Unaudited interim results
R8 Capital Investments reports £60k revenue, £587k loss, £369k cash and material going concern uncertainty.
- Revenue £60k (prior £92k)
- Loss for period £587k (prior £839k)
- Cash and cash equivalents £369k (prior £547k)
- Total equity (£1,842k) (prior (£2,383k))
- Convertible Loan Notes £1,746k (prior £1,622k)
Select text to share a quote on X · sign in to keep highlights & notes in your MODE notes
Business Review
Since the decision to cease operations in Jan 2023, the directors have continued to work with the FCA and partners to close down the group operations and return digital assets held in Fibermode to customers. This has involved several campaigns focused on contacting customers. The directors committed to the FCA to continue to run these campaigns until May 2025 allowing more time for customers to claim their digital assets (campaigns subject to affordability).
In parallel, the directors have been in discussions with Redwood Bank for R8 to purchase 100% of the share capital of Redwood Financial Partners Limited, the holding company of the bank. These negotiations were terminated in early 2025.
In September 2023, the holders of the outstanding convertible loan notes consented to, inter alia, the maturity of the notes being extended to 31 December 2024. The directors have had confirmation from the majority shareholders that should the convertible loan notes need to be extended to 31st December 2025 that they will support this decision and the change in terms.
R8 Capital Investments continues to work with the FCA and partners to return all fiat and crypto deposits to its customers over a winding down process.
The directors are aware of the risks and uncertainties facing the business, but the assumptions used are the directors' best estimates of the future development of the business.
Financial Review
Performance of the business during the period and the position at year end.
Revenue for the year decreased from £92k to £60k, a drop of £32k, this was driven primarily by Fibermode.
Administrative expenses were £ (527)k (2023: £869k) reducing by £,1395k during the year. This was largely driven by the voluntary liquidation of Mode Global Limited and settlement of the CVA.
Cash Balances ended six months at £369k (2023: £547k).
Richard Walker-Morecroft
CEO R8 Capital Investments Plc
| Continuing Operations | Discontinued Operations | 6 months to 30 June 2024 Unaudited | Continuing Operations | Discontinued Operations | 6 months to 30 June 2023 Unaudited | ||
|---|---|---|---|---|---|---|---|
| Note | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Revenue | 4 | - | 60 | 60 | - | 186 | 186 |
| Cost of sales | - | - | 0 | - | (94) | (94) | |
| Gross profit | - | 60 | 60 | - | 92 | 92 | |
| Administrative expenses | 5 | (190) | 716 | 527 | (255) | (614) | (869) |
| Operating Loss | (190) | 776 | 587 | (255) | (522) | (777) | |
| Finance costs | - | 1 | 1 | (62) | - | (62) | |
| Loss before taxation | (190) | 777 | 587 | (317) | (522) | (839) | |
| Taxation | 7 | - | - | 0 | - | - | 0 |
| Loss for the period | (190) | 777 | 587 | (317) | (522) | (839) | |
| Basic and diluted loss per share (p) | 8 | - | 1 | 1 | - | (1) | (1) |
| Consolidated Statement of Comprehensive Income (12794676) | |||||||
| For 6 month period ended 30 June 2024 | |||||||
| Continuing Operations | Discontinued Operations | 6 months to 30 June 2024 Unaudited | Continuing Operations | Discontinued Operations | 6 months to 30 June 2023 Unaudited | ||
| Note | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Loss for the period | (190) | 777 | 587 | (317) | (522) | (839) | |
| Other Comprehensive Income: | |||||||
| Reclassified to profit or loss when specific conditions are met | - | - | - | - | - | - | |
| Total Comprehensive Loss for the year | (190) | 777 | 587 | (317) | (522) | (839) | |
The notes on pages 11 to 26 form an integral part of this consolidated financial information.
Consolidated Statement of Financial Position (12794676) As at 30 June 2024
| As at | As at | ||
|---|---|---|---|
| 30 June 2024 | 30 June 2023 | ||
| Notes | £'000 | £'000 | |
| Assets | |||
| Non-current Assets | |||
| Property, plant and equipment | 10 | 0 | 3 |
| Intangible Non-Current Assets | |||
| Current Assets | |||
| Inventory - Treasury Crypto | - | 46 | |
| Trade and other receivables | 11 | 61 | 20 |
| Cash and cash equivalents | 12 | 369 | 547 |
| Total Assets | 430 | 616 | |
| Equity and Liabilities | |||
| Equity attributable to equity holders of the Group | |||
| Share Capital - Ordinary shares | 14 | 1,048 | 1,029 |
| Share Premium account | 14 | 17,031 | 17,050 |
| Profit and Loss Account | (20,375) | (20,992) | |
| Group Reorganisation Reserve | 454 | 454 | |
| Revaluation Reserve | - | - | |
| Share Option Reserve | 15 | - | 77 |
| Total Equity | (1,842) | (2,383) | |
| Current Liabilities | |||
| Convertible Loan Notes | 1,746 | 1,622 | |
| Current trade and other payables | 13 | 526 | 1,314 |
| Total Liabilities | 2,272 | 2,999 | |
| Total Equity and Liabilities | 430 | 616 | |
Consolidated Statement of Changes in Equity (12794676)
For the 6-month period ended 30 June 2024
The accompanying notes are an integral part of these financial statements.
Consolidated Statement of Cashflows (12794676)
For the 6 month period ended 30 June 2024
| As at | As at | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| £'000 | £'000 | |
| Cash flows from operating activities | ||
| Operating loss | 587 | (839) |
| (Increase)/decrease in receivables | (41) | 267 |
| Increase / (decrease) in payables | (789) | 327 |
| Finance Income | - | - |
| Finance Cost | 1 | (62) |
| Adjustment for: | ||
| Depreciation and amortisation | 1 | 7 |
| Interest received / (paid) | - | 62 |
| Net cash generated from operations | (240) | (239) |
| Cash flows from financing activities | ||
| Disposal of Property, plant & Equipment | 0 | 0 |
| Net proceeds from issue of shares/ CLN | - | - |
| Net cash from financing activities | 0 | 0 |
| Net increase / (decrease) in cash and cash equivalents | (240) | (239) |
| Cash and cash equivalents at the beginning of the period | 547 | 814 |
| Effect of exchange rate changes on cash and cash equivalents | 63 | (29) |
| Cash and cash equivalents at end of period | 369 | 547 |
| Represented by: Bank balances and cash | 369 | 547 |
The accompanying notes are an integral part of these financial statements.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS AS AT 30 JUNE 2024
General information
R8 Capital Investments Plc is the holding company for a group of companies that trade under the name 'Mode Global'. R8 Capital Investments was incorporated on 5 August 2020 under the laws of England with a registered number of 12794676. R8 Capital Investments is in the financial services business. Its business address is 2 Leman Street, London, United Kingdom, E1W 9US.
| Name | Country of incorporation | Holding | Ownership | Nature of Business |
|---|---|---|---|---|
| Mode Global Limited | United Kingdom | Direct | 100% | Holding Company |
| JGOO Limited | United Kingdom | Indirect | 100% | No Longer Trading |
| Fibermode Limited | United Kingdom | Indirect | 100% | Mode Digital Wallet (Including Cyptocurrency) - wound down |
| Greyfoxx Limited | United Kingdom | Indirect | 100% | No Longer Trading |
| Fibere Limited | United Kingdom | Indirect | 100% | No Longer Trading |
Fibermode is currently being wound down and it did provide customers the ability to manage their traditional (fiat) money and their digital assets (cryptocurrency) using the same mobile (or web) application. Through MODE's mobile interface, customers have an all-encompassing view of their traditional fiat and cryptocurrency balances and will be able to initiate various transactions in both.
JGOO is no longer trading, it was a payment processing, marketing and advertising company.
Greyfoxx is no longer trading and ceased its membership in March 2023 with Financial Conduct Authority (FCA).
The Group's principal activity was to invest in fintech companies. On 26th January 2023, the board of the Company decided to cease its customer operations for Fibermode Ltd, JGOO Ltd and Greyfoxx Ltd in light of adverse market sentiment resulting from the collapse of FTX and the consequential lack of investor appetite for crypto-related businesses.
Accounting policies
The principal accounting policies applied in the preparation of the condensed consolidated financial statements are set out below. These policies have been consistently applied to all periods presented, unless otherwise stated.
Basis of preparation
Basis of consolidation
Going concern
The consolidated financial statements are prepared on the going concern basis.
The Directors regularly review multiple scenarios of cash flow forecasts for R8 Capital Investments PLC to determine whether it has sufficient cash reserves to meet its future working capital requirements and development plans. The Group's plans indicate that they need to raise further finance, and the Directors are confident based on past history of successful fundraising and discussions with investors that it will be successful in raising these funds.
Also, as part of this process, the Group's board approved for Mode Global Limited to enter into a Company Voluntary Arrangement with its creditors on 5th April 2023. The CVA was completed on 28th May 2024 and all creditors have been settled under the agreement.
Additionally, £1.6 million of convertible loan notes will expire on 31st December 2024. The directors have had confirmation from the majority shareholders that should the convertible loan notes need to be extended to 31st December 2025 that they will support this decision and the change in terms.
The Group currently have insufficient funds to cover current liabilities for a period of 12 months from date of approval of these condensed financial statements. A principal stakeholder has provided confirmation to the group that they will provide sufficient working capital to allow these liabilities to be met.
To secure a longer-term future of the R8 Capital Investments PLC status, the Board of Directors are in conversation with multiple parties to raise funds and to therefore enable the vehicle to invest in future ventures as they seem appropriate at the time.
However, as at the date of these financial statements, there are no legally binding agreements in place in relation to any fundraising or extension of terms with creditors and as the success of any finance raising is outside the control of the Group, there can be no certainty that additional funds will be forthcoming, which indicates the existence of a material uncertainty which may cast doubt about the Group's ability to continue as a going concern and therefore it may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the Company was unable to continue as a going concern.
Foreign currency
The functional currency of the Group and subsidiaries is the Pound Sterling (£). The presentational currency of the Group and subsidiaries is £ because a significant amount of its transactions is in £.
Share capital
The costs directly associated with the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds. For the options, these have been detailed below as share based payments.
Revenue recognition
Digital Wallet - Fibermode
Global Services - JGOO
Employee benefits
- Short-term benefits
- Defined contribution plan
As at year ended 31 December 2023, the Company had a defined contribution pension scheme for employees with Scottish Widows. For this defined contribution plan, the Company pays contributions to a privately administered pension insurance plan on a mandatory basis. The contributions are recognised as an employee benefit expense when they are due. This scheme was closed when all staff were let go as part of the decision to cease trading in Q1 2023
Operating leases
Current taxation:
Deferred taxation
- the initial recognition of goodwill.
Cash and cash equivalents
Equity instruments
Share-based payments
The Company did operate an unapproved share-based compensation plan, this closed when operations ceased on 26th January 2023 and all share options have lapsed.
Intangible assets - Software
Accounting for cryptocurrencies
Property, plant and equipment
Computer equipment: 33% straight-line Plant and machinery: 33% straight-line
Financial assets and liabilities
Recognition and initial measurement
Financial assets at amortised cost
Financial liabilities at amortised cost
Financial assets
Financial liabilities
Summary of critical accounting estimates and judgements
Financial risk management Financial instruments
| As at 30 June 2024 | As at 30 June 2023 | |
|---|---|---|
| Financial assets | £'000 | £'000 |
| Cash and cash equivalents | 369 | 547 |
| Other receivables | 61 | 20 |
| Financial assets | 430 | 567 |
| Financial liabilities | £'000 | £'000 |
| Convertible Notes | 1,746 | 1,622 |
| Trade payables | 504 | 1,054 |
| Other Payables | 2 | 217 |
| Accruals | 20 | 40 |
| Financial liabilities | 2,272 | 2,995 |
Fair value hierarchy
Credit risk
Liquidity risk
The Group currently holds cash and Bitcoin balances to manage trading activity and is managed centrally. Trade and other payables are monitored as part of normal management operations.
The below, for 2023, is predominantly made up of accrued costs and tax liabilities relating to payroll:
| 2024 | Within 1 year | 1-2 years | 2-5 years |
|---|---|---|---|
| £'000 | £'000 | £'000 | |
| Trade and other payables | 2,272 | 0 | 0 |
| Total | 2,272 | 0 | 0 |
| 2023 | Within 1 year | 1-2 years | 2-5 years |
| £'000 | £'000 | £'000 | |
| Trade and other payables | 2,995 | 0 | 0 |
| Total | 2,995 | 0 | 0 |
Market risk - interest rate risk
The Group carries no interest rate risk at the respective year ends.
Capital risk management
To meet these objectives, the Company reviews the budgets and forecasts on a regular basis to ensure there is sufficient capital to meet the needs of the Company through to profitability and achieve a positive cash flow.
All working capital requirements are financed from existing cash resources.
Segment information
The Group's Revenue is made up of the trading commission on cryptocurrency assets (Fibermode), as well as bespoke payment and marketing solutions on its Global Services platform (JGOO) and the "other" segment refers to all other activities of the Group including business development and group management and other no allocated functions.
As at 30 June 2024
| JGOO | Fibermode | Other | Total | |
|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | |
| Revenue | - | 60 | - | 60 |
| Cost of sales | - | - | - | - |
| Gross Profit / (Loss) | - | 60 | - | 60 |
| Administrative expenses | (1) | (1) | 528 | 527 |
| Operating Loss | (1) | 59 | 528 | 587 |
| Assets | - | 819 | (389) | 430 |
| Liabilities | 13 | 149 | 2,110 | 2,272 |
| Equity | (13) | 671 | (2,499) | (1,842) |
| Total Liabilities & Equity | 0 | 819 | (389) | 430 |
| As at 30 June 2023 | ||||
| JGOO | Fibermode | Other | Total | |
| £'000 | £'000 | £'000 | £'000 | |
| Revenue | 86 | 100 | - | 186 |
| Cost of sales | (84) | (9) | - | (94) |
| Gross Profit / (Loss) | 2 | 91 | - | 92 |
| Administrative expenses | (30) | (57) | (781) | (869) |
| Operating Loss | (29) | 33 | (781) | (777) |
| Assets | 0 | 623 | (7) | 616 |
| Liabilities | 3,327 | 6,413 | (6,741) | 2,999 |
| Equity | (3,327) | (5,791) | 6,735 | (2,383) |
| Total Liabilities & Equity | 0 | 623 | (7) | 616 |
| 5. Loss from operations | ||||
| As at 30 June 2024 | As at 30 June 2023 | |||
| £'000 | £'000 | |||
| Operating loss is stated after charging: | ||||
| Directors' fees | 48 | 66 | ||
| Consultancy and advisory fees | 0 | 107 | ||
| Premises | 0 | 1 | ||
| Software costs | 3 | 55 | ||
| Advertising | 0 | 30 | ||
| Legal and professional fees | 146 | 142 | ||
| Audit Fees | (10) | 42 | ||
| Other administrative expenses | (712) | 425 | ||
| Total Administrative expenses | (527) | 869 | ||
Employment costs & directors
The average number of employees (including directors) during the period was made up as follows:
| As at | As at | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| Number | Number | |
| Directors (including non-executive directors) | 3 | 6 |
| Administrative | 0 | 0 |
| Total | 3 | 3 |
The cost of employees (including directors) during the period was made up as follows:
| As at | As at | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| £'000 | £'000 | |
| Salaries and wages (including directors) | - | 273 |
| Social security costs | - | 30 |
| Pension Costs | - | 5 |
| Share Based Remuneration | - | - |
| Staff costs | - | 308 |
| As at | As at | |
| 30 June 2024 | 30 June 2023 | |
| £'000 | £'000 | |
| Salaries/fees | - | 50 |
| Social security costs | - | 7 |
| Other benefits and pension contributions | - | - |
| Total | - | 57 |
The above remuneration (including share-based payments) of directors includes the following amounts paid to the highest paid Director:
| As at | As at | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| £'000 | £'000 | |
| Highest paid Director | - | 57 |
No directors or key management personnel received termination benefits upon their departure.
Taxation
| As at 30 June 2024 | As at 30 June 2023 | |
|---|---|---|
| £'000 | £'000 | |
| Total current tax (Relief for R&D) | - | - |
| Factors affecting the tax charge for the period | ||
| Loss on ordinary activities before taxation | 587 | (839) |
| Loss on ordinary activities before taxation multiplied by average rate of UK corporation tax of 25% (2023: 13.5%). Note tax rate change 1st April 25% | 147 | (197) |
| Effects of: | ||
| Depreciation | 1 | 7 |
| Research & Development tax credits | - | - |
| Tax losses carried forward | (148) | 191 |
| Current tax charge/(credit) for the period | - | - |
Changes in tax rates
The UK small company's corporation tax rate has been changed on 1st April 2023 to 25% Accordingly, the deferred tax asset has been calculated based on the rate of 25% at the balance sheet date. No liability to UK corporation tax arose on ordinary activities for the current period.
The Group has estimated tax losses of £18,463,475 (2023: £19,093,000) available for carry forward against future trading profits.
The tax losses have resulted in a deferred tax asset of approximately £3,490,062 (2023: £3,638,000) which has not been recognised in the financial statements due to the uncertainty of the recoverability of the amount.
Earnings per share (EPS)
| As at | As at | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| Basic and diluted | ||
| Loss for the period and earnings used in basic & diluted EPS (£'000) | 587,298 | (839,181) |
| Weighted average number of shares used in basic and diluted EPS | 104,791,280 | 104,791,280 |
| Loss per share (p) | 0.01 | (0.01) |
Basic earnings per share is calculated by dividing the loss attributable to equity holders of the Company by the number of ordinary shares in issue at the end of the period.
Intangible assets - Treasury BTC
| As at 30 June 2024 | As at 30 June 2023 | |
|---|---|---|
| £'000 | £'000 | |
| At period start (1 January) | - | - |
| Additions | - | |
| Revaluation | - | |
| Reclassification to Inventory | - | |
| At period end (30 June) | - | - |
| 10. Tangible assets - computer equipment | ||
| As at 30 June 2024 | As at 30 June 2023 | |
| £'000 | £'000 | |
| At period start (1 January) | 1 | 11 |
| Additions | - | - |
| Disposals | - | (2) |
| Depreciation | (1) | (7) |
| At period end (30 June) | 0 | 3 |
| 11. Trade and other receivables | ||
| As at 30 June 2024 | As at 30 June 2023 | |
| £'000 | £'000 | |
| Other receivable | 0 | 5 |
| Trade receivable (net of provision | 30 | 15 |
| VAT Receivable | 31 | 0 |
| 61 | 20 | |
| 12. Cash and cash equivalents | ||
| As at 30 June 2024 | As at 30 June 2023 | |
| £'000 | £'000 | |
| Cash at bank and in hand | 369 | 547 |
| 13. Trade and other payables | ||
| As at 30 June 2024 | As at 30 June 2023 | |
| £'000 | £'000 | |
| Trade payables | 504 | 1,054 |
| Other payables | 2 | 220 |
| Accruals | 20 | 40 |
| 526 | 1,314 | |
Share capital
All shares of the Company rank pari passu in all respects.
Share-based remuneration
The parent operates an unapproved share option plan for all employees of the Group.
In accordance with standard vesting terms, the full award will vest four years after the start of the vesting date (5th October 2021), with 20% vesting on the initial IPO date and a further 5% of the options vested on each three-month anniversary. If the options remain unexercised after a period of ten years from the date of grant, the options expire. Options are forfeited if the employee leaves the Group before the options vest.
The details of the movements in the share scheme are as follows:
Unapproved Options
| Number of share options | Average Exercise price per share (£) | |
|---|---|---|
| Outstanding as at 30 June 2023 | 422,819 | 0.00 |
| Granted during the period | 0 | 0.00 |
| Exercised during the period | - | - |
| Forfeited during the period | (422,819) | 0.00 |
| Outstanding as at 30 June 202 | 0 | 0.00 |
No options were exercisable at the end of the period. No share-based payments were settled during the period and therefore the method of settlement is not applicable.
The weighted average fair value of the options granted under the unapproved options scheme were £0.18 per option using the Black Scholes model.
In September 2022, new employees were granted 5.1m options at an exercise price of £0.075 and all existing options were modified to have an exercise price of £0.075 also. Based on a fair value assessment of the share option modification it was assessed that the fair value had decreased however, in line with IFRS 2, we continued to account for the share options of the original grant at the original fair value.
The significant inputs into the model are as follows:
Current Price (£) on date issued 0.55
Option Exercise Price (£) 0.50
Expected Life of Options in years 4
Volatility 59%
Risk Fee interest rate 0.72%
Adjustment for sub-optimal exercise factor 20%
The expected volatility was determined using the trading prices for R8 Capital Investments Plc from the period it listed until February 16th 2021, to all for sufficient time to provide enough scope. The reason for only considering R8 is that there were no other similar companies listed in the UK with comparable operations to R8.
Following the year end, all options were lapsed following the discontinued operations. For prior year grants, the charged booked in prior years was reversed through the share option reserve and retained earnings.
Convertible Loan Notes
In July 2022, £2.0m convertible loans notes were issues repayable in July 2023 now extended to 31st December 2024. This attracted interest at a rate of 8% pa.
The notes shall be converted by the Company on the earlier to occur of:
- a change of control (in respect of which the Company shall have provided the Noteholders with reasonable notice to allow it to exercise its conversion rights hereunder); or
- a qualifying financing being completed; or
- the maturity date (31st December 2024).
The convertible loan has been treated as a short-term liability as the maturity date is less than 12 months. Interest has been accrued on a quarterly basis.
The equity element of the convertible loan notes in issue at the year-end is £442k (2023: £442k)
Reserves
The following describes the nature and purpose of each reserve within equity:
Capital commitments
The Company has no capital commitments as at the 30 June 2024 and 30 June 2023.
Related Party Transactions
The group has taken advantage of the exemption available under IAS 2 Related Party Disclosures not to disclose details of transactions between Group undertakings which are eliminated on consolidation.
Events after the reporting date
The convertible loan notes are due to expire on 31st December 2024. The directors have had confirmation from the majority shareholders that should the convertible loan notes need to be extended to 31st December 2025, that they will support this decision and the change in terms.
Ultimate controlling party
There is no ultimate controlling party of the Company.
Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.