CatalystWireBeta

Half-year Results

In brief · summary, not quotable

H1 2025: loss of US$2.0m, restructured debt, acquired Morrocota gold mine, secured La Patona processing plant.

  • Loss for six months US$2,025,351 (prior US$688,434)
  • Administrative expenses US$791,547 (prior US$720,625)
  • Cash and cash equivalents US$195,074 (prior US$46,073)
  • Total assets US$816,834 (prior US$380,606)
  • Gross proceeds from share issues in period c.£544,000
  • Gold estimates from Bonanza and Morrocota 51,000 ounces
Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your NTVO notes

Nativo Resources Plc (LON:NTVO), a gold-focused mining company with interests in Peru, presents its half year report for the six-month period ended 30 June 2025 (the "Period").

Highlights

  • Restructured the £1 million Spartan Loan, maturing in 2028, in January 2025.
  • Announced in March 2025 the signing of an option agreement for the Toma La Mano tailings project ("Toma La Mano").
  • Announced in April 2025 the completion of the Morrocota Gold Mine ("Morrocota") acquisition, located in Arequipa province, 3km from the Bonanza Gold Mine ("Bonanza").
  • Secured permits and land for a part-built gold ore processing plant 45km from Tesoro known as La Patona in April 2025.
  • Announced in May 2025 reduced capital requirements and timescales for La Patona.
  • Raised gross total proceeds of c.£544,000 via share issues during the Period.
  • Announced in May 2025 that Christian Yates had transitioned from Non-Executive to Executive Chairman.

X: https://x.com/nativoresources

Chairman and Chief Executive Officer's Statement

Nativo has now fully repositioned itself as a small-scale gold miner in areas that offer the opportunity for near term production and cash flow, and the potential to rapidly build a resource inventory. In line with this strategy, the Company rebranded as Nativo Resources Plc. Accordingly, Nativo's core strategy is as follows:

  • Achieve early cash flow from formalised artisanal mining in Peru, initially from the Bonanza and Morrocota mines at the Tesoro Gold Concession in the Nazca-Ocona gold corridor, Arequipa region of southern Peru.
  • Develop a gold ore processing plant, replacing use of third-party tolling plants, to process ore supplied by artisanal small-scale mining ("ASM") operations on a fixed margin basis in addition to Nativo's own production.
  • Secure and clean tailings deposits known to contain gold and silver.
  • Acquire other ASM gold mines with a short runway to production and where the level of indicated resource is attractive.
  • Establish relationships with local partners who have the resources and competence to execute.
  • Use cash flow from operations to boost production and scale operations.

New projects will only be considered that are either in production or pre-production, meaning that they can be brought into production within 12 months with a low initial investment, resulting in early profitability and with the potential to scale.

Significant milestones achieved over the past six months include the following:

  • Restructured the £1 million Spartan Loan, maturing in 2028, in January 2025.
  • Share consolidation to rationalise the issued share capital and bring it into line with other listed companies in February 2025.
  • Signed up the first tailings deposit of 1.8 million tonnes in March 2025 at Tomo La Mano in the Ancash region of Peru.
  • Acquired the Morrocota gold mine in April 2025, adjacent to the Bonanza gold mine - increasing gold estimates for both mines to 51,000 ounces.
  • Secured permits and land for a part-built gold ore processing plant 45km from Tesoro known as La Patona in April 2025.
  • Announced in May 2025 reduced capital requirements and timescales for La Patona.

Significant milestones announced after the Period:

  • Restructured the €10 million Eurobond in July 2025 to a 0% coupon convertible loan maturing in 2032, should no conversion take place beforehand.
  • Adopted a Digital Asset Treasury policy in July 2025 whereby free cash flow from mining and processing activities and the proceeds of any future fund raises can be allocated to Bitcoin.
  • Established a new professional team in Peru in August 2025 to oversee operations and develop the business.
  • Acquired the remaining 50% interest in Boku Resources ("Boku") in August 2025, thereby taking full control of the Company's portfolio in Peru.
  • Raised gross total proceeds of c.£790,000 via share issues after the Period, including a conditional placing and subscription to raise £400,000 due to complete on 8 October 2025.

The Board was pleased to welcome Andrew Donovan in September 2024 as an Independent Non-Executive Director. Martin Hull resigned from the Board in October 2024 and immediately following his departure, Andrew Donovan also assumed the position of Chairman of the Audit Committee. In May 2025, Christian Yates moved from Non-Executive to Executive Chairman, leaving Andrew Donovan as the sole Independent Director. Zeus Capital Limited continues as the Nominated Adviser to the Company as well as Joint Corporate Broker with Peterhouse Capital Limited.

The Board believes that Nativo, with the significant milestones achieved since the business was repositioned as a small-scale gold miner, is well positioned in Peru to deliver growth. We thank shareholders for their continued support. Finally, the Directors draw attention to the Accounting Policy notes regarding Going Concern and Estimates on page 11.

Christian YatesStephen Birrell
ChairCEO
Consolidated Statement of Comprehensive Income for the
Period Ended 30 June 2025
Continuing operationsNoteUnaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Revenue1--44,000
Cost of sales--(216,701)
Gross profit--(172,701)
Distribution costs---
Administrative expenses(791,547)(720,625)(1,418,959)
Other losses--3,289
Operating loss(791,547)(720,625)(1,588,371)
Finance income1,011448,225433,944
Finance costs(1,279,324)(416,034)(1,092,778)
Net finance income/(cost)2(1,278,313)32,191(658,834)
Loss before tax(2,069,860)(688,434)(2,247,205)
Taxation3---
Minority interest adjustment44,509-157,133
Loss for the year from continuing operations(2,025,351)(688,434)(2,090,072)
Profit/(loss) for the year(2,025,351)(688,434)(2,090,072)
Other comprehensive income
Exchange difference on translating foreign operations---
Total comprehensive income for the year(2,025,351)(688,434)(2,090,072)
Profit/(loss) attributable to:
Owners of the company(2,025,351)(688,434)(2,090,072)
Profit/(loss) per share (US cents)
Basic4(0.01)(0.01)(0.01)
Diluted(0.01)(0.01)(0.01)
Profit/(loss) per share (US cents) for continuing operations
Basic4(0.01)(0.01)(0.01)
Diluted(0.01)(0.01)(0.01)

Consolidated Statement of Financial Position as at 30 June 2025

NoteUnaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Assets
Non-current assets
Property, plant and equipment517,046132,599
Intangible assets6207,623-36,200
Goodwill---
Right of use asset-27,972-
224,66927,97368,799
Current assets
Trade and other receivables397,09184,886178,996
Equity accounted investments-361,55286,738
Cash and cash equivalents7195,0743,35346,073
592,165449,791311,807
Total assets816,834477,764380,606
Equity and liabilities
Equity
Share capital8(19,967,619)(19,812,570)(19,868,311)
Share premium9(86,846,570)(84,804,095)(86,177,203)
Capital contribution reserve(7,212,492)(7,212,492)(7,212,492)
Foreign currency translation reserve1,846,4811,846,4811,846,481
Warrant reserve(265,736)(532,726)(263,273)
Share option reserve(4,533)(676,294)(3,022)
Non-Controlling Interest201,642157,133
Retained earnings122,564,207118,804,739120,536,393
Equity attributable to owners of the company10,315,3807,613,0439,015,706
Non-current liabilities
Loans and borrowings10(8,986,932)(7,369,863)(7,609,056)
Current liabilities
Loans and Borrowings(1,231,749)(1,133,337)
Current portion of lease liabilities-(29,668)-
Trade and other payables(913,533)(691,276)(653,919)
(2,145,282)(720,943)(1,787,256)
Total liabilities(11,132,214)(8,090,806)(9,396,312)
Total equity and liabilities(816,834)(477,764)(380,606)

Consolidated Statement of Changes in Equity for the Period Ended 30 June 2025

Share capital US $Shares to be issued US $Share premium US $Capital contribution reserve US $Foreign currency translation reserve US $Share option reserve US $Warrant reserve US $Minority Interest US $Retained earnings US $Total equity US $
At 1 January 202519,868,311-86,177,2037,212,492(1,846,481)3,022263,273(157,133)(120,536,393)(9,015,706)
Loss for the six months--------(2,069,860)(2,069,860)
Discontinued operations----------
Minority interest for Boku-------(44,509)44,509-
Total comprehensive income-------(201,642)(122,561,744)(11,085,566)
New share capital subscribed99,308-669,367------768,675
Options issued-----1,511---1,511
Warrants issued------2,463-(2,463)-
Warrants lapsed----------
Share-based payments----------
At 30 June 202519,967,619-86,846,5707,212,492(1,846,481)4,533265,736(201,642)(122,564,207)(10,315,380)
Share capital US $Shares to be issued US $Share premium US $Capital contribution reserve US $Foreign currency translation reserve US $Share option reserve US $Warrant reserve US $Retained earnings US $Total equity US $
At 1 January 202419,796,814-84,123,4477,212,492(1,846,481)676,294510,732(118,094,311)(7,621,013)
Loss for the six months-------(688,434)(688,434)
Discontinued operations---------
Exchange reserve---------
Total comprehensive income-------(688,434)(688,434)
New share capital subscribed15,756-680,648-----696,404
Warrants issued------21,994(21,994)-
Warrants lapsed---------
Share-based payments---------
At 30 June 202419,812,570-84,804,0957,212,492(1,846,481)676,294532,726(118,804,739)(7,613,043)
Share capital US $Shares to be issued US $Share premium US $Capital contribution reserve US $Foreign currency translation reserve US $Share option reserve US $Warrant reserve US $Minority Interest US $Retained earnings US $Total equity US $
At 1 January 202419,796,814-84,123,4477,212,492(1,846,481)676,294510,732-(119,370,074)(7,621,013)
Loss for the year--------(2,247,205)(2,247,205)
Discontinued operations--------9,055,8759,055,875
Minority Interest for Boku-------(157,133)157,133-
Total comprehensive income----1,634,560--(157,133)(2,090,072)2,247,205
New share capital subscribed71,497-2,053,756------2,125,253
Warrants issued------321,278(321,278)-
Warrants lapsed------(568,737)-568,737-
Shares lapsed(676,294)-676,294-
Share-based payments-----3,022---
At 31 December 202419,868,311-86,177,2037,212,492(1,846,481)3022263,273(157,133)(120,536,393)(9,015,706)

Consolidated Statement of Cash Flows for the Period Ended 30 June 2025

NoteUnaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Cash flows from operating activities
Profit/(loss) for the year on continued operations(2,025,351)(688,434)(2,247,205)
Adjustments to cash flows from non-cash items
Depreciation and amortisation73513,98616,395
Depreciation and depletion of intangible assets---
Impairment3,810--
Loss from sales of tangible assets14,082-(3,289)
Fair value losses of current investments--208,722
Finance income2(1,011)(100,395)(3,025)
Finance costs2527,155347,830884,056
Exchange differences2752,169(283,072)(401,670)
Share option issued and lapsed(923,753)
Share based payment transactions--3,022
Minority interest--157,133
Loss on disposal of investments---
Total adjustments1,296,940(21,651)(62,409)
Decrease/(increase) in inventory---
Decrease/(increase) in trade and other receivables(211,229)9,573(2,944)
(Decrease)/increase in trade and other payables255,226(53,684)(38,255)
Total working capital movement43,997(44,111)(41,199)
Net cash flow from operating activities(684,414)(754,196)(2,350,813)
Cash flows from investing activities
Interest received1,0119,0183,025
Acquisitions of property plant and equipment---
Proceeds on investment shares39,311-
Net cash flows from investing activities40,3229,0183,025
Cash flows from financing activities
Issue of share capital153,67581,8842,125,253
Loans received639,417583,520185,481
Net cash flows from financing activities793,092665,4042,310,734
Net increase/(decrease) in cash and cash equivalents149,001(79,774)(37,054)
Cash and cash equivalents at 1 January46,07383,12783,127
Foreign exchange gains/(losses) on cash and cash equivalents---
Cash and cash equivalents at period end195,0743,35346,073

ACCOUNTING POLICIES

GENERAL INFORMATION

These financial statements are for Nativo Resources Plc and subsidiary undertakings ("the Group"). The Company is registered, and domiciled, in England and Wales and incorporated under the Companies Act 2006.

BASIS OF PREPARATION

The condensed and consolidated interim financial statements for the period from 1 January 2025 to 30 June 2025 have been prepared in accordance with International Accounting Standards ("IAS") 34 Interim Financial Reporting, and on the going concern basis. They are in accordance with the accounting policies set out in the statutory accounts for the year ended 31 December 2024 and are expected to be applied for the year ending 31 December 2025.

The comparatives shown are for the period 1 January 2024 to 30 June 2024, and for the year ended 31 December 2024, and do not constitute statutory accounts, as defined in section 435 of the Companies Act 2006, but are based on the statutory financial statements for the year ended 31 December 2024.

GOING CONCERN

The consolidated statement of financial position at 31 December 2024 showed a negative net asset position. The Directors have worked hard during and post the Period to strengthen the Group's balance sheet, including restructuring the £1 million Spartan Loan in January 2025 and then securing approvals in July 2025 to restructure the €10 million Eurobond to a 0% coupon convertible loan maturing in 2032, should no conversion take place beforehand.

The Company has also raised additional funding during and post the Period, including a conditional placing and subscription to raise £400,000 which is due to complete on 8 October 2025 and which should last until January 2026. The Directors continue to hold positive discussions with existing and potential investors, and should know within the next two weeks about further funding which should take the Company through to June 2026. They also continue to engage in negotiations to acquire cash generative opportunities in the extraction of natural resources which would add to the Company's existing portfolio of mining interests and which have the potential to deliver significant growth.

  • Successfully raising sufficient funds; and
  • The Company's existing assets and projects becoming sufficiently cash-positive to fund the business going forward.

ESTIMATES

The preparation of the interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing this condensed interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to consolidated financial statements for the year ended 31 December 2024. The key source of uncertainty in estimates that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities, within the next financial year, is the Group's going concern assessment.

REVENUE RECOGNITION

Revenue comprises the invoice value of goods and services supplied by the Group, net of value added taxes and trade discounts. Revenue is recognised in the case of gold ore sales when goods are delivered and title has passed to the customer. This generally occurs when the product is physically transferred. Gold prices vary from month to month based on seasonal demand from customer segments and production in the market as a whole.

SEGMENTAL ANALYSIS

At the balance sheet date, there are two business segments, the mining operation, Boku, and the UK head office.

1Revenue

The analysis of the Group's revenue for the year from continuing operations is as follows:

Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Sale of minerals--44,000
2Finance income and costs
Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Finance income
Other finance income1,011-3,025
Foreign exchange gains-347.830401,670
Sale of option---
Other operating income-90,21929,249
Net foreign exchange gain1,011448,255433,944
Finance costs
Fair value losses--(208,722)
Foreign exchange losses(752,169)--
Interest on bank overdrafts and borrowings(27,168)(41,691)-
Interest expense on other financing liabilities(499,987)(374,343)(884,056)
Total finance costs(1,279,324)(416,034)(1,092,778)
Net finance income/(costs)(1,278,313)32,191(658,834)

3 Taxation

The parent entity has tax losses available to be carried forward, and further tax losses are available in certain subsidiaries. With anticipated substantial lead times for the Group's projects, and the possibility that these may expire before their use, it is not considered appropriate to anticipate an asset value for them.

No amounts have been recognised within tax on the results of the equity-accounted joint ventures.

4 Loss per share

The calculation of basic and diluted loss per share at 30 June 2025 was based on the loss attributable to ordinary shareholders. The weighted average number of ordinary shares outstanding during the year ending 31 December 2024 and the effect of the potentially dilutive ordinary shares to be issued are shown below.

Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Net (loss)/profit for the period (US $) before exchange on translating foreign operations(1,624,973)(688,434)(2,090,072)
Net (loss)/profit on continuing operations(1,624,973)(688,434)(2,809,753)
Basic weighted average ordinary shares in issue during the period35,374,897,8535,646,480,00235,374,897,853
Diluted weighted average ordinary shares in issue during the period35,374,897,8535,646,480,00235,374,897,853
(Loss)/profit per share (cents)
Basic and diluted (cents)(0.01)(0.01)(0.01)
(Loss)/profit per share on continuing operations (cents)
Basic and diluted (cents)(0.01)(0.01)(0.01)

Deferred shares have been excluded from the calculation of loss per share due to their nature.

Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
5Property, plant and equipment
30 June 2025PPE - Gold Properties US $Fixtures & Fittings US $Total US $
Cost or valuation
At 1 January 202533,81495,219129,033
Disposals(14,818)-(14,818)
At 30 June 202518,99695,21995,219
Depreciation
At 1 January 20251,21695,21896,434
Charge for year735-735
Disposals---
At 30 June 20251,95195,21897,169
Carrying amount
At 30 June 202517,045117,046
30 June 2024PPE - Gold Properties US $Fixtures & Fittings US $Total US $
Cost or valuation
At 1 January 2024-95,21995,219
Additions---
Assets of disposal held for sale---
At 30 June 2024-95,21995,219
Depreciation
At 1 January 2024-95,21895,218
Charge for year---
Disposals---
At 30 June 2024-95,21895,218
Carrying amount
At 30 June 2024-11
31 December 2024PPE - Gold Properties US $Fixtures & Fittings US $Total US $
Cost or valuation
At 1 January 2024-95,21995,219
Additions33,814-33,814
Disposals---
At 31 December 202433,81495,219129,033
Depreciation
At 1 January 2024-95,21895,218
Charge for year1,216-1,216
Disposals---
At 31 December 20241,21695,21896,434
Carrying amount
At 31 December 202432,598132,599
6 Intangible assets
30 June 2025Mining operations US $Total US $
At 1 January 202536,20036,200
Additions171,423171,423
At 30 June 2025207,623207,623
Depreciation
At 1 January 2025--
Charge for year--
Disposals--
At 30 June 2025207,623207,623
At 30 June 202436,20036,200
31 December 2024Mining operations US $Total US $
At 1 January 2024--
Additions36,20036,200
Disposals--
At 31 December 202433,814129,033
Depreciation
At 1 January 2024--
Charge for year--
Disposals--
At 31 December 202436,20036,200
At 31 December 2023--
7Cash and cash equivalents
Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Cash at bank195,0743,35346,073
195,0743,35346,073
8Share capital
Issued, Called Up and Fully Paid
Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
1 January19,868,31119,796,81419,796,814
Equity shares issued99,30815,75671,497
19,967,61919,812,57019,868,311

The holders of the 0.31¢ (0.25p) ordinary shares are entitled to receive dividends from time to time and are entitled to one vote per share at meetings of the Company.

9 Share premium account

Share optionsUnaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
1 January86,177,20384,123,44784,123,447
Premium arising on issue of equity shares669,367680,6482,053,756
Warrants lapsed---
Warrants issued---
Transaction costs---
31 December86,846,57084,804,09586,177,203
10Loans due in over one year
Unaudited 1 January 2025 to 30 June 2025 US $Unaudited 1 January 2024 to 30 June 2024 US $Audited Year to 31 December 2024 US $
Five-year secured bonds8,986,9326,235,6107,609,056
Other loans-1,134,253-
Total8,986,9327,369,8637,609,056
31 December 2024 US $Funds raised US $Amortised finance charges US $Converted into equity US $Exchange adjustments US $30 June 2025 US $
€20 million five-year secured bonds7,609,056-427,949-949,9278,986,932
Other loans
Total7,609,056-427,949-949,9278,986,932

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note