Netcall
NET · AIM · Technology · mcap £213m · 126.5p
Financials · LTM to 30 Jun 26
Source: results 07 Oct 26 ↗
- Revenue
- £57.7m
- Operating profit
- £3.3m
- Net income
- £1.6m
- Free cash flow
- £6.8m
- Net cash
- £21.0m
- Market cap
- £216m
- EV / EBIT
- 59.0×
- FCF yield
- +3.1%
- Price / book
- 4.4×
Latest half-year · H1 Dec 25 vs H1 Dec 24
results 04 Mar 26 ↗
- Revenue
- £26.5m +15%
- Operating profit
- £2.4m −31%
- Net income
- £1.2m −57%
- Cash from operations
- £570k −65%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Jun 26 (twelve months to 30 Jun 26), published 07 Oct 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Jun 26 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Revenue | 57.7 | 48.0 | 39.1 |
| Gross profit | 48.2 | 39.9 | 33.4 |
| Adjusted EBITDA | 12.1 | 9.8 | 8.4 |
| Operating profit | 3.3 | 4.6 | 5.4 |
| Depreciation (owned assets) | (0.5) | (0.5) | (0.4) |
| Share-based payments | (2.1) | (0.9) | (0.7) |
| Finance costs | (0.1) | (0.1) | (0.0) |
| Profit before tax | 3.5 | 5.1 | 6.3 |
| Tax | (2.0) | (1.0) | (0.5) |
| Net income (owners) | 1.6 | 4.0 | 5.9 |
| EPS basic | 0.9p | 2.5p | 3.6p |
| EPS diluted | 0.9p | 2.4p | 3.5p |
| Dividend per share | 1.1p | 0.9p | 0.9p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 31.2 | 26.5 | 24.9 | 23.0 |
| Gross profit | 26.5 | 21.7 | 20.7 | 19.2 |
| Adjusted EBITDA | 5.7 | 6.5 | 4.1 | 5.7 |
| Operating profit | 0.9 | 2.4 | 1.2 | 3.5 |
| Depreciation (owned assets) | (0.3) | (0.3) | (0.3) | (0.2) |
| Share-based payments | (1.1) | (1.0) | (0.8) | (0.2) |
| Finance costs | (0.1) | (0.1) | (0.1) | (0.1) |
| Profit before tax | 1.0 | 2.5 | 1.4 | 3.7 |
| Tax | (0.7) | (1.3) | (0.2) | (0.8) |
| Net income (owners) | 0.3 | 1.2 | 1.2 | 2.9 |
| EPS basic | 0.2p | 0.7p | 0.7p | 1.7p |
| EPS diluted | 0.2p | 0.7p | 0.7p | 1.7p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Cash from operations | 10.3 | 0.6 | 8.7 | 1.6 |
| Interest paid | (0.0) | (0.0) | (0.0) | (0.0) |
| Tax paid | (0.0) | 0.0 | (0.0) | (0.1) |
| Capex (PP&E) | (0.1) | (0.2) | (0.1) | (0.1) |
| Capex (intangibles) | (2.1) | (1.5) | (1.7) | (1.5) |
| Lease principal paid | (0.1) | (0.1) | (0.1) | (0.0) |
| Dividends paid | (1.6) | 0.0 | (1.5) | 0.0 |
| Shares issued | 0.0 | 0.0 | 0.1 | 0.0 |
| FY Jun 26 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Other intangibles | 69.9 | 51.1 | – |
| Property, plant & equipment | 0.6 | 0.6 | 0.7 |
| Other investments | 0.1 | 0.1 | 0.1 |
| Inventories | 0.0 | 0.0 | 0.0 |
| Trade receivables | – | 4.8 | 4.8 |
| Cash | 21.0 | 27.2 | 34.0 |
| Current assets | 33.9 | 35.2 | 41.5 |
| Total assets | 105.5 | 88.2 | 77.0 |
| Trade payables | 13.7 | 11.3 | 7.8 |
| Borrowings, current | – | 0.0 | 0.0 |
| Lease liabilities, current | 0.2 | 0.3 | 0.1 |
| Current liabilities | 52.1 | 40.8 | 34.0 |
| Borrowings, non-current | – | 0.0 | 0.0 |
| Lease liabilities, non-current | 0.7 | 0.8 | 0.4 |
| Total liabilities | 56.4 | 44.3 | 36.5 |
| Total equity | 49.2 | 44.0 | 40.5 |
| Net cash / (debt) incl. leases | 20.1 | 26.1 | 33.5 |
| Order book | 98.6 | 78.9 | – |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | H2 Jun 24 | |
|---|---|---|---|---|---|
| Other intangibles | 69.9 | – | 51.1 | – | – |
| Property, plant & equipment | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
| Other investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Trade receivables | – | 4.9 | 4.8 | 4.1 | 4.8 |
| Cash | 21.0 | 14.8 | 27.2 | 22.0 | 34.0 |
| Current assets | 33.9 | 23.6 | 35.2 | 29.1 | 41.5 |
| Total assets | 105.5 | 95.1 | 88.2 | 82.3 | 77.0 |
| Trade payables | 13.7 | 11.4 | 11.3 | 10.9 | 7.8 |
| Borrowings, current | – | – | 0.0 | – | 0.0 |
| Lease liabilities, current | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 |
| Current liabilities | 52.1 | 43.1 | 40.8 | 35.4 | 34.0 |
| Borrowings, non-current | – | – | 0.0 | – | 0.0 |
| Lease liabilities, non-current | 0.7 | 0.7 | 0.8 | 0.9 | 0.4 |
| Total liabilities | 56.4 | 47.2 | 44.3 | 40.0 | 36.5 |
| Total equity | 49.2 | 47.9 | 44.0 | 42.3 | 40.5 |
| Net cash / (debt) incl. leases | 20.1 | 13.8 | 26.1 | 20.9 | 33.5 |
| Order book | 98.6 | 92.4 | 78.9 | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.