Oxford Biodynamics
OBD · AIM · Health Care · mcap £16m · 0.1p
Financials · LTM to 31 Mar 26
Source: results 30 Jun 26 ↗
Going-concern uncertainty
- Revenue
- £1.2m
- Operating profit
- −£9.9m
- Net income
- −£9.9m
- Free cash flow
- −£8.0m
- Net cash
- £2.5m
- Market cap
- £13.4m
- EV / EBIT
- –
- FCF yield
- −59.2%
- Price / book
- 4.1×
Latest half-year · H1 Mar 26 vs H1 Mar 25
results 30 Jun 26 ↗
- Revenue
- £687k +17%
- Operating profit
- −£4.7m prior −£5.9m
- Net income
- −£4.5m prior −£5.8m
- Cash from operations
- −£4.5m prior −£4.9m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Mar 26 (six months to 31 Mar 26), published 30 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Mar 26 | FY Sep 25 | |
|---|---|---|
| Revenue | 1.2 | 1.1 |
| Gross profit | 0.6 | 0.5 |
| Operating profit | (9.9) | (11.1) |
| Depreciation (owned assets) | 0.4 | 0.4 |
| Depreciation (right-of-use) | 0.7 | 0.7 |
| Amortisation | 0.1 | 0.1 |
| Share-based payments | 0.8 | 0.5 |
| Fair value gains / losses | 0.0 | 0.0 |
| Finance costs | (0.3) | (0.4) |
| Profit before tax | (10.1) | (11.4) |
| Tax | 0.2 | 0.3 |
| Net income (owners) | (9.9) | (11.2) |
| EPS basic | (0.2p) | (0.8p) |
| EPS diluted | (0.2p) | (0.8p) |
| H1 Mar 26 | vs H1 Mar 25 | H2 Sep 25 | H1 Mar 25 | |
|---|---|---|---|---|
| Revenue | 0.7 | +17% | 0.5 | 0.6 |
| Gross profit | 0.3 | +12% | 0.2 | 0.3 |
| Operating profit | (4.7) | n/m | (5.2) | (5.9) |
| Depreciation (owned assets) | 0.2 | −5% | 0.2 | 0.2 |
| Depreciation (right-of-use) | 0.3 | −4% | 0.3 | 0.3 |
| Amortisation | 0.1 | n/m | 0.1 | 0.1 |
| Share-based payments | 0.4 | +159% | 0.3 | 0.2 |
| Fair value gains / losses | 0.0 | n/m | 0.0 | 0.0 |
| Finance costs | (0.1) | −60% | (0.2) | (0.2) |
| Profit before tax | (4.6) | n/m | (5.5) | (5.9) |
| Tax | 0.1 | −18% | 0.1 | 0.1 |
| Net income (owners) | (4.5) | n/m | (5.4) | (5.8) |
| EPS basic | (0.1p) | – | (0.1p) | (0.7p) |
| EPS diluted | (0.1p) | – | (0.1p) | (0.7p) |
| LTM Mar 26 | FY Sep 25 | |
|---|---|---|
| Cash from operations | (7.2) | (7.6) |
| Interest paid | (0.2) | (0.2) |
| Tax paid | 0.1 | 0.1 |
| Capex (PP&E) | (0.0) | (0.0) |
| Capex (intangibles) | (0.1) | (0.2) |
| Lease principal paid | (0.7) | (0.7) |
| Shares issued | 7.0 | 7.4 |
| Latest Mar 26 | FY Sep 25 | |
|---|---|---|
| Other intangibles | 1.1 | 1.1 |
| Property, plant & equipment | 1.2 | 1.4 |
| Inventories | 0.2 | 0.2 |
| Trade receivables | 0.7 | 0.4 |
| Cash | 2.5 | 1.4 |
| Current assets | 3.8 | 2.3 |
| Total assets | 9.1 | 8.1 |
| Trade payables | 1.0 | 1.3 |
| Lease liabilities, current | 0.9 | 1.3 |
| Current liabilities | 1.9 | 2.6 |
| Lease liabilities, non-current | 3.4 | 3.8 |
| Total liabilities | 5.8 | 7.0 |
| Total equity | 3.3 | 1.1 |
| H1 Mar 26 | H2 Sep 25 | H1 Mar 25 | |
|---|---|---|---|
| Other intangibles | 1.1 | 1.1 | 1.4 |
| Property, plant & equipment | 1.2 | 1.4 | 1.6 |
| Inventories | 0.2 | 0.2 | 0.3 |
| Trade receivables | 0.7 | 0.4 | 1.4 |
| Cash | 2.5 | 1.4 | 4.3 |
| Current assets | 3.8 | 2.3 | 6.7 |
| Total assets | 9.1 | 8.1 | 13.3 |
| Trade payables | 1.0 | 1.3 | 1.7 |
| Lease liabilities, current | 0.9 | 1.3 | 0.9 |
| Current liabilities | 1.9 | 2.6 | 2.6 |
| Lease liabilities, non-current | 3.4 | 3.8 | 4.3 |
| Total liabilities | 5.8 | 7.0 | 7.4 |
| Total equity | 3.3 | 1.1 | 5.9 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.