-accounted associates, trade receivables, trade payables that arise from its operations and borrowings. The main purpose of these financial instruments is to provide finance for the Group’s future investments and day to day operational needs.

The Group does not enter into any derivative transactions such as interest rate swaps or forward foreign exchange contracts, as the Group’s exposure to movements in foreign exchange rates is not considered significant (see foreign currency risk management). The main risks faced by the Group are limited to interest rate risk on surplus cash deposits and liquidity risk associated with raising sufficient funding to meet the operational needs of the business.

The Board reviews and agrees policies for managing these risks and they are summarised below.

FINANCIAL ASSETS BY CATEGORY

The categories of financial assets included in the statement of financial position and the headings in which they are included are as follows

20252024
€’000€'000
Financial assets:
Financial assets held at fair value through profit and loss3162
Investments in equity-accounted associates--
Trade and other receivables1,7822,004
Cash and cash equivalents451604
2,2362,770

The categories of financial liabilities included in the statement of financial position and the headings in which they are included are as follows

:

20252024
€'000€'000
Financial liabilities at amortised cost:
Trade and other payables446360
Provisions6480
Borrowings7,7767,519
Derivative133317
8,4198,276
Financial instruments measured at fair value:
Level 1Level 2Level 3
€’000€’000€’000
As at 31 December 2025
Investments at fair value through profit or loss--3
--3
As at 31 December 2024
Investments at fair value through profit or loss--162
--162

The valuation techniques and significant unobservable inputs used in determining the fair value measurement of level 2 and level 3 financial instruments, as well as the inter-relationship between key unobservable inputs and fair value, are set out in the table below.

Financial InstrumentsValuation technique usedSignificant unobservable inputs (Level 3 only)Inter – relationship between key unobservable inputs and fair value (level 3 only)
InvestmentsBased on issue of shares in the investments held by the Group and directors’ assessment on the recoverability of loans.Assessment of recoverability of loan.If loan was considered not to be recoverable this would result in the reduction in the fair value of the investment.

The Group has adopted fair value measurements using the IFRS 7 fair value hierarchy.

Categorisation within the hierarchy has been determined on the basis of the lowest level of input that is significant to the fair value measurement of the relevant asset as follows:

Level 1:

valued using quoted prices in active markets for identical assets;

Level 2:

valued by reference to valuation techniques using observable inputs other than quoted prices included in Level 1;

Level 3:

valued by reference to valuation techniques using inputs that are not based on observable markets criteria.

The Level 3 investment refers to an investment in GeoSim Systems Ltd and More Legal Srl (formerly PBV Monitor Srl).

Capital risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the return to stakeholders through optimisation of the debt and equity balance. The capital structure of the Group consists of debt attributable to convertible bondholders, borrowings, cash and cash equivalents, and equity attributable to equity holders of the Group, comprising issued capital, reserves and retained earnings, all as disclosed in the Statement of Financial Position.

Significant accounting policies

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument disclosed in Note 2 to the financial statements.

Financial risk management objectives

The Company is exposed to a variety of financial risks which result from both its operating and investing activities. The Group’s risk management is coordinated by the board of directors and focuses on actively securing the Company’s short and medium-term cash flows by raising liquid capital to meet current liability obligations.

Market price risk

The Company’s exposure to market price risk mainly arises from movements in the fair value of its investments held for trading. The Group manages the investment price risk within its long-term investment strategy to manage a diversified exposure to the market. If the investments were to experience a rise or fall of 15% in their fair value, this would result in the Group’s net asset value and statement of comprehensive income increasing or decreasing by €nil (2024: €24,000).

Liquidity risk management

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which monitors the Group’s short, medium and long-term funding and liquidity management requirements on an appropriate basis. The Group has adequate cash balances at the reporting date (refer to Note 2 – Basis of preparation and going concern) to sustain the operational existence over the next twelve months.

The Group expects to continue securing resources from disposals and realisation of the “Legacy Assets”. Furthermore, the Company expects to be able to start its commercial activity in the coming months, although prudentially, no significant revenues have been included in the short-term financial projections. This is an ongoing process, and the directors are confident with their cash flow models.

The following are the undiscounted contractual maturities of financial liabilities:

Carrying AmountLess than 1 yearBetween 1 and 5 yearsTotal
€’000€’000€’000€’000
As at 31 December 2025
Trade and other payables446446-446
Provisions6464-64
Borrowings7,7767,776-7,776
Derivative financial instruments133133-133
8,4198,419-8,419
As at 31 December 2024
Trade and other payables360360-360
Provisions8080-80
Borrowings7,519-7,5197,519
Derivative financial instruments317-317317
8,2764407,8368,276

Management believes that based on the information provided in Note 2 – in the ‘

Basis of preparation

’ and ‘

Going concern

’, that future cash flows from operations will be adequate to support these financial liabilities.

Interest rate risk

The Group and Company manage the interest rate risk associated with the Group cash assets by ensuring that interest rates are as favourable as possible, whilst managing the access the Group requires to the funds for working capital purposes.

The Group’s cash and cash equivalents are subject to interest rate exposure due to changes in interest rates. Short-term receivables and payables are not exposed to interest rate risk. The borrowings are at fixed interest rates.

GroupCompany
2025202420252024
€’000€’000€’000€’000
Fixed rate instruments
Financial assets1,3071,78149105
Financial liabilities7,9747,8777,9737,842

Change in interest rates will affect the Group’s income statement as follows:

Gain / (loss)

Group20252024
€’000€’000
Euribor +0.5% / -0.5%+2 / -2+3 / -3

The analysis was applied to cash and cash equivalents based on the assumption that the amount of asset as at the reporting date was available for the whole year.

Foreign currency risk management

The Group undertakes certain transactions denominated in currencies other than Euro, hence exposures to exchange rate fluctuations arise. Amounts due to fulfil contractual obligations of £290,000 (2024: £217,000) are denominated in sterling. An adverse movement in the exchange rate will impact the ultimate amount payable, a 10% increase or decrease in the rate would result in a profit or loss of £29,000 (2024: £22,000). The Group’s functional and presentational currency is the Euro as it is the currency of its main trading environment, and most of the Group’s assets and liabilities are denominated in Euro. The parent company is located in the sterling area.

Credit risk management

The Group’s financial instruments, which are subject to credit risk, are considered to be trade and other receivables. There is a risk that the amount to be received becomes impaired. The Group’s maximum exposure to credit risk is €1,782,000 (2024: €2,004,000) comprising receivables during the period. About 74% (2024: 69%) of total receivables are due from a single company. The ageing profile of trade receivables was:

20252024
Total book valueAllowance for impairmentTotal book valueAllowance for impairment
Group€’000€’000€’000€’000
Current1,782-2,004-
1,782-2,004-
Company
Current8,419-630-
8,419-630-
22. ProvisionsGroupCompany
2025 €’0002024 €’0002025 €’0002024 €’000
Provision for potential payroll tax liability64806480
Provisions64806480

The above provision relates to a potential tax liability owed on the directors’ remuneration from previous years.

Share capital and share premium

ISSUED AND FULLY PAID:Number of ordinary sharesNumber of deferred sharesOrdinary share capital €’000Deferred share capital €’000Share premium €’000Total €’000
At 1 January 20241,291,313,755199,409,3773,7525,46754,16563,384
Issue of shares------
At 31 December 20241,291,313,755199,409,3773,7525,46754,16563,384
Issue of shares173,913,044-521-1,8742,395
At 31 December 20251,465,226,799199,409,3774,2735,46756,03965,779

All ordinary shares carry equal rights.

The deferred shares have restricted rights such that they have no economic value.

Share based payments

During the year ended 31 December 2025, there were no changes to the group’s share-based payment arrangements. No options or awards were granted, exercised, or forfeited, and no modifications to existing arrangements occurred during the period.

The total share-based payment expense recognised in the income statement for the year ended 31 December 2025 in respect of the share options granted was €nil (2024: €9,000).

The significant inputs to the model in respect of the options granted during the year were as follows:

5p10p
Share price0.95p - 3.100p0.95p - 3.050p
Expected life2 months - 3 years6 months - 3 years
Volatility114% - 137%114% - 137%
Dividend yield0%0%
Risk free interest rate0.76% – 4.43%0.76% - 4.43%
Fair value0.0p – 2.1p0.0p – 1.7p

The table below discloses the movements in share options during the year.

Number of options at 1 Jan 2025Granted in the yearExercised in the yearLapsed in the yearNumber of options at 31 Dec 2025Exercise Price, penceExpiry date
105,000,000105,000,0005.0006.05.2026
105,000,000105,000,00010.0006.05.2026
5,000,0005,000,0005.0006.05.2026
5,000,0005,000,00010.0006.05.2026
2,500,0002,500,0005.0006.05.2026
5,000,0005,000,00010.0001.12.2026
2,500,0002,500,0005.0006.05.2026
2,500,0002,500,00010.0006.05.2026
2,500,0002,500,0005.0006.05.2026
2,500,0002,500,0005.0006.05.2026
2,500,0002,500,0005.0006.05.2026
5,000,0005,000,0005.0006.05.2026
5,000,0005,000,00010.0006.05.2026
5,000,0005,000,0005.0006.05.2026
5,000,0005,000,00010.0006.05.2026
1,000,000-1,000,0005.0006.05.2026
1,000,000-1,000,00010.0006.05.2026
5,000,000-5,000,00010.0006.05.2026
1,000,000---1,000,0005.0006.05.2026
1,000,000---1,000,00010.0006.05.2026
269,000,000--269,000,000

On 11 December 2024, a consultant was granted options to subscribed for 1,000,000 new ordinary shares in the Company at an exercise price of 5 pence per share. The options are exercisable for the period between 12 November 2024 and 06 May 2026. This consultant was also granted options to subscribe for 1,000,000 new ordinary shares in the Company at an exercise price of 10 pence per share. The options are exercisable for the period between 12 November 2024 and 06 May 2026.

On 11 December 2024, the Company has extended the exercise period for certain other options previously granted, as follows:

Number of OptionsExercise PricePrevious End of Exercise PeriodNew End of Exercise Period
5,000,0005p15/12/202406/05/2026
5,000,0005p06/05/202506/05/2026
5,000,0005p22/05/202506/05/2026
13,500,0005p22/05/202506/05/2026
2,500,00010p15/12/202406/05/2026
5,000,00010p06/05/202506/05/2026
5,000,00010p22/05/202506/05/2026
11,000,00010p25/05/202506/05/2026

The significant inputs to the model in respect of the options granted during the prior year were as follows:

5p10p
Share price0.95p - 3.100p0.95p - 3.050p
Expected life2 months - 3 years6 months - 3 years
Volatility114% - 137%114% - 137%
Dividend yield0%0%
Risk free interest rate0.76% – 4.43%0.76% - 4.43%
Fair value0.0p – 2.1p0.0p – 1.7p

The table below discloses the movements in share options during 2024.

Number of options at 1 Jan 2024Granted in the yearExercised in the yearLapsed in the yearNumber of options at 31 Dec 2024Exercise Price, penceExpiry date
105,000,000105,000,0005.0006.05.2026
105,000,000105,000,00010.0006.05.2026
5,000,0005,000,0005.0006.05.2026
5,000,0005,000,00010.0006.05.2026
2,500,0002,500,0005.0006.05.2026
5,000,0005,000,00010.0001.12.2026
2,500,0002,500,0005.0006.05.2026
2,500,0002,500,00010.0006.05.2026
2,500,0002,500,0005.0006.05.2026
2,500,0002,500,0005.0006.05.2026
2,500,0002,500,0005.0006.05.2026
5,000,0005,000,0005.0006.05.2026
5,000,0005,000,00010.0006.05.2026
5,000,0005,000,0005.0006.05.2026
5,000,0005,000,00010.0006.05.2026
1,000,000-1,000,0005.0006.05.2026
1,000,0001,000,00010.0006.05.2026
5,000,0005,000,00010.0006.05.2026
-1,000,0001,000,0005.0006.05.2026
-1,000,0001,000,00010.0006.05.2026
267,000,0002,000,000269,000,000

Other reserves

The Group considers its capital to comprise ordinary share capital, share premium, retained losses and its convertible bonds. In managing its capital, the Group’s primary objective is to maintain a sufficient funding base to enable the Group to meet its working capital and strategic investment needs. In making decisions to adjust its capital structure to achieve these aims, through new share issues, the Group considers not only their short-term position but also their long-term objectives.

GroupMerger reserve €’000Loan note equity reserve €’000Share option reserve €’000Capital redemption reserve €’000Total other reserves €’000
At 1 January 20248,3254624,89254914,228
Grant of share options--1-1
Increase in fair value of share options--8-8
At 31 December 20248,3254624,90154914,237
Grant of share options-----
Modification of bond-----
Increase in fair value of share options-----
Capital contribution---1818
At 31 December 20258,3254624,90156714,255
CompanyLoan note equity reserve €’000Share option reserve €’000Capital redemption reserve €’000Total other reserves €’000
At 1 January 20244624,8925495,903
Grant of share options-1-1
Modification of bond----
Increase in fair value of share options-8-8
At 31 December 20244624,9015495,912
Grant of share options----
Modification of bond----
Increase in fair value of share options----
At 31 December 20254624,9015495,912

Ultimate controlling party

The Group considers that there is no ultimate controlling party.

Related party transactions

Transactions between the company and its subsidiaries, which are related parties have been eliminated on consolidation, but are disclosed where they relate to the parent company. These transactions along with transactions between the company and its investment holdings are disclosed in the table below, with all amounts being presented in Euros and being owed to the Group:

2025202420252024
Related partyGroupGroupCompanyCompany
Clear Leisure 2017 Limited--(66,821)(134,356)
Brainspark Associates Limited--597-
QBT R&D Srl--221,295183,606
Geosim Systems Limited-63,413-68,925
ForCrowd Srl----
-63,413230,338118,175

During the year, Quantum Blockchain Technologies Pl made sales totalling €11,000 (2024: €11,000) to QBT R&D Srl, for consulting services.

During the year, QBT R&D Srl made sales totalling €175,000 (2024: €233,000) to Quantum Blockchain Technologies Plc, for consulting and R&D services.

During the year, Infusion 2009 Limited, a company in which Professor Gardin is a Director, charged Quantum Blockchain Technologies Plc €224,000 (2024: €235,000) in respect of R&D coordination services provided under the service agreement. In addition, the Company incurred performance fees of €115,000 (2024: €121,000), a 10% fee on the disposal of assets, including an advance payment of €85,000 (2024: €74,000), and €37,000 paid in advance in respect of 2026 standard R&D fees. Further amounts related to activities undertaken outside the original R&D scope, comprising €40,000 in connection with the development and launch of the Blockeeper project from July 2025, €46,000 for reimbursement of overseas (Europe and US) travel expenses, and €77,000 for other R&D-related activities (including the workings on a new quantum-related patent application yet to be filed).

Remuneration of key management personnel

The remuneration of the directors, who are the key personnel of the group, is included in the Directors

Report and within note 6. Under “IAS 24: Related party disclosures”, all their remuneration is in relation to short-term employee benefits.

Events after the reporting date

After the year end, the Company announced a number of developments relating principally to its R&D programme, commercialisation strategy, intellectual property portfolio, financing activities and legacy asset recovery.

In March 2026, the Company confirmed that the first Bitcoin mining rig had been shipped by one of the ASIC manufacturers with whom QBT is seeking to partner, together with source code and technical documentation. QBT’s R&D team began analysing the rig’s software code and ASIC architecture to implement the porting of the software version of Method C AI Oracle onto the mining rig’s operating system.

Also in March 2026, QBT also announced that internal testing of Method C’s AI Oracle on a Bitmain Antminer S9 had reached the live in-house testing stage. The Company stated that this project is intended to demonstrate the AI Oracle’s enhanced performance on a commercial-grade mining rig and to support commercial demonstrations with larger Bitcoin miners and aftermarket control board system integrators.

In April 2026, the Company announced a further update regarding its US patent application for ASIC Ultra Boost, noting that the US patent office examiner raised further objections, especially in relation to prior art and breadth of claims; however, the Company is working with its patent attorneys on a response strategy.

In April 2026, the Company announced that Clear Leisure 2017 Limited had received a favourable judgment from the Court of Appeal of Turin, Italy, awarding €38,500 plus statutory interest and legal costs, with enforcement actions to follow.

In April 2026, the Company raised £500,000 before expenses through a placing of 142,857,142 new ordinary shares at 0.35 pence per share. The net proceeds were stated to be for continued R&D, including porting the AI Oracle onto mining rigs of new ASIC manufacturers, and to invest up to £100,000 into BlocKeeper, a new virtual Bitcoin mining subsidiary incorporated in Malta, which the Company plans to admit to trading on the AQSE Growth Market.

In May 2026, the Company announced further progress in relation to Method C AI Oracle testing activities through the ASIC manufacturer’s Mining Development Kit (“MDK”) environment. QBT confirmed that a fully operational testing platform had been established and that data collection activities had commenced to support ASIC-specific AI model training, validation and optimisation.

Also in May 2026, the Company provided a further update on its European and US patent applications relating to ASIC Ultra Boost and associated proprietary Bitcoin mining technologies, confirming the continued progression of the relevant examination and review processes.

In May 2026, the Company also provided shareholders with an update on the progress of its patent portfolio and ongoing R&D activities during a meeting relating to the Company’s Eufingest Bond.

Also in May 2026, the Company announced that bondholders had approved the extension of both Bonds the maturity date of the Company’s bonds from 31 December 2025 to 31 December 2028, thereby providing additional financial flexibility to support the continued development and commercialisation of the Company’s proprietary technologies.

In May 2026, the Company announced that bondholders had approved the extension of both Bonds the maturity date of the Company’s bonds from 31 December 2026 to 31 December 2028. For one Bond, the conversion price was reduced from £0.03 to £0.02. These have been treated as

non-adjusting events.

In June 2026, QBT agreed to sell its entire remaining 23.39% stake in Forcrowd (following Forcrowd’s completion of and registration of a €400,000 capital increase) for aggregate gross proceeds of €155,000.

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note