Mountview Estates
MTVW · Main Market · Real Estate · mcap £339m · 8700.0p
- Revenue
- £71.8m
- Operating profit
- £31.1m
- Net income
- £20.4m
- Free cash flow
- £43.6m
- Net debt
- £56.5m
- Market cap
- £339m
- EV / EBIT
- 12.7×
- FCF yield
- +12.8%
- Price / book
- 0.8×
- Revenue
- £37.9m +1%
- Operating profit
- £17.8m −13%
- Net income
- £11.7m −14%
- Cash from operations
- £24.4m prior −£1.3m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Every line as the company printed it, newest first – each period in the latest version the company published (restated figures where a later report restated them), in its own currency and units. Italic = calculated (H2 = full year − first half). The column headings link to the announcements.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 18 Jun 26 · read the results ↗
| FY Mar 26£'000 source | FY Mar 25£'000 source | |
|---|---|---|
| REVENUE | 71,831 | 72,132 |
| Cost of sales | (33,273) | (29,954) |
| GROSS PROFIT | 38,558 | 42,178 |
| Administrative expenses | (6,751) | (6,765) |
| Gain on disposal of investment properties | - | 885 |
| Operating profit before changes in fair value of investment properties | 31,807 | 36,298 |
| Decrease in fair value of investment properties | (693) | (23) |
| PROFIT FROM OPERATIONS | 31,114 | 36,275 |
| Net finance costs | (3,965) | (4,971) |
| PROFIT BEFORE TAXATION | 27,149 | 31,304 |
| Taxation - current | (6,964) | (8,701) |
| Taxation - deferred | 173 | 890 |
| Taxation total | (6,791) | (7,811) |
| PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS | 20,358 | 23,493 |
| Basic and diluted earnings per share (pence) | 522.1p | 602.5p |
| H2 Mar 26£'000 calc. | H1 Sep 25£000 source | H2 Mar 25£'000 calc. | H1 Sep 24£000 source | |
|---|---|---|---|---|
| Revenue | 33,959 | 37,872 | 34,716 | 37,416 |
| Cost of Sales | (16,047) | (17,226) | (15,602) | (14,352) |
| Gross Profit | 17,912 | 20,646 | 19,114 | 23,064 |
| Administrative expenses | (3,919) | (2,832) | (3,998) | (2,767) |
| Gain on sale of investment properties | – | - | – | 192 |
| fair value of investment properties | – | 17,814 | – | 20,489 |
| Decrease in fair value of investment properties | (693) | - | (23) | - |
| Profit from operations | 13,300 | 17,814 | 15,786 | 20,489 |
| Net finance costs | (1,679) | (2,286) | (2,582) | (2,389) |
| Profit before taxation | 11,621 | 15,528 | 13,204 | 18,100 |
| Taxation - current | (3,086) | (3,878) | (3,892) | (4,809) |
| Taxation - deferred | (99) | 272 | - | 890 |
| Taxation total | (2,913) | (3,878) | (3,274) | (4,537) |
| Profit attributable to equity shareholders and total comprehensive income | – | 11,650 | – | 13,563 |
| Basic and diluted earnings per share (pence) | – | 298.8p | – | 347.9p |
| 31 Mar 26£'000 source | 31 Mar 25£'000 source | |
|---|---|---|
| ASSETS | ||
| NON-CURRENT ASSETS | ||
| Property, plant and equipment | 1,334 | 1,387 |
| Investment properties | 20,977 | 21,670 |
| TOTAL NON-CURRENT ASSETS | 22,311 | 23,057 |
| CURRENT ASSETS | ||
| Inventories of trading properties | 442,970 | 466,774 |
| Trade and other receivables | 1,265 | 1,566 |
| Cash at bank | 920 | 524 |
| TOTAL CURRENT ASSETS | 445,155 | 468,864 |
| TOTAL ASSETS | 467,466 | 491,921 |
| EQUITY AND LIABILITIES | ||
| Share capital | 195 | 195 |
| Capital redemption reserve | 55 | 55 |
| Capital reserve | 25 | 25 |
| Other reserve | 56 | 56 |
| Retained earnings | 402,212 | 402,324 |
| TOTAL EQUITY | 402,543 | 402,655 |
| NON-CURRENT LIABILITIES | ||
| Long-term borrowings | 18,400 | 78,700 |
| Deferred tax | 4,742 | 4,915 |
| TOTAL NON-CURRENT LIABILITIES | 23,142 | 83,615 |
| CURRENT LIABILITIES | ||
| Bank overdrafts and short-term loans | 39,000 | 1,402 |
| Trade and other payables | 1,753 | 1,893 |
| Current tax payable | 1,028 | 2,356 |
| TOTAL CURRENT LIABILITIES | 41,781 | 5,651 |
| TOTAL LIABILITIES | 64,923 | 89,266 |
| TOTAL EQUITY AND LIABILITIES | 467,466 | 491,921 |
| 31 Mar 26£'000 source | 30 Sep 25£000 source | 31 Mar 25£'000 source | 30 Sep 24£000 source | |
|---|---|---|---|---|
| ASSETS | ||||
| NON-CURRENT ASSETS | ||||
| Property, plant and equipment | 1,334 | 1,351 | 1,387 | 1,405 |
| Investment properties | 20,977 | 21,670 | 21,670 | 24,335 |
| TOTAL NON-CURRENT ASSETS | 22,311 | 23,021 | 23,057 | 25,740 |
| CURRENT ASSETS | ||||
| Inventories of trading properties | 442,970 | 453,135 | 466,774 | 459,624 |
| Trade and other receivables | 1,265 | 1,357 | 1,566 | 1,571 |
| Cash and cash equivalents | – | 863 | – | 929 |
| Cash at bank | 920 | – | 524 | – |
| TOTAL CURRENT ASSETS | 445,155 | 455,355 | 468,864 | 462,124 |
| TOTAL ASSETS | 467,466 | 478,376 | 491,921 | 487,864 |
| EQUITY AND LIABILITIES | ||||
| Share capital | 195 | 195 | 195 | 195 |
| Capital redemption reserve | 55 | 55 | 55 | 55 |
| Capital reserve | 25 | 25 | 25 | 25 |
| Other reserves | – | 56 | – | 56 |
| Other reserve | 56 | – | 56 | – |
| Retained earnings | 402,212 | 403,252 | 402,324 | 402,142 |
| TOTAL EQUITY | 402,543 | 403,583 | 402,655 | 402,473 |
| NON-CURRENT LIABILITIES | ||||
| Long-term borrowings | 18,400 | 66,800 | 78,700 | 77,300 |
| Deferred tax | 4,742 | 4,915 | 4,915 | 5,532 |
| TOTAL NON-CURRENT LIABILITIES | 23,142 | 71,715 | 83,615 | 82,832 |
| CURRENT LIABILITIES | ||||
| Bank overdraft and short-term loans | – | - | – | - |
| Bank overdrafts and short-term loans | 39,000 | – | 1,402 | – |
| Trade and other payables | 1,753 | 906 | 1,893 | 842 |
| Current tax payable | 1,028 | 2,172 | 2,356 | 1,717 |
| TOTAL CURRENT LIABILITIES | 41,781 | 3,078 | 5,651 | 2,559 |
| TOTAL LIABILITIES | 64,923 | 74,793 | 89,266 | 85,391 |
| TOTAL EQUITY AND LIABILITIES | 467,466 | 478,376 | 491,921 | 487,864 |
| FY Mar 26£'000 source | FY Mar 25£'000 source | |
|---|---|---|
| Cash flow from operating activities | ||
| Profit from operations | 31,114 | 36,275 |
| Adjustment for | ||
| Depreciation | 53 | 53 |
| Gain on disposal of investment properties | - | (885) |
| Decrease in fair value of investment properties | 693 | 23 |
| Operating cash flows before movement in working capital | 31,860 | 35,466 |
| Decrease/(Increase) in inventories | 23,804 | (20,376) |
| Decrease/ (Increase) in receivables | 301 | (87) |
| Decrease in payables | (140) | (410) |
| Cash generated from operations | 55,825 | 14,593 |
| Interest paid | (3,965) | (4,971) |
| Income taxes paid | (8,292) | (7,729) |
| Net cash inflow from operating activities | 43,568 | 1,893 |
| Investing activities | ||
| Proceeds from disposal of investment properties | - | 4,760 |
| Net cash inflow from investing activities | - | 4,760 |
| Cash flow from financing activities | ||
| (Repayment)/Increase in borrowings | (21,300) | 12,200 |
| Equity dividend paid | (20,470) | (20,470) |
| Net cash outflow from financing activities | (41,770) | (8,270) |
| Net Increase/(Decrease) in cash and cash equivalents | 1,798 | (1,617) |
| Opening cash and cash equivalents | (878) | 739 |
| Cash and cash equivalents at the end of the year | 920 | (878) |
| H2 Mar 26£'000 calc. | H1 Sep 25£000 source | H2 Mar 25£'000 calc. | H1 Sep 24£000 source | |
|---|---|---|---|---|
| Profit from operations | 13,300 | 17,814 | 15,786 | 20,489 |
| Depreciation | 25 | 28 | 25 | 28 |
| Gain on sale of investment properties | – | - | – | (192) |
| Decrease in fair value of investment properties | 693 | - | 23 | - |
| Operating cash flows before movement in working capital | 14,018 | 17,842 | 15,141 | 20,325 |
| Decrease/(Increase) in inventories | 10,165 | 13,639 | (7,150) | (13,226) |
| Decrease/(Increase) in receivables | 92 | 209 | 5 | (92) |
| (Decrease) in payables | – | (987) | – | (1,461) |
| Cash generated from operations | 25,122 | 30,703 | 9,047 | 5,546 |
| Interest paid | (1,679) | (2,286) | (2,582) | (2,389) |
| Income taxes paid | (4,238) | (4,054) | (3,259) | (4,470) |
| Net cash Inflow/(Outflow)/Inflow from operating activities | – | 24,363 | – | (1,313) |
| Proceeds from disposals of investment properties | – | - | – | 1,425 |
| Net cash inflow from investing activities | - | - | 3,335 | 1,425 |
| (Decrease)/Increase in borrowings | – | (11,900) | – | 10,800 |
| Equity dividend paid | (9,748) | (10,722) | (9,748) | (10,722) |
| Net cash (Outflow)/Inflow from financing activities | – | (22,622) | – | 78 |
| Net Increase/(Decrease) in cash and cash equivalents | 57 | 1,741 | (1,807) | 190 |
| Opening cash and cash equivalents | - | (878) | - | 739 |
| Cash and cash equivalents at end of period | – | 863 | – | 929 |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Revenue to operating profit | ||
| Revenue | 71.8 | 72.1 |
| Gross profit | 38.6 | 42.2 |
| Operating profit | 31.1 | 36.3 |
| Depreciation (owned assets) | 0.1 | 0.1 |
| Operating profit to net income | ||
| Fair value gains / losses | (0.7) | (0.0) |
| Finance costs | (4.0) | (5.0) |
| Profit before tax | 27.1 | 31.3 |
| Tax | (6.8) | (7.8) |
| Net income (owners) | 20.4 | 23.5 |
| Per share | ||
| EPS basic | 522.1p | 602.5p |
| EPS diluted | 522.1p | 602.5p |
| Dividend per share | 525.0p | 525.0p |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue to operating profit | ||||
| Revenue | 34.0 | 37.9 | 34.7 | 37.4 |
| Gross profit | 17.9 | 20.6 | 19.1 | 23.1 |
| Operating profit | 13.3 | 17.8 | 15.8 | 20.5 |
| Operating profit to net income | ||||
| Finance costs | (1.7) | (2.3) | (2.6) | (2.4) |
| Profit before tax | 11.6 | 15.5 | 13.2 | 18.1 |
| Tax | (2.9) | (3.9) | (3.3) | (4.5) |
| Net income (owners) | 8.7 | 11.7 | 9.9 | 13.6 |
| Per share | ||||
| EPS basic | 223.3p | 298.8p | 254.6p | 347.9p |
| EPS diluted | 223.3p | 298.8p | 254.6p | 347.9p |
| 31 Mar 26 | 31 Mar 25 | |
|---|---|---|
| Non-current assets | ||
| Property, plant & equipment | 1.3 | 1.4 |
| Investment property | 21.0 | 21.7 |
| Non-current assets | 22.3 | 23.1 |
| Current assets | ||
| Inventories | 443.0 | 466.8 |
| Trade receivables | 1.3 | 1.6 |
| Cash | 0.9 | 0.5 |
| Current assets | 445.2 | 468.9 |
| Total assets | 467.5 | 491.9 |
| Current liabilities | ||
| Trade payables | 1.8 | 1.9 |
| Borrowings, current | 39.0 | 1.4 |
| Current liabilities | 41.8 | 5.7 |
| Non-current liabilities | ||
| Borrowings, non-current | 18.4 | 78.7 |
| Non-current liabilities | 23.1 | 83.6 |
| Total liabilities | 64.9 | 89.3 |
| Equity | ||
| Total equity | 402.5 | 402.7 |
| 31 Mar 26 | 30 Sep 25 | 31 Mar 25 | 30 Sep 24 | |
|---|---|---|---|---|
| Non-current assets | ||||
| Property, plant & equipment | 1.3 | 1.4 | 1.4 | 1.4 |
| Investment property | 21.0 | 21.7 | 21.7 | 24.3 |
| Non-current assets | 22.3 | 23.0 | 23.1 | 25.7 |
| Current assets | ||||
| Inventories | 443.0 | 453.1 | 466.8 | 459.6 |
| Trade receivables | 1.3 | 1.4 | 1.6 | 1.6 |
| Cash | 0.9 | 0.9 | 0.5 | 0.9 |
| Current assets | 445.2 | 455.4 | 468.9 | 462.1 |
| Total assets | 467.5 | 478.4 | 491.9 | 487.9 |
| Current liabilities | ||||
| Trade payables | 1.8 | 0.9 | 1.9 | 0.8 |
| Borrowings, current | 39.0 | 0.0 | 1.4 | 0.0 |
| Current liabilities | 41.8 | 3.1 | 5.7 | 2.6 |
| Non-current liabilities | ||||
| Borrowings, non-current | 18.4 | 66.8 | 78.7 | 77.3 |
| Non-current liabilities | 23.1 | 71.7 | 83.6 | 82.8 |
| Total liabilities | 64.9 | 74.8 | 89.3 | 85.4 |
| Equity | ||||
| Total equity | 402.5 | 403.6 | 402.7 | 402.5 |
Read automatically from each results announcement. Check the source before relying on a figure.
Company filings. Not investment advice.