Jersey Electricity 'A' Shares
JEL · Main Market · Utilities · mcap £135m · 440.0p
- Revenue
- £147m
- Operating profit
- £13.8m
- Net income
- £10.7m
- Free cash flow
- −£385k
- Net cash
- £2.8m
- Market cap
- £135m
- EV / EBIT
- 9.6×
- FCF yield
- −0.3%
- Price / book
- 0.5×
- Revenue
- £83.4m +1%
- Operating profit
- £10.2m −1%
- Net income
- £7.9m −3%
- Cash from operations
- £10.6m +9%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Half-year/ Interim Report, published 12 Jun 26 · read the announcement ↗
Interim Consolidated Income Statement (Unaudited) · 31-Mar 30-Sep
| 2026 £000 | 2025 £000 | 2025 £000 | |
|---|---|---|---|
| Revenue | 83,407 | 82,367 | 146,196 |
| Cost of sales | (54,387) | (54,665) | (92,731) |
| Gross profit | 29,020 | 27,702 | 53,465 |
| Profit on revaluation of investment properties | (0) | (485) | (895) |
| Operating expenses | (18,833) | (16,959) | (38,688) |
| Group operating profit | 10,187 | 10,258 | 13,882 |
| Finance income | 603 | 1,026 | 1,883 |
| Finance costs | (781) | (793) | (1,575) |
| Profit from operations before taxation | 10,009 | 10,491 | 14,190 |
| Taxation | (2,102) | (2,322) | (3,126) |
| Profit from operations after taxation | 7,907 | 8,169 | 11,064 |
| Attributable to | |||
| Owners of the Company | 7,892 | 8,150 | 11,000 |
| Non-controlling interests | 15 | 19 | 64 |
| 7,907 | 8,169 | 11,064 | |
| Earnings per share | |||
| - basic and diluted | 25.76p | 26.60p | 35.90p |
Interim Consolidated Balance Sheet (Unaudited)
| 2026 | 2025 | 2025 | |
|---|---|---|---|
| NON-CURRENT ASSETS | |||
| Intangible assets | 194 | 200 | 227 |
| Property, plant and equipment | 248,117 | 235,676 | 243,398 |
| Right of use assets | 5,098 | 5,093 | 5,302 |
| Investment properties | 25,830 | 26,240 | 25,830 |
| Trade and other receivables | 300 | 300 | 300 |
| Retirement benefit surplus | 29,215 | 29,936 | 27,262 |
| Derivative financial instruments | 234 | 70 | 636 |
| Other investments | 5 | 5 | 5 |
| Total non-current assets | 308,993 | 297,520 | 302,960 |
| CURRENT ASSETS | |||
| Inventories | 8,177 | 8,400 | 7,916 |
| Trade and other receivables | 29,678 | 32,795 | 25,172 |
| Derivative financial instruments | 464 | 15 | 550 |
| Cash and cash equivalents | 32,762 | 38,487 | 38,690 |
| Total current assets | 71,081 | 79,697 | 72,328 |
| TOTAL ASSETS | 380,074 | 377,217 | 375,288 |
| CURRENT LIABILITIES | |||
| Trade and other payables | 21,153 | 24,665 | 22,207 |
| Lease liabilities | 550 | 327 | 339 |
| Derivative financial instruments | 94 | 2,603 | 571 |
| Current tax liabilitie s | 1,925 | 2,517 | 2,904 |
| Total current liabilities | 23,722 | 30,112 | 26,021 |
| NET CURRENT ASSETS | 47,359 | 49,585 | 46,307 |
| NON-CURRENT LIABILITIES | |||
| Trade and other payables | 28,946 | 28,345 | 28,322 |
| Lease liabilities | 3,909 | 3,843 | 4,278 |
| Derivative financial instruments | 577 | 106 | - |
| Financial liabilities - preference shares | 235 | 235 | 235 |
| Borrowings | 30,000 | 30,000 | 30,000 |
| Deferred tax liabilities | 34,035 | 32,977 | 32,285 |
| Total non-current liabilities | 97,702 | 95,506 | 95,120 |
| TOTAL LIABILITIES | 121,424 | 125,618 | 121,141 |
| NET ASSETS | 258,650 | 251,599 | 254,147 |
| EQUITY | |||
| Share capital | 1,532 | 1,532 | 1,532 |
| Revaluation reserve | 5,270 | 5,270 | 5,270 |
| ESOP reserve | (37) | (35) | (37) |
| Other reserves | 22 | (2,099) | 493 |
| Retained earnings | 251,805 | 246,868 | 246,851 |
| Equity attributable to the owners of the Company | 258,592 | 251,536 | 254,109 |
| Minority interest | 58 | 63 | 38 |
| TOTAL EQUITY | 258,650 | 251,599 | 254,147 |
Interim Consolidated Cash Flow Statement (Unaudited) · 2026 2025 2025 · £ 000's £ 000's £ 000's
| Six months ended 30 March | Year ended 30 September | |
|---|---|---|
| Cash flows from operating activities | ||
| Operating profit before exceptional items | 10,258 | 13,882 |
| Depreciation and amortisation charges | 5,792 | 11,821 |
| Share based reward charges | - | (2) |
| Loss on revaluation of investment property | 485 | 895 |
| Pension operating charge less contributions paid | (701) | 1,739 |
| Deemed interest from hire purchase agreements | 126 | 244 |
| Profit on sale of property, plant and equipment | - | (76) |
| Operating cash flows before movement in working capital | 15,960 | 28,503 |
| Working capital adjustments | ||
| (Decrease)Increase in inventories | 35 | 548 |
| Increase in receivables | (8,314) | (269) |
| Increase / (decrease) in payables | 3,691 | 1,304 |
| Net movement in working capital | (4,588) | 1,583 |
| Interest paid on borrowings | - | (1,363) |
| Preference dividends paid | (9) | (9) |
| Income taxes paid | (1,708) | (3,415) |
| Net cash flows from operating activities | 9,655 | 25,299 |
| Cash flows from investing activities | ||
| Purchase of property, plant and equipment | (16,602) | (30,280) |
| Investment in intangible assets | - | (280) |
| Deposit interest received | 900 | 1,607 |
| Net proceeds from disposal of fixed assets | 82 | 125 |
| Net cash flows used in investing activities | (15,620) | (28,828) |
| Cash flows from financing activities | ||
| Equity dividends paid | (3,676) | (6,379) |
| Acquisition of additional interest in subsidiary | (23) | - |
| Interest paid on borrowings | (784) | - |
| Dividends paid to non-controlling interest | - | (70) |
| Repayment lease liabilities | (255) | (522) |
| Net cash flows used in financing activities | (4,738) | (6,971) |
| Net (decrease) / increase in cash and cash equivalents | (10,703) | (10,500) |
| Cash and cash equivalents at the beginning of the year | 49,190 | 49,190 |
| Cash and cash equivalents at the end of the period | 38,487 | 38,690 |
Annual Report, published 16 Dec 25 · read the announcement ↗
Consolidated Statement of Comprehensive Income for the year ended 30 September 2025 | 2025 | 2024
| £000 | £000 | |
|---|---|---|
| Profit for the year | 11,064 | 11,700 |
| Items that will not be reclassified subsequently to profit or loss: Actuarial gain/loss on defined benefit scheme | 1,049 | 925 |
| Income tax relating to items not reclassified | (210) | (185) |
| 839 | 740 | |
| Items that may be reclassified subsequently to profit or loss: Fair value loss on cash flow hedges | 4,667 | (3,483) |
| Income tax relating to items that may be reclassified | (933) | 697 |
| 3,734 | (2,786) | |
| Total comprehensive income for the year | 15,637 | 9,654 |
| Attributable to: Owners of the Company | 15,573 | 9,572 |
| Non-controlling interests | 64 | 82 |
| 15,637 | 9,654 | |
| All results in the year have been derived from continuing operations | ||
| Consolidated Balance Sheet as at 30 September 2025 | ||
| 2025 £000 2024 £000 | ||
| Non-current assets Intangible assets | 227 | 364 |
| Property, plant and equipment | 243,398 | 225,523 |
| Right of use assets | 5,302 | 4,621 |
| Investment properties | 25,830 | 26,725 |
| Trade and other receivables | 300 | 300 |
| Retirement benefit asset | 27,262 | 27,952 |
| Derivative financial instruments | 636 | - |
| Other investments | 5 | 5 |
| Total non-current assets | 302,960 | 285,490 |
| Current assets Inventories | 7,916 | 8,435 |
| Trade and other receivables | 25,172 | 24,902 |
| Derivative financial instruments | 550 | - |
| Cash and cash equivalents | 38,690 | 49,190 |
| Total current assets | 72,328 | 82,527 |
| Total assets | 375,288 | 368,017 |
| Current Liabilities Trade and other payables | 22,207 | 23,027 |
| Current tax liabilities | 2,904 | 3,413 |
| Lease liabilities | 339 | 306 |
| Derivative financial instruments | 571 | 2,601 |
| Total current liabilities | 26,021 | 29,347 |
| Net current assets | 46,307 | 53,180 |
| Non-current liabilities Trade and other payables | 28,322 | 27,222 |
| Lease liabilities | 4,278 | 3,878 |
| Derivative financial instruments | - | 1,451 |
| Financial liabilities - preference shares | 235 | 235 |
| Borrowings | 30,000 | 30,000 |
| Deferred tax liabilities | 32,285 | 30,923 |
| Total non-current liabilities | 95,120 | 93,709 |
| Total liabilities | 121,141 | 123,056 |
| Net assets | 254,147 | 244,961 |
| Equity Share capital | 1,532 | 1,532 |
| Revaluation reserve | 5,270 | 5,270 |
| ESOP reserve ( | 37) | (35) |
| Other reserves | 493 | (3,241) |
| Retained earnings | 246,881 | 241,391 |
| Equity attributable to the owners of the Company | 254,109 | 244,917 |
| Non-controlling interests | 38 | 44 |
| Total equity | 254,147 | 244,961 |
Consolidated Balance Sheet as at 30 September 2025
| 2025 £000 | 2024 £000 | |
|---|---|---|
| Non-current assets Intangible assets | 227 | 364 |
| Property, plant and equipment | 243,398 | 225,523 |
| Right of use assets | 5,302 | 4,621 |
| Investment properties | 25,830 | 26,725 |
| Trade and other receivables | 300 | 300 |
| Retirement benefit asset | 27,262 | 27,952 |
| Derivative financial instruments | 636 | - |
| Other investments | 5 | 5 |
| Total non-current assets | 302,960 | 285,490 |
| Current assets Inventories | 7,916 | 8,435 |
| Trade and other receivables | 25,172 | 24,902 |
| Derivative financial instruments | 550 | - |
| Cash and cash equivalents | 38,690 | 49,190 |
| Total current assets | 72,328 | 82,527 |
| Total assets | 375,288 | 368,017 |
| Current Liabilities Trade and other payables | 22,207 | 23,027 |
| Current tax liabilities | 2,904 | 3,413 |
| Lease liabilities | 339 | 306 |
| Derivative financial instruments | 571 | 2,601 |
| Total current liabilities | 26,021 | 29,347 |
| Net current assets | 46,307 | 53,180 |
| Non-current liabilities Trade and other payables | 28,322 | 27,222 |
| Lease liabilities | 4,278 | 3,878 |
| Derivative financial instruments | - | 1,451 |
| Financial liabilities - preference shares | 235 | 235 |
| Borrowings | 30,000 | 30,000 |
| Deferred tax liabilities | 32,285 | 30,923 |
| Total non-current liabilities | 95,120 | 93,709 |
| Total liabilities | 121,141 | 123,056 |
| Net assets | 254,147 | 244,961 |
| Equity Share capital | 1,532 | 1,532 |
| Revaluation reserve | 5,270 | 5,270 |
| ESOP reserve ( | 37) | (35) |
| Other reserves | 493 | (3,241) |
| Retained earnings | 246,881 | 241,391 |
| Equity attributable to the owners of the Company | 254,109 | 244,917 |
| Non-controlling interests | 38 | 44 |
| Total equity | 254,147 | 244,961 |
Consolidated Statement of Cash Flows for the year ended 30 September 2025
| 2025 £000 | 2024 £000 | |
|---|---|---|
| Cash flows from operating activities Operating profit | 13,882 | 14,369 |
| Depreciation, amortisation and impairment charges | 11,821 | 14,181 |
| Share-based reward charges | (2) | - |
| Loss on revaluation of investment property | 895 | 890 |
| Pension operating charge less contributions paid | 1,739 | (1,481) |
| Deemed interest income from hire purchase arrangements | 244 | 201 |
| Loss/(profit) on sale of property, plant and equipment | (76) | 1 |
| Operating cash flows before movement in working capital | 28,503 | 28,161 |
| Working capital adjustments | ||
| Decrease/(Increase) in inventories | 548 | 752 |
| Increase in trade and other receivables | (269) | (1,133) |
| Increase/(Decrease) in trade and other payables | 1,304 | 1,130 |
| Net movement in working capital | 1,583 | 749 |
| Interest paid on borrowings | (1,363) | (1,208) |
| Preference dividends paid | (9) | (9) |
| Income taxes paid | (3,415) | (3,301) |
| Net cash flows from operating activities | 25,299 | 24,392 |
| Cash flows from investing activities Purchase of property, plant and equipment | (30,280) | (18,036) |
| Investment in intangible assets | (280) | (53) |
| Deposit interest received | 1,607 | 2,090 |
| Net proceeds from disposal of fixed assets | 125 | 34 |
| Net cash flows used in investing activities | (28,828) | (15,965) |
| Cash flows from financing activities Equity dividends paid | (6,379) | (6,067) |
| Dividends paid to non-controlling interest | (70) | (170) |
| Repayment of lease liabilities | (522) | (429) |
| Net cash flows used in financing activities | (6,971) | (6,666) |
| Net increase in cash and cash equivalents | (10,500) | 1,761 |
| Cash and cash equivalents at the beginning of the year | 49,190 | 47,429 |
| Effect of foreign exchange rate changes | - | - |
| Cash and cash equivalents at the end of the year | 38,690 | 49,190 |
As published in the company's results announcement: every line, heading and subtotal, read automatically from the text. Figures in brackets are negative; units as stated in the column headings.
Latest report: H1 Mar 26 (six months to 31 Mar 26), published 12 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Revenue to operating profit | |||
| Revenue | 147.2 | 146.2 | 135.7 |
| Gross profit | 54.8 | 53.5 | – |
| Operating profit | 13.8 | 13.9 | 14.4 |
| Operating profit to net income | |||
| Finance costs | (1.6) | (1.6) | (1.5) |
| Profit before tax | 13.7 | 14.2 | 15.1 |
| Tax | (2.9) | (3.1) | (3.4) |
| Net income (owners) | 10.7 | 11.0 | 11.6 |
| Per share | |||
| EPS basic | 35.1p | 35.9p | 37.9p |
| EPS diluted | 35.1p | 35.9p | 37.9p |
| Dividend per share | 21.3p | 20.8p | 19.8p |
| H1 Mar 26 | vs H1 Mar 25 | H2 Sep 25 | H1 Mar 25 | |
|---|---|---|---|---|
| Revenue to operating profit | ||||
| Revenue | 83.4 | +1% | 63.8 | 82.4 |
| Gross profit | 29.0 | +5% | 25.8 | 27.7 |
| Operating profit | 10.2 | −1% | 3.6 | 10.3 |
| Operating profit to net income | ||||
| Finance costs | (0.8) | −2% | (0.8) | (0.8) |
| Profit before tax | 10.0 | −5% | 3.7 | 10.5 |
| Tax | (2.1) | −9% | (0.8) | (2.3) |
| Net income (owners) | 7.9 | −3% | 2.9 | 8.2 |
| Per share | ||||
| EPS basic | 25.8p | – | 9.3p | 26.6p |
| EPS diluted | 25.8p | – | 9.3p | 26.6p |
| Dividend per share | 9.3p | – | 12.0p | 8.8p |
| LTM Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Operating activities | |||
| Cash from operations | 26.2 | 25.3 | 24.4 |
| Interest paid | – | (1.4) | (1.2) |
| Tax paid | (3.2) | (3.4) | (3.3) |
| Investing activities | |||
| Capex (PP&E) | (25.8) | (30.3) | (18.0) |
| Capex (intangibles) | – | (0.3) | (0.1) |
| Financing activities | |||
| Lease principal paid | (0.5) | (0.5) | (0.4) |
| Dividends paid | (6.6) | (6.4) | (6.1) |
| Latest Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Non-current assets | |||
| Other intangibles | 0.2 | 0.2 | 0.4 |
| Property, plant & equipment | 248.1 | 243.4 | 225.5 |
| Investment property | 25.8 | 25.8 | 26.7 |
| Other investments | – | 0.0 | 0.0 |
| Non-current assets | 309.0 | 303.0 | 285.5 |
| Current assets | |||
| Inventories | 8.2 | 7.9 | 8.4 |
| Trade receivables | 29.7 | 25.2 | 24.9 |
| Cash | 32.8 | 38.7 | 49.2 |
| Current assets | 71.1 | 72.3 | 82.5 |
| Total assets | 380.1 | 375.3 | 368.0 |
| Current liabilities | |||
| Trade payables | 21.2 | 22.2 | 23.0 |
| Lease liabilities, current | 0.6 | 0.3 | 0.3 |
| Current liabilities | 23.7 | 26.0 | 29.3 |
| Non-current liabilities | |||
| Borrowings, non-current | 30.0 | 30.0 | 30.0 |
| Lease liabilities, non-current | 3.9 | 4.3 | 3.9 |
| Pension surplus / (deficit) | 29.2 | 27.3 | 28.0 |
| Non-current liabilities | 97.7 | 95.1 | 93.7 |
| Total liabilities | 121.4 | 121.1 | 123.1 |
| Equity | |||
| Non-controlling interests | 0.1 | 0.0 | 0.0 |
| Total equity | 258.6 | 254.1 | 245.0 |
| Net cash and other figures | |||
| Net cash / (debt) ex leases | 2.8 | 8.7 | 19.2 |
| H1 Mar 26 | H2 Sep 25 | H1 Mar 25 | H2 Sep 24 | |
|---|---|---|---|---|
| Non-current assets | ||||
| Other intangibles | 0.2 | 0.2 | 0.2 | 0.4 |
| Property, plant & equipment | 248.1 | 243.4 | 235.7 | 225.5 |
| Investment property | 25.8 | 25.8 | 26.2 | 26.7 |
| Other investments | – | 0.0 | – | 0.0 |
| Non-current assets | 309.0 | 303.0 | 297.5 | 285.5 |
| Current assets | ||||
| Inventories | 8.2 | 7.9 | 8.4 | 8.4 |
| Trade receivables | 29.7 | 25.2 | 32.8 | 24.9 |
| Cash | 32.8 | 38.7 | 38.5 | 49.2 |
| Current assets | 71.1 | 72.3 | 79.7 | 82.5 |
| Total assets | 380.1 | 375.3 | 377.2 | 368.0 |
| Current liabilities | ||||
| Trade payables | 21.2 | 22.2 | 24.7 | 23.0 |
| Lease liabilities, current | 0.6 | 0.3 | 0.3 | 0.3 |
| Current liabilities | 23.7 | 26.0 | 30.1 | 29.3 |
| Non-current liabilities | ||||
| Borrowings, non-current | 30.0 | 30.0 | 30.0 | 30.0 |
| Lease liabilities, non-current | 3.9 | 4.3 | 3.8 | 3.9 |
| Pension surplus / (deficit) | 29.2 | 27.3 | 29.9 | 28.0 |
| Non-current liabilities | 97.7 | 95.1 | 95.5 | 93.7 |
| Total liabilities | 121.4 | 121.1 | 125.6 | 123.1 |
| Equity | ||||
| Non-controlling interests | 0.1 | 0.0 | 0.1 | 0.0 |
| Total equity | 258.6 | 254.1 | 251.6 | 245.0 |
| Net cash and other figures | ||||
| Net cash / (debt) ex leases | 2.8 | 8.7 | 8.5 | 19.2 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.