Manx Financial Group
MFX · AIM · Financial Services · mcap £28m · 23.0p
Financials · LTM to 30 Jun 26
Source: results 21 Sep 26 ↗
- Revenue
- –
- Operating profit
- –
- Net income
- £5.4m
- Free cash flow
- £3.2m
- Net debt
- £25.2m
- Market cap
- £28.7m
- EV / EBIT
- –
- FCF yield
- +11.2%
- Price / book
- 0.6×
Latest half-year · H1 26 vs H1 25
results 21 Sep 26 ↗
- Net income
- £2.7m −26%
- Cash from operations
- −£14.6m prior −£14.4m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 21 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Depreciation (owned assets) | (0.8) | (0.9) |
| Amortisation | (0.7) | (0.6) |
| Profit before tax | 6.7 | 7.3 |
| Tax | (1.3) | (0.9) |
| Net income (owners) | 5.4 | 6.4 |
| EPS basic | 4.4p | 5.2p |
| EPS diluted | 3.6p | 4.2p |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | 5.0 | 5.3 |
| Interest paid | (18.1) | (20.0) |
| Tax paid | – | (0.6) |
| Capex (PP&E) | (1.3) | (0.8) |
| Capex (intangibles) | (0.3) | (0.4) |
| Lease principal paid | – | (0.3) |
| Dividends paid | – | (0.5) |
| Latest Jun 26 | FY 25 | |
|---|---|---|
| Goodwill | 11.1 | 11.1 |
| Other intangibles | 4.8 | 5.0 |
| Property, plant & equipment | 5.8 | 5.8 |
| Associates & JVs | 0.4 | 0.4 |
| Other investments | 0.2 | 0.2 |
| Trade receivables | 14.6 | 21.5 |
| Cash | 22.6 | 24.3 |
| Total assets | 550.1 | 561.3 |
| Trade payables | 15.2 | 11.5 |
| Borrowings, non-current | 47.8 | 52.9 |
| Deferred consideration | 0.6 | 0.6 |
| Total liabilities | 504.6 | 517.8 |
| Non-controlling interests | 0.0 | 0.0 |
| Total equity | 45.5 | 43.6 |
| H1 26 | H2 25 | H1 25 | |
|---|---|---|---|
| Goodwill | 11.1 | 11.1 | 11.1 |
| Other intangibles | 4.8 | 5.0 | 5.2 |
| Property, plant & equipment | 5.8 | 5.8 | 5.5 |
| Associates & JVs | 0.4 | 0.4 | 0.4 |
| Other investments | 0.2 | 0.2 | 0.2 |
| Trade receivables | 14.6 | 21.5 | 10.0 |
| Cash | 22.6 | 24.3 | 24.3 |
| Total assets | 550.1 | 561.3 | 507.3 |
| Trade payables | 15.2 | 11.5 | 13.4 |
| Borrowings, non-current | 47.8 | 52.9 | 45.3 |
| Deferred consideration | 0.6 | 0.6 | 0.6 |
| Total liabilities | 504.6 | 517.8 | 466.1 |
| Non-controlling interests | 0.0 | 0.0 | 0.0 |
| Total equity | 45.5 | 43.6 | 41.2 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.