Personal Group Holdings
PGH · AIM · Insurance · mcap £136m · 433.5p
Financials · LTM to 30 Jun 26
Source: results 15 Sep 26 ↗
- Revenue
- £50.7m
- Operating profit
- £9.3m
- Net income
- £8.2m
- Free cash flow
- –
- Net cash
- –
- Market cap
- £137m
- EV / EBIT
- –
- FCF yield
- –
- Price / book
- 3.8×
Latest half-year · H1 26 vs H1 25
results 15 Sep 26 ↗
- Revenue
- £25.7m +10%
- Operating profit
- £4.5m +20%
- Net income
- £3.9m +29%
- Cash from operations
- £6.4m +60%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 15 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Insurance revenue | 38.2 | 36.2 | 32.2 |
| Investment income | – | 1.2 | 1.2 |
| Revenue | 50.7 | 48.4 | 43.8 |
| Adjusted EBITDA | 13.3 | 12.1 | 10.0 |
| Operating profit | 9.3 | 8.5 | 6.9 |
| Amortisation | (1.9) | (2.2) | (1.4) |
| Share-based payments | (0.4) | (0.4) | (0.2) |
| Fair value gains / losses | 0.2 | 0.2 | 0.1 |
| Finance costs | (0.1) | (0.1) | (0.1) |
| Profit before tax | 9.2 | 8.4 | 6.8 |
| Tax | (1.1) | (1.1) | (1.3) |
| Net income (owners) | 8.2 | 7.3 | 6.5 |
| Discontinued operations | – | – | 1.0 |
| EPS basic | 26.0p | 23.3p | 20.8p |
| EPS diluted | 24.7p | 22.1p | 20.1p |
| Dividend per share | 24.1p | 23.3p | 16.5p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Insurance revenue | 19.4 | +11% | 18.8 | 17.4 |
| Revenue | 25.7 | +10% | 25.0 | 23.3 |
| Adjusted EBITDA | 6.7 | +22% | 6.7 | 5.5 |
| Operating profit | 4.5 | +20% | 4.7 | 3.8 |
| Amortisation | 1.3 | +28% | (3.2) | 1.0 |
| Share-based payments | (0.1) | 0% | (0.3) | (0.1) |
| Fair value gains / losses | 0.1 | n/m | 0.1 | 0.0 |
| Finance costs | (0.0) | n/m | (0.0) | (0.0) |
| Profit before tax | 4.6 | +21% | 4.6 | 3.8 |
| Tax | (0.7) | −8% | (0.3) | (0.8) |
| Net income (owners) | 3.9 | +29% | 4.3 | 3.0 |
| EPS basic | 12.3p | – | 13.7p | 9.6p |
| EPS diluted | 11.8p | – | 12.9p | 9.2p |
| Dividend per share | 9.0p | – | 15.1p | 8.2p |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Insurance contract liabilities | 0.8 | 0.9 | 0.9 |
| Goodwill | 2.7 | 2.7 | 2.7 |
| Other intangibles | 5.2 | 5.2 | 4.9 |
| Property, plant & equipment | 4.6 | 4.0 | 4.5 |
| Other investments | 4.9 | 5.7 | 9.9 |
| Trade receivables | 7.9 | 13.9 | 10.0 |
| Cash | 26.4 | 25.0 | 19.1 |
| Current assets | 40.3 | 45.5 | – |
| Total assets | 52.8 | 57.4 | 51.3 |
| Trade payables | 14.4 | 18.5 | 14.1 |
| Current liabilities | 15.3 | 19.4 | – |
| Total liabilities | 16.7 | 20.5 | 16.4 |
| Total equity | 36.1 | 36.8 | 34.8 |
| H1 26 | H2 25 | H2 24 | |
|---|---|---|---|
| Insurance contract liabilities | 0.8 | 0.9 | 0.9 |
| Goodwill | 2.7 | 2.7 | 2.7 |
| Other intangibles | 5.2 | 5.2 | 4.9 |
| Property, plant & equipment | 4.6 | 4.0 | 4.5 |
| Other investments | 4.9 | 5.7 | 9.9 |
| Trade receivables | 7.9 | 13.9 | 10.0 |
| Cash | 26.4 | 25.0 | 19.1 |
| Current assets | 40.3 | 45.5 | – |
| Total assets | 52.8 | 57.4 | 51.3 |
| Trade payables | 14.4 | 18.5 | 14.1 |
| Current liabilities | 15.3 | 19.4 | – |
| Total liabilities | 16.7 | 20.5 | 16.4 |
| Total equity | 36.1 | 36.8 | 34.8 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.