Quantum Blockchain Technologies
QBT · AIM · Financial Services · mcap £4.0m · 0.2p
- Revenue
- £0k
- Operating profit
- −£2.4m
- Net income
- −£2.4m
- Free cash flow
- −£2.0m
- Net debt
- £6.4m
- Market cap
- £4.0m
- EV / EBIT
- –
- FCF yield
- −50.7%
- Price / book
- –
- Operating profit
- −£1.2m prior −£1.3m
- Net income
- −£994k prior −£1.3m
- Cash from operations
- −£924k prior −£1.1m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Half-year Results, published 28 Sep 26 · read the announcement ↗
GROUP STATEMENT OF COMPREHENSIVE INCOME · FOR THE PERIOD ENDED 30 JUNE 2026 · Continuing operations €’000 €’000 €’000
| Six months to 30 June 2026 (Unaudited) | Six months to 30 June 2025 (Unaudited) | Year ended 31 December 2025 (Audited) | |
|---|---|---|---|
| Revenue | - | - | - |
| - | - | - | |
| Administrative expenses | (1,369) | (1,507) | (2,952) |
| Other operating income | - | - | - |
| Operating loss | (1,369) | (1,507) | (2,952) |
| Other gains and losses | - | - | 22 |
| Share of loss from equity-accounted associates | - | - | (160) |
| Finance charges | 223 | (30) | (105) |
| Loss before tax | (1,146) | (1,537) | (3,195) |
| Taxation | - | - | 67 |
| Loss for the period attributable to owners of the parent | (1,146) | (1,537) | (3,128) |
| Other comprehensive income/(loss) | - | - | - |
| TOTAL COMPREHENSIVE LOSS FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF THE PARENT | (1,146) | (1,537) | (3,128) |
| Earnings per share | |||
| Basic loss per share (cents) (€ | (€0.152) | (€0.107) | 0.213) |
| Diluted loss per share (cents) (€ | (€0.088) | (€0.080) | 0.149) |
| GROUP STATEMENTS OF FINANCIAL POSITION | |||
| AT 30 JUNE 2026 | |||
| Non-current assets | |||
| Intangible assets | 2 | 2 | 2 |
| Property, plant and equipment | 48 | 123 | 75 |
| Financial assets at fair value through profit and loss | 48 | 2 | 3 |
| Investments in equity-accounted associates | - | - | - |
| Total non-current assets | 99 | 127 | 80 |
| Current assets | |||
| Trade and other receivables | 1,561 | 1,859 | 1,782 |
| Cash and cash equivalents | 11 | 1,706 | 451 |
| Total current assets | 1,572 | 3,565 | 2,233 |
| Total assets | 1,671 | 3,692 | 2,313 |
| Current liabilities | |||
| Trade and other payables | (345) | (309) | (446) |
| Borrowings | - | - | (7,776) |
| Derivative financial instruments | - | - | (133) |
| Provisions | (64) | (80) | (64) |
| Total current liabilities | (409) | (389) | (8,419) |
| Net current assets/(liabilities) | 1,163 | 3,176 | (6,186) |
| Total assets less current liabilities | 1,262 | 3,303 | (6,106) |
| Non-current liabilities | |||
| Borrowings | (7,396) | (7,519) | - |
| Derivative financial instruments | (292) | (317) | - |
| Total non-current liabilities | (7,688) | (7,836) | - |
| Total liabilities | (8,097) | (8,225) | (8,419) |
| Net liabilities | (6,426) | (4,533) | (6,106) |
| Equity | |||
| Share capital | 10,150 | 9,740 | 9,740 |
| Share premium account | 56,207 | 56,039 | 56,039 |
| Other reserves | 14,503 | 14,237 | 14,255 |
| Retained losses | (87,286) | (84,549) | (86,140) |
| Total equity | (6,426) | (4,533) | (6,106) |
| GROUP AUDITED STATEMENT OF CHANGES IN EQUITY | |||
| FOR THE YEAR ENDED 31 DECEMBER 2025 | |||
| At 1 January 2025 | 14,237 | (83,012) | (5,391) |
| Total comprehensive loss for the year | - | (3,128) | (3,128) |
| Issue of shares | - | - | 2,395 |
| Grant of share options | 1 | - | 1 |
| Capital contribution | 18 | - | 18 |
| At 31 December 2025 | 14,255 | (86,140) | (6,106) |
| GROUP UNAUDITED STATEMENT OF CHANGES IN EQUITY | |||
| FOR THE SIX MONTHS TO 30 JUNE 2025 | |||
| At 1 January 2025 | 14,237 | (83,012) | (5,391) |
| Total comprehensive loss for the period | - | (1,537) | (1,536) |
| Issue of shares | - | - | 2,395 |
| At 30 June 2025 | 14,237 | (84,549) | (4,533) |
| GROUP UNAUDITED STATEMENT OF CHANGES IN EQUITY | |||
| FOR THE SIX MONTHS TO 30 JUNE 2026 | |||
| At 1 January 2026 | 14,255 | (86,140) | (6,106) |
| Total comprehensive loss for the period | - | (1,146) | (1,146) |
| Issue of shares | - | - | 578 |
| Grant of share options | 248 | - | 248 |
| At 30 June 2026 | 14,503 | (87,286) | (6,426) |
GROUP UNAUDITED STATEMENT OF CASH FLOWS · FOR THE SIX MONTHS ENDED 30 JUNE 2026
| Six months to 30 June 2026 (Unaudited) €’000 | Six months to 30 June 2025 (Unaudited) €’000 | Year end 31 Dec 2025 (Audited) €’000 | |
|---|---|---|---|
| Cash used in operations | |||
| Loss before tax | (1,146) | (1,537) | (3,195) |
| Impairment of investments | - | 228 | 159 |
| Impairment of intercompany receivables | - | - | - |
| Impairment of other assets | (5) | - | 133 |
| Finance charges | (223) | 30 | (105) |
| Depreciation expense | 29 | 1 | 57 |
| Decrease/(increase) in receivables | 221 | 145 | 221 |
| (Decrease)/increase in payables | (323) | (51) | 142 |
| Share based payments | 248 | - | - |
| R&D tax credit received | 134 | (152) | - |
| Net cash (outflow)/inflow from operating activities | (1,065) | (1,336) | (2,588) |
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment | (2) | 7 | (17) |
| Net cash inflow from investing activities | (2) | 7 | (17) |
| Cash flows from financing activities | |||
| Proceeds from capital issue | 574 | 2,395 | 2,394 |
| Capital contribution | 46 | - | 18 |
| Net interest received / (paid) | - | 29 | 48 |
| Net cash inflow/(outflow) from financing activities | 620 | 2,424 | 2,460 |
| Net increase/(decrease) in cash for the period | (447) | 1,095 | (145) |
| Cash and cash equivalents at beginning of year | 451 | 604 | 604 |
| Exchange differences | 7 | 7 | (8) |
| Cash and cash equivalents at end of period | 11 | 1,706 | 451 |
Final Results, published 29 Jun 26 · read the announcement ↗
GROUP STATEMENT OF COMPREHENSIVE INCOME · FOR THE YEAR ENDED 31 DECEMBER 2025 · €’000 €’000
| Revenue | - | - | ||
| - | - | |||
| Administrative expenses | 7 | (2,952) | (2,977) | |
| Other income | - | - | ||
| Operating loss | (2,952) | (2,977) | ||
| Other gains and losses | 22 | 89 | ||
| Impairment of investments | 7 | (160) | (241) | |
| Share of loss from equity-accounted associates | 8 | - | - | |
| Finance costs | 9 | (105) | 124 | |
| Loss before tax | (3,195) | (3,005) | ||
| Tax | 12 | 67 | 152 | |
| Loss for the year | (3,128) | (2,853) | ||
| TOTAL COMPREHENSIVE LOSS FOR THE YEAR | (3,128) | (2,853) | ||
| Earnings per share | ||||
| Basic loss per share (cents) | 13 | €0.213 | €0.221 | |
| Diluted loss per share (cents) | 13 | €0.149 | €0.150 | |
| There was no other comprehensive income during the year | ||||
| GROUP AND COMPANY | ||||
| STATEMENTS OF FINANCIAL POSITION | ||||
| AS AT 31 DECEMBER 2025 | ||||
| Notes Group 2025 Group 2024 Company 2025 Company 2024 | ||||
| €’000 €’000 €’000 €’000 | ||||
| Non-current assets | ||||
| Intangible assets | 2 | 2 | - | - |
| Property, plant and equipment | 75 | 113 | - | - |
| Financial assets at fair value through profit and loss | 3 | 162 | 3 | 3 |
| Investments held at cost | - | - | 1 | 1 |
| Investments in equity-accounted associates | - | - | - | - |
| Total non-current assets | 80 | 277 | 4 | 4 |
| Current assets | ||||
| Trade and other receivables | 1,782 | 2,004 | 465 | 630 |
| Cash and cash equivalents | 451 | 604 | 443 | 600 |
| Total current assets | 2,233 | 2,608 | 908 | 1,230 |
| Total assets | 2,313 | 2,885 | 912 | 1,234 |
| Current liabilities | ||||
| Trade and other payables | (446) | (360) | (433) | (458) |
| Borrowings | (7,776) | - | (7,776) | - |
| Derivative financial instruments | (133) | - | (133) | - |
| Provisions | (64) | (80) | (64) | (80) |
| Total current liabilities | (8,419) | (440) | (8,406) | (538) |
| Net current assets/(liabilities) | (6,186) | 2,168 | (7,498) | 692 |
| Total assets less current liabilities | (6,106) | 2,445 | (7,494) | 696 |
| Non-current liabilities | ||||
| Borrowings | - | (7,519) | - | (7,519) |
| Derivative financial instruments | - | (317) | - | (317) |
| Total non-current liabilities | - | (7,836) | - | (7,836) |
| Total liabilities | (8,419) | (8,276) | (8,406) | (8,374) |
| Net liabilities | (6,106) | (5,391) | (7,494) | (7,140) |
| Equity | ||||
| Share capital | 9,740 | 9,219 | 9,740 | 9,219 |
| Share premium account | 56,039 | 54,165 | 56,039 | 54,165 |
| Other reserves | 14,255 | 14,237 | 5,912 | 5,912 |
| Retained losses | (86,140) | (83,012) | (79,185) | (76,436) |
| Total equity | (6,106) | (5,391) | (7,494) | (7,140) |
The categories of financial assets included in the statement of financial position and the headings in which they are in · 2025 2024 · €’000 €'000
| Financial assets: | |||
| Financial assets held at fair value through profit and loss | 3 | 162 | |
| Investments in equity-accounted associates | - | - | |
| Trade and other receivables | 1,782 | 2,004 | |
| Cash and cash equivalents | 451 | 604 | |
| 2,236 | 2,770 | ||
| : | |||
| 2025 | 2024 | ||
| €'000 €'000 | |||
| Financial liabilities at amortised cost | |||
| Trade and other payables | 446 | 360 | |
| Provisions | 64 | 80 | |
| Borrowings | 7,776 | 7,519 | |
| Derivative | 133 | 317 | |
| 8,419 | 8,276 | ||
| Financial instruments measured at fair value | |||
| Level 1 Level 2 Level 3 | |||
| €’000 €’000 €’000 | |||
| As at 31 December 2025 | |||
| Investments at fair value through profit or loss | - | - | 3 |
| - | - | 3 | |
| As at 31 December 2024 | |||
| Investments at fair value through profit or loss | - | - | 162 |
| - | - | 162 | |
| Level 1 | |||
| valued using quoted prices in active markets for identical assets; | |||
| Level 2 | |||
| Level 3 | |||
| Capital risk management | |||
| Significant accounting policies | |||
| Financial risk management objectives | |||
| Market price risk | |||
| Liquidity risk management | |||
| Carrying Amount Less than 1 year Between 1 and 5 years Total | |||
| €’000 €’000 €’000 €’000 | |||
| As at 31 December 2025 | |||
| Trade and other payables | 446 | - | 446 |
| Provisions | 64 | - | 64 |
| Borrowings | 7,776 | - | 7,776 |
| Derivative financial instruments | 133 | - | 133 |
| 8,419 | - | 8,419 | |
| As at 31 December 2024 | |||
| Trade and other payables | 360 | - | 360 |
| Provisions | 80 | - | 80 |
| Borrowings | - | 7,519 | 7,519 |
| Derivative financial instruments | - | 317 | 317 |
| 440 | 7,836 | 8,276 | |
| Management believes that based on the information provided in Note 2 – in the ‘ | |||
| Basis of preparation | |||
| ’ and ‘ | |||
| Going concern | |||
| Interest rate risk | |||
| Group Company | |||
| 2024 | 2025 | 2024 | |
| €’000 €’000 €’000 €’000 | |||
| Fixed rate instruments | |||
| Financial assets | 1,781 | 49 | 105 |
| Financial liabilities | 7,877 | 7,973 | 7,842 |
| Change in interest rates will affect the Group’s income statement as follows | |||
| Gain / (loss) | |||
| Group | 2025 | 2024 | |
| €’000 €’000 | |||
| Euribor +0.5% / +2 / -2 +3 / -3 | -0.5% | ||
GROUP AND COMPANY STATEMENT OF CASH FLOWS · FOR THE YEAR ENDED 31 DECEMBER 2025
| Group 2025 €’000 | Group 2024 €’000 | Company 2025 €’000 | Company 2024 €’000 | |
|---|---|---|---|---|
| Cash used in operations | ||||
| Loss before tax | (3,195) | (3,005) | (2,815) | (1,986) |
| Impairment of investments | 159 | 241 | - | 253 |
| Share of post-tax losses of equity accounted associates | - | - | - | - |
| Impairment of intercompany receivables | - | 3 | - | 3 |
| Impairment of other assets | 133 | 55 | 133 | 55 |
| Finance charges | (105) | (124) | (105) | (124) |
| Depreciation expense | 57 | 55 | - | - |
| Decrease in receivables | 221 | 1,240 | 165 | 318 |
| Increase/(Decrease) in payables | 142 | (145) | 31 | (25) |
| Share based payments | - | 9 | - | 9 |
| Net cash outflow from operating activities | (2,588) | (1,671) | (2,591) | (1,497) |
| Cash flows from investing activities | ||||
| Purchase of investments | - | - | - | - |
| Purchase of other investments | - | - | - | - |
| Purchase of property, plant and equipment | (17) | 1 | - | - |
| Purchase of intangible assets | - | - | - | - |
| Net cash outflow from investing activities | (17) | 1 | - | - |
| Cash flows from financing activities | ||||
| Proceeds from capital issue | 2,394 | - | 2,394 | - |
| Net interest received /(paid) | 48 | 51 | 48 | 52 |
| Capital contribution | 18 | 162 | - | - |
| Net cash (outflow)/inflow from financing activities | 2,460 | 213 | 2,442 | 52 |
| Net (decrease) /increase in cash for the year | (145) | (1,457) | (149) | (1,445) |
| Cash and cash equivalents at beginning of year | 604 | 2,057 | 600 | 2,041 |
| Exchange differences | (8) | 4 | (8) | 4 |
| Cash and cash equivalents at end of year | 451 | 604 | 443 | 600 |
As published in the company's results announcement: every line, heading and subtotal, read automatically from the text. Figures in brackets are negative; units as stated in the column headings.
Latest report: H1 26 (six months to 30 Jun 26), published 28 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Non-current assets | |||
| Property, plant & equipment | 0.0 | 0.1 | 0.1 |
| Other investments | 0.0 | 0.0 | – |
| Non-current assets | 0.1 | 0.1 | 0.2 |
| Current assets | |||
| Trade receivables | 1.3 | 1.6 | 1.7 |
| Cash | 0.0 | 0.4 | 0.5 |
| Current assets | 1.4 | 1.9 | 2.2 |
| Total assets | 1.4 | 2.0 | 2.4 |
| Current liabilities | |||
| Trade payables | 0.3 | 0.4 | 0.3 |
| Borrowings, current | 0.0 | 6.8 | 0.0 |
| Current liabilities | 0.4 | 7.3 | 0.4 |
| Non-current liabilities | |||
| Borrowings, non-current | 6.4 | 0.0 | 6.2 |
| Non-current liabilities | 6.6 | 0.0 | 6.5 |
| Total liabilities | 7.0 | 7.3 | 6.9 |
| Equity | |||
| Total equity | (5.5) | (5.3) | (4.5) |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Non-current assets | ||||
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.1 |
| Other investments | 0.0 | 0.0 | 0.0 | – |
| Non-current assets | 0.1 | 0.1 | 0.1 | 0.2 |
| Current assets | ||||
| Trade receivables | 1.3 | 1.6 | 1.6 | 1.7 |
| Cash | 0.0 | 0.4 | 1.5 | 0.5 |
| Current assets | 1.4 | 1.9 | 3.0 | 2.2 |
| Total assets | 1.4 | 2.0 | 3.2 | 2.4 |
| Current liabilities | ||||
| Trade payables | 0.3 | 0.4 | 0.3 | 0.3 |
| Borrowings, current | 0.0 | 6.8 | 0.0 | 0.0 |
| Current liabilities | 0.4 | 7.3 | 0.3 | 0.4 |
| Non-current liabilities | ||||
| Borrowings, non-current | 6.4 | 0.0 | 6.4 | 6.2 |
| Non-current liabilities | 6.6 | 0.0 | 6.7 | 6.5 |
| Total liabilities | 7.0 | 7.3 | 7.0 | 6.9 |
| Equity | ||||
| Total equity | (5.5) | (5.3) | (3.9) | (4.5) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.