MS International

MSI · AIM · Industrial Goods and Services · mcap £256m · 1540.0p

Beta Briefing, track record and bull & bear case are not ready for MS International yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 49 companies are already wired into a briefing: browse them.

Financials · LTM to 30 Apr 26

Source: results 16 Jul 26 ↗

Revenue: £115m
Operating profit: £14.0m
Net income: £11.0m
Free cash flow: £22.2m
Net cash: –
Market cap: £253m
EV / EBIT: –
FCF yield: +8.8%
Price / book: 3.7×

Latest half-year · H1 Oct 25 vs H1 Oct 24 results 14 Jan 26 ↗

Revenue: £55.8m
Operating profit: £7.8m
Net income: £6.3m
Cash from operations: £13.1m

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: FY Apr 26 (twelve months to 30 Apr 26), published 16 Jul 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	FY Apr 26	FY Apr 25
Revenue	115.0	117.5
Gross profit	39.5	40.0
Operating profit	14.0	18.7
Amortisation	0.1	0.1
Share-based payments	0.1	0.1
Finance costs	(0.1)	(0.0)
Profit before tax	15.1	20.1
Tax	(4.0)	(5.5)
Net income (owners)	11.0	14.5
EPS basic	67.4p	90.0p
EPS diluted	65.7p	87.0p
Dividend per share	26.0p	23.0p

	H2 Apr 26	H1 Oct 25	H2 Apr 25	H1 Oct 24
Revenue	59.2	55.8	62.8	54.7
Gross profit	19.1	20.4	21.4	18.6
Operating profit	6.1	7.8	10.7	8.0
Amortisation	0.1	0.0	0.0	0.0
Share-based payments	0.0	0.0	0.0	0.0
Profit before tax	6.6	8.5	11.3	8.8
Tax	(1.8)	(2.2)	(3.2)	(2.3)
Net income (owners)	4.8	6.3	8.1	6.4
EPS basic	28.9p	38.5p	50.2p	39.8p
EPS diluted	28.1p	37.6p	48.7p	38.3p

	FY Apr 26	FY Apr 25
Cash from operations	26.0	(3.2)
Tax paid	(1.9)	(5.5)
Capex (PP&E)	(2.7)	(3.7)
Capex (intangibles)	(0.7)	(0.0)
Lease principal paid	(0.5)	(0.4)
Dividends paid	(3.9)	(3.5)
Share buybacks	0.0	(4.5)
Shares issued	0.3	0.4

	H2 Apr 26	H1 Oct 25	H2 Apr 25	H1 Oct 24
Cash from operations	13.0	13.1	(1.5)	(1.7)
Tax paid	(1.7)	(0.2)	(1.2)	(4.3)
Capex (PP&E)	(0.7)	(2.1)	(1.8)	(2.0)
Capex (intangibles)	(0.4)	(0.3)	–	–
Lease principal paid	(0.3)	(0.2)	(0.2)	(0.2)
Dividends paid	(1.0)	(2.9)	(0.8)	(2.7)
Share buybacks	–	–	0.0	(4.5)
Shares issued	0.1	0.3	0.0	0.3

	FY Apr 26	FY Apr 25
Other intangibles	–	2.4
Property, plant & equipment	–	30.3
Inventories	–	30.7
Trade receivables	–	33.7
Cash	–	23.7
Total assets	–	134.1
Trade payables	–	16.8
Lease liabilities, current	–	0.4
Lease liabilities, non-current	–	0.1
Total equity	68.3	61.2
Shares in issue	17.8m	17.8m

	H2 Apr 26	H1 Oct 25	H2 Apr 25	H1 Oct 24
Other intangibles	–	2.6	2.4	2.4
Property, plant & equipment	–	31.3	30.3	28.6
of which land & buildings	–	24.9	–	–
Inventories	–	25.5	30.7	37.5
Trade receivables	–	32.0	33.7	22.4
Cash	–	34.3	23.7	27.9
Total assets	–	131.0	134.1	132.7
Trade payables	–	17.1	16.8	17.1
Lease liabilities, current	–	0.2	0.4	0.4
Lease liabilities, non-current	–	–	0.1	0.2
Total equity	68.3	64.8	61.2	52.7
Shares in issue	17.8m	–	17.8m	–

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.