Inspiration Healthcare Group
IHC · AIM · Health Care · mcap £17m · 18.5p
Financials · LTM to 31 Jan 26
Source: results 16 Jun 26 ↗
- Revenue
- £47.5m
- Operating profit
- −£78k
- Net income
- −£1.0m
- Free cash flow
- £4.0m
- Net debt
- £5.1m
- Market cap
- £16.6m
- EV / EBIT
- –
- FCF yield
- +23.9%
- Price / book
- 1.1×
Latest half-year · H1 Jul 25 vs H1 Jul 24
results 07 Oct 25 ↗
- Revenue
- £24.0m +41%
- Operating profit
- £216k prior −£3.2m
- Net income
- −£262k prior −£3.8m
- Cash from operations
- £3.6m prior −£2.3m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Jan 26 (twelve months to 31 Jan 26), published 16 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Jan 26 | FY Jan 25 | |
|---|---|---|
| Revenue | 47.5 | 38.3 |
| Gross profit | 20.8 | 16.4 |
| Adjusted EBITDA | 2.8 | 0.2 |
| Adjusted operating profit | 0.8 | (1.9) |
| Exceptional / adjusting items | (0.9) | (12.8) |
| Operating profit | (0.1) | (14.7) |
| Depreciation (owned assets) | – | 1.3 |
| Share-based payments | 0.1 | (0.1) |
| Finance costs | (0.9) | (1.1) |
| Profit before tax | (1.0) | (15.7) |
| Tax | (0.0) | 0.8 |
| Net income (owners) | (1.0) | (15.0) |
| EPS basic | (1.2p) | (18.8p) |
| H2 Jan 26 | H1 Jul 25 | H2 Jan 25 | H1 Jul 24 | |
|---|---|---|---|---|
| Revenue | 23.6 | 24.0 | 21.2 | 17.0 |
| Gross profit | 9.7 | 11.1 | 9.0 | 7.4 |
| Adjusted EBITDA | 1.5 | 1.3 | 1.1 | (0.9) |
| Adjusted operating profit | 0.6 | 0.2 | 0.1 | (2.0) |
| Exceptional / adjusting items | (0.8) | (0.0) | (11.6) | (1.2) |
| Operating profit | (0.3) | 0.2 | (11.5) | (3.2) |
| Depreciation (owned assets) | – | 0.6 | 0.8 | 0.6 |
| Share-based payments | 0.1 | 0.0 | (0.2) | 0.1 |
| Finance costs | (0.4) | (0.5) | (0.5) | (0.6) |
| Profit before tax | (0.7) | (0.3) | (12.0) | (3.7) |
| Tax | (0.1) | 0.0 | 0.9 | (0.1) |
| Net income (owners) | (0.8) | (0.3) | (11.2) | (3.8) |
| EPS basic | (0.9p) | (0.3p) | (13.4p) | (5.5p) |
| FY Jan 26 | FY Jan 25 | |
|---|---|---|
| Goodwill | 7.1 | 5.3 |
| Other intangibles | – | 5.3 |
| Property, plant & equipment | 5.7 | 5.9 |
| Inventories | 8.8 | 13.1 |
| Trade receivables | 8.6 | 11.3 |
| Cash | 1.2 | 0.7 |
| Current assets | 18.6 | 25.2 |
| Total assets | 35.7 | 41.1 |
| Trade payables | 6.2 | 8.2 |
| Borrowings, current | 2.3 | 2.1 |
| Lease liabilities, current | 0.4 | 0.5 |
| Current liabilities | 10.6 | 11.8 |
| Borrowings, non-current | 4.0 | 7.0 |
| Lease liabilities, non-current | 5.0 | 5.4 |
| Total liabilities | 20.0 | 24.4 |
| Total equity | 15.7 | 16.6 |
| H2 Jan 26 | H1 Jul 25 | H2 Jan 25 | H1 Jul 24 | |
|---|---|---|---|---|
| Goodwill | 7.1 | – | 5.3 | – |
| Other intangibles | – | 6.1 | 5.3 | 13.2 |
| Property, plant & equipment | 5.7 | 5.5 | 5.9 | 6.9 |
| Inventories | 8.8 | 11.0 | 13.1 | 14.1 |
| Trade receivables | 8.6 | 9.0 | 11.3 | 9.6 |
| Cash | 1.2 | 0.6 | 0.7 | 2.1 |
| Current assets | 18.6 | – | 25.2 | – |
| Total assets | 35.7 | 36.7 | 41.1 | 51.5 |
| Trade payables | 6.2 | 6.5 | 8.2 | 7.8 |
| Borrowings, current | 2.3 | 1.0 | 2.1 | 1.0 |
| Lease liabilities, current | 0.4 | 0.4 | 0.5 | 0.7 |
| Current liabilities | 10.6 | – | 11.8 | – |
| Borrowings, non-current | 4.0 | 6.2 | 7.0 | 8.0 |
| Lease liabilities, non-current | 5.0 | 5.2 | 5.4 | 5.2 |
| Total liabilities | 20.0 | 20.3 | 24.4 | 23.5 |
| Total equity | 15.7 | 16.4 | 16.6 | 28.0 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.