Pollen Street
POLN · Main Market · Financial Services · mcap £527m · 893.0p
- Market cap
- £490.3m
- Owner’s net cash
- −£175.9m
- Net cash / market cap
- -36%
- EV ex leases
- £666.2m
- Price / tangible book
- 1.34×
- Market cap
- £490.3m
- Cash
- £14.7m
- Borrowings
- £190.6m
- Net cash / (debt) ex leases
- −£175.9m
- Lease liabilities
- £3.2m
- Owner’s net cash
- −£175.9m
- Net cash / market cap
- -36%
- Cash − total liabilities
- −£214.2m
- Revenue
- –
- Operating profit
- –
- EBITDA (pre-IFRS 16)
- –
- Net income (owners)
- –
- Cash from operations
- –
- Free cash flow after leases
- –
- EV ex leases
- £666.2m
- EV incl. leases
- £669.4m
- EV / EBIT
- –
- EV / EBITDA
- –
- FCF yield
- –
- Price / book
- 0.83×
- Tangible book
- £365.0m
- Price / tangible book
- 1.34×
- NCAV (net current asset value)
- −£175.7m
- Price / NCAV
- –
- Net-net working capital
- −£188.8m
- ROCE
- –
- ROE
- –
- Current ratio
- 1.93×
- Net debt / EBITDA
- –
- Accruals ratio
- –
- Operating profit
- £21.8m −29%
- Net income
- £19.9m −29%
- Cash from operations
- £46.4m +380%
Hover or tap a figure for its formula and the values used – the names are the line names of the key figures below. Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
The statement exactly as printed in one results announcement – its own columns (the period and its comparatives), lines and headings, in the company's currency and units. Choose the report above; to compare several years, use Key figures.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: H1 26 (six months to 30 Jun 26), published 15 Sep 26 · read the results ↗
| 2026 £’000 | 2025 £’000 | |
|---|---|---|
| Management fee income | 31,098 | 35,180 |
| Carried interest and performance fee income | 5,757 | 1,955 |
| Interest income on Credit Assets held at amortised cost | 13,606 | 16,970 |
| Gains on Investment Assets held at fair value net of equalisation | 3,877 | 9,733 |
| Total income | 54,338 | 63,838 |
| Expected credit loss release | 374 | 762 |
| Third-party servicing costs | (490) | (566) |
| Net operating income | 54,222 | 64,034 |
| Administration costs | (24,917) | (24,882) |
| Finance costs | (7,476) | (8,295) |
| Operating profit | 21,829 | 30,857 |
| Depreciation | (1,220) | (921) |
| Amortisation | (320) | (320) |
| Profit before tax | 20,289 | 29,616 |
| Tax charge | (410) | (1,689) |
| Profit after tax | 19,879 | 27,927 |
| Other comprehensive income Foreign currency translation reserve | 539 | (425) |
| Total comprehensive income | 20,418 | 27,502 |
| Earnings per share (basic and diluted) | 33.3 pence | 46.0 pence |
| 30 June 2026 £’000 | 31 December 2025 £’000 | |
|---|---|---|
| Non-current assets | ||
| Credit Assets at amortised cost | 244,123 | 300,098 |
| Investment Assets held at fair value through profit or loss | 255,054 | 236,054 |
| Fixed assets | 793 | 916 |
| Lease assets | 3,051 | 3,763 |
| Goodwill and intangible assets | 226,140 | 226,460 |
| Carried interest | 37,673 | 31,916 |
| Total non-current assets | 766,834 | 799,207 |
| Current assets | ||
| Trade and other receivables | 33,920 | 32,475 |
| Current tax receivable | 4,570 | 7,275 |
| Derivative financial assets | - | 688 |
| Cash and cash equivalents | 14,733 | 11,899 |
| Total current assets | 53,223 | 52,337 |
| Total assets | 820,057 | 851,544 |
| Current liabilities | ||
| Interest-bearing borrowings | 286 | 121 |
| Trade and other payables | 25,337 | 40,399 |
| Lease liabilities | 1,578 | 1,512 |
| Derivative financial liabilities | 324 | - |
| Total current liabilities | 27,525 | 42,032 |
| Total assets less current liabilities | 792,532 | 809,512 |
| Non-current liabilities | ||
| Interest-bearing borrowings | 190,351 | 199,538 |
| Lease liabilities | 1,585 | 2,352 |
| Deferred tax liability | 9,462 | 10,608 |
| Total non-current liabilities | 201,398 | 212,498 |
| Net assets | 591,134 | 597,014 |
| Shareholders’ funds | ||
| Ordinary share capital | 593 | 601 |
| Share premium | 535,323 | 543,129 |
| Retained earnings | 54,379 | 52,984 |
| Other reserves | 839 | 300 |
| Total shareholders’ funds | 591,134 | 597,014 |
| 2026 £’000 | 2025 £’000 | |
|---|---|---|
| Cash flows from operating activities: | ||
| Cash generated from operations | 3,703 | 13,536 |
| Investment in Credit Assets at amortised cost | (44,719) | (63,073) |
| Distributions received on Credit Assets at amortised cost | 111,825 | 64,667 |
| Purchase of investments at fair value | (47,558) | (19,082) |
| Proceeds from disposal of investments at fair value | 23,112 | 14,657 |
| Tax paid | - | (1,050) |
| Net cash inflow from operating activities | 46,363 | 9,655 |
| Cash flows from investing activities | ||
| Purchase of fixed assets | (325) | (296) |
| Net cash outflow from investing activities | (325) | (296) |
| Cash flows from financing activities | ||
| Payment of lease liabilities | (845) | (811) |
| Drawdown of interest-bearing borrowings | 57,020 | 64,205 |
| Repayments of interest-bearing borrowings | (66,572) | (47,000) |
| Transaction costs for financing activities | 365 | 385 |
| Interest paid on financing activities | (6,874) | (7,766) |
| Share buybacks | (7,814) | (6,315) |
| Dividends paid in the period | (18,484) | (16,528) |
| Net cash outflow from financing activities | (43,204) | (13,830) |
| Net change in cash and cash equivalents | 2,834 | (4,471) |
| Cash and cash equivalents at the beginning of the period | 11,899 | 11,195 |
| Cash and cash equivalents at the end of the period | 14,733 | 6,724 |
| H1 26 | vs H1 25 | H1 25 | |
|---|---|---|---|
| Revenue to operating profit | |||
| EBITDA | 21.8 | −30% | 31.0 |
| Operating profit | 21.8 | −29% | 30.9 |
| Amortisation | (0.3) | 0% | (0.3) |
| Operating profit to net income | |||
| Finance costs | (7.5) | −10% | (8.3) |
| Profit before tax | 20.3 | −31% | 29.6 |
| Tax | (0.4) | −76% | (1.7) |
| Net income (owners) | 19.9 | −29% | 27.9 |
| Per share | |||
| EPS basic | 33.3p | – | 46.0p |
| EPS diluted | 33.3p | – | 46.0p |
| Dividend per share | 28.5p | – | 27.0p |
| 30 Jun 26 | 31 Dec 25 | |
|---|---|---|
| Non-current assets | ||
| Goodwill | 226.1 | 226.5 |
| Property, plant & equipment | 0.8 | 0.9 |
| Non-current assets | 766.8 | 799.2 |
| Current assets | ||
| Trade receivables | 33.9 | 32.5 |
| Cash | 14.7 | 11.9 |
| Current assets | 53.2 | 52.3 |
| Total assets | 820.1 | 851.5 |
| Current liabilities | ||
| Trade payables | 25.3 | 40.4 |
| Borrowings, current | 0.3 | 0.1 |
| Lease liabilities, current | 1.6 | 1.5 |
| Current liabilities | 27.5 | 42.0 |
| Non-current liabilities | ||
| Borrowings, non-current | 190.4 | 199.5 |
| Lease liabilities, non-current | 1.6 | 2.4 |
| Equity | ||
| Total equity | 591.1 | 597.0 |
| Net cash and other figures | ||
| Undrawn facilities | 48.0 | – |
| 30 Jun 26 | |
|---|---|
| Non-current assets | |
| Goodwill | 226.1 |
| Property, plant & equipment | 0.8 |
| Non-current assets | 766.8 |
| Current assets | |
| Trade receivables | 33.9 |
| Cash | 14.7 |
| Current assets | 53.2 |
| Total assets | 820.1 |
| Current liabilities | |
| Trade payables | 25.3 |
| Borrowings, current | 0.3 |
| Lease liabilities, current | 1.6 |
| Current liabilities | 27.5 |
| Non-current liabilities | |
| Borrowings, non-current | 190.4 |
| Lease liabilities, non-current | 1.6 |
| Equity | |
| Total equity | 591.1 |
| Net cash and other figures | |
| Undrawn facilities | 48.0 |
Read automatically from each results announcement. Check the source before relying on a figure.
Spotted an error in this income statement? Report it
Company filings. Not investment advice.