MHA plc
MHA · AIM · Industrial Goods and Services · mcap £375m · 133.5p
Financials · LTM to 31 Mar 26
Source: results 21 Jul 26 ↗
- Revenue
- £251m
- Operating profit
- £37.3m
- Net income
- £28.1m
- Free cash flow
- £67.5m
- Net cash
- £25.4m
- Market cap
- £383m
- EV / EBIT
- 9.6×
- FCF yield
- +17.6%
- Price / book
- 7.0×
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 20 Nov 25 ↗
- Revenue
- £121m +13%
- Operating profit
- £22.5m −50%
- Net income
- £18.0m −59%
- Cash from operations
- £36.1m +9%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 21 Jul 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Revenue | 251.4 | 224.2 |
| Adjusted EBITDA | 46.5 | 41.2 |
| Exceptional / adjusting items | (2.3) | 6.8 |
| Operating profit | 37.3 | 86.3 |
| Depreciation (owned assets) | 1.2 | 0.9 |
| Depreciation (right-of-use) | 3.6 | 3.4 |
| Amortisation | 1.5 | 1.1 |
| Share-based payments | 2.5 | – |
| Finance costs | (1.6) | (1.3) |
| Profit before tax | 36.3 | 85.9 |
| Tax | (8.2) | (2.8) |
| Net income (owners) | 28.1 | 83.1 |
| EPS basic | 11.1p | – |
| EPS diluted | 11.1p | – |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue | 130.1 | 121.3 | 117.0 | 107.2 |
| Adjusted EBITDA | 24.7 | 21.8 | 0.1 | 41.1 |
| EBITDA | – | 25.4 | – | 48.0 |
| Adjusted operating profit | – | 18.9 | – | 38.4 |
| Exceptional / adjusting items | (6.0) | 3.6 | 0.0 | 6.8 |
| Operating profit | 14.8 | 22.5 | 41.0 | 45.3 |
| Depreciation (owned assets) | 0.5 | 0.7 | 0.5 | 0.4 |
| Depreciation (right-of-use) | 2.1 | 1.6 | 1.8 | 1.6 |
| Amortisation | 0.9 | 0.7 | 0.6 | 0.6 |
| Share-based payments | 1.8 | 0.7 | – | – |
| Finance costs | (0.9) | (0.7) | (0.6) | (0.7) |
| Profit before tax | 14.2 | 22.1 | 40.6 | 45.3 |
| Tax | (4.2) | (4.1) | (1.8) | (1.0) |
| Net income (owners) | 10.0 | 18.0 | 38.7 | 44.3 |
| EPS basic | 3.8p | 7.3p | – | – |
| EPS diluted | 3.9p | 7.2p | – | – |
| Dividend per share | – | 1.0p | – | – |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Cash from operations | 36.6 | 36.1 | 36.1 | 33.0 |
| Interest paid | – | (0.2) | – | (0.2) |
| Tax paid | (8.8) | (1.4) | (1.0) | (0.9) |
| Capex (PP&E) | (0.8) | (0.1) | (1.3) | (0.7) |
| Lease principal paid | (0.5) | (2.7) | (1.6) | (1.6) |
| Lease interest paid | (0.6) | (0.5) | (0.5) | (0.5) |
| Dividends paid | – | – | (1.8) | (2.2) |
| Shares issued | 0.0 | 98.0 | – | – |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Other intangibles | – | 21.5 |
| Property, plant & equipment | 5.5 | 4.8 |
| Other investments | – | 0.0 |
| Trade receivables | 87.1 | 72.9 |
| Cash | 28.5 | 18.8 |
| Current assets | 116.0 | 92.1 |
| Total assets | 167.4 | 137.6 |
| Trade payables | 78.5 | 94.4 |
| Borrowings, current | 2.1 | 0.1 |
| Lease liabilities, current | 3.3 | 3.2 |
| Current liabilities | 89.6 | 100.1 |
| Borrowings, non-current | 1.1 | 1.1 |
| Lease liabilities, non-current | 16.4 | 16.4 |
| Deferred consideration | 0.3 | 1.8 |
| Total liabilities | 112.6 | 124.7 |
| Total equity | 54.8 | 12.9 |
| Net cash / (debt) ex leases | 25.4 | 17.7 |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | |
|---|---|---|---|
| Other intangibles | – | 30.2 | 21.5 |
| Property, plant & equipment | 5.5 | 5.1 | 4.8 |
| Other investments | – | 0.0 | 0.0 |
| Trade receivables | 87.1 | 81.2 | 72.9 |
| Cash | 28.5 | 27.4 | 18.8 |
| Current assets | 116.0 | 109.0 | 92.1 |
| Total assets | 167.4 | 163.4 | 137.6 |
| Trade payables | 78.5 | 80.4 | 94.4 |
| Borrowings, current | 2.1 | 0.5 | 0.1 |
| Lease liabilities, current | 3.3 | 3.0 | 3.2 |
| Current liabilities | 89.6 | 89.1 | 100.1 |
| Borrowings, non-current | 1.1 | 1.2 | 1.1 |
| Lease liabilities, non-current | 16.4 | 16.2 | 16.4 |
| Deferred consideration | 0.3 | 4.7 | 1.8 |
| Total liabilities | 112.6 | 116.2 | 124.7 |
| Total equity | 54.8 | 47.2 | 12.9 |
| Net cash / (debt) ex leases | 25.4 | 25.7 | 17.7 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.