Judges Scientific
JDG · AIM · Industrial Goods and Services · mcap £242m · 3600.0p
Financials · LTM to 30 Jun 26
Source: results 23 Sep 26 ↗
- Revenue
- £131m
- Operating profit
- £5.1m
- Net income
- −£600k
- Free cash flow
- £12.4m
- Net debt
- £43.0m
- Market cap
- £240m
- EV / EBIT
- 55.4×
- FCF yield
- +5.2%
- Price / book
- 2.9×
Latest half-year · H1 26 vs H1 25
results 23 Sep 26 ↗
- Revenue
- £55.7m −21%
- Operating profit
- −£400k prior £8.4m
- Net income
- −£1.3m prior £4.8m
- Cash from operations
- £2.4m −78%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 23 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Revenue | 131.3 | 145.8 |
| Operating profit | 5.1 | 13.9 |
| Depreciation (owned assets) | 3.1 | 2.9 |
| Depreciation (right-of-use) | 1.4 | 1.4 |
| Share-based payments | 1.2 | 1.4 |
| Profit before tax | 0.6 | 8.9 |
| Tax | (1.0) | (2.9) |
| Net income (owners) | (0.6) | 5.5 |
| EPS basic | (9.0p) | 82.7p |
| EPS diluted | (9.2p) | 81.4p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 55.7 | −21% | 75.6 | 70.2 |
| Operating profit | (0.4) | n/m | 5.5 | 8.4 |
| Depreciation (owned assets) | 1.6 | +14% | 1.5 | 1.4 |
| Depreciation (right-of-use) | 0.7 | 0% | 0.7 | 0.7 |
| Share-based payments | 0.7 | −22% | 0.5 | 0.9 |
| Profit before tax | (1.7) | n/m | 2.3 | 6.6 |
| Tax | 0.4 | n/m | (1.4) | (1.5) |
| Net income (owners) | (1.3) | n/m | 0.7 | 4.8 |
| EPS basic | (19.5p) | – | 10.5p | 72.2p |
| EPS diluted | (19.5p) | – | 10.3p | 71.1p |
| LTM Jun 26 | FY 25 | |
|---|---|---|
| Cash from operations | 21.2 | 29.6 |
| Tax paid | (3.8) | (3.4) |
| Capex (PP&E) | (5.0) | (5.4) |
| Capex (intangibles) | (2.0) | (1.8) |
| Lease principal paid | (1.8) | (1.8) |
| Dividends paid | (7.1) | (7.1) |
| Shares issued | 0.2 | 0.2 |
| Latest Jun 26 | FY 25 | |
|---|---|---|
| Goodwill | 57.2 | 57.2 |
| Other intangibles | 22.5 | 26.6 |
| Property, plant & equipment | 28.7 | 28.3 |
| Inventories | 25.9 | 24.8 |
| Trade receivables | 26.2 | 26.5 |
| Cash | 15.6 | 19.4 |
| Total assets | 180.9 | 188.1 |
| Trade payables | 21.5 | 24.5 |
| Lease liabilities, current | 1.4 | 1.4 |
| Borrowings, non-current | 58.6 | 59.6 |
| Lease liabilities, non-current | 3.8 | 4.2 |
| Total liabilities | 97.7 | 104.4 |
| Non-controlling interests | 0.0 | 0.0 |
| Total equity | 83.2 | 83.7 |
| Net cash / (debt) ex leases | (45.3) | (42.6) |
| Net cash / (debt) incl. leases | (48.2) | (45.8) |
| H1 26 | H2 25 | H1 25 | |
|---|---|---|---|
| Goodwill | 57.2 | 57.2 | 59.9 |
| Other intangibles | 22.5 | 26.6 | 32.0 |
| Property, plant & equipment | 28.7 | 28.3 | 26.9 |
| Inventories | 25.9 | 24.8 | 29.9 |
| Trade receivables | 26.2 | 26.5 | 27.4 |
| Cash | 15.6 | 19.4 | 18.9 |
| Total assets | 180.9 | 188.1 | 200.3 |
| Trade payables | 21.5 | 24.5 | 25.0 |
| Lease liabilities, current | 1.4 | 1.4 | 1.2 |
| Borrowings, non-current | 58.6 | 59.6 | 63.6 |
| Lease liabilities, non-current | 3.8 | 4.2 | 4.5 |
| Total liabilities | 97.7 | 104.4 | 107.6 |
| Non-controlling interests | 0.0 | 0.0 | 0.2 |
| Total equity | 83.2 | 83.7 | 92.7 |
| Net cash / (debt) ex leases | (45.3) | (42.6) | – |
| Net cash / (debt) incl. leases | (48.2) | (45.8) | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.