Intercede Group
IGP · AIM · Technology · mcap £79m · 131.5p
Financials · LTM to 31 Mar 26
Source: results 23 Jun 26 ↗
- Revenue
- £17.2m
- Operating profit
- £3.2m
- Net income
- £3.4m
- Free cash flow
- £2.7m
- Net cash
- £20.0m
- Market cap
- £80.2m
- EV / EBIT
- 19.0×
- FCF yield
- +3.4%
- Price / book
- 4.2×
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 25 Nov 25 ↗
- Revenue
- £8.2m −4%
- Operating profit
- £942k −29%
- Net income
- £1.2m −25%
- Cash from operations
- £1.2m prior −£412k
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 23 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Revenue | 17.2 | 17.7 |
| Gross profit | 16.4 | 17.2 |
| Adjusted EBITDA | 4.0 | 4.5 |
| Operating profit | 3.2 | 3.9 |
| Depreciation (owned assets) | 0.2 | 0.2 |
| Depreciation (right-of-use) | 0.2 | 0.1 |
| Amortisation | 0.2 | 0.2 |
| Finance costs | (0.1) | (0.1) |
| Profit before tax | 3.7 | 4.6 |
| Tax | (0.3) | (0.5) |
| Net income (owners) | 3.4 | 4.1 |
| EPS basic | 5.7p | 6.9p |
| EPS diluted | 5.5p | 6.5p |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue | 8.9 | 8.2 | 9.2 | 8.5 |
| Gross profit | 8.6 | 7.8 | 9.0 | 8.2 |
| Operating profit | 2.2 | 0.9 | 2.6 | 1.3 |
| Depreciation (owned assets) | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation (right-of-use) | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortisation | 0.1 | 0.1 | 0.1 | 0.1 |
| Finance costs | (0.1) | (0.0) | (0.0) | (0.0) |
| Profit before tax | 2.5 | 1.3 | 2.9 | 1.7 |
| Tax | (0.3) | (0.0) | (0.5) | 0.0 |
| Net income (owners) | 2.1 | 1.2 | 2.4 | 1.7 |
| EPS basic | 3.6p | 2.1p | 4.1p | 2.8p |
| EPS diluted | 3.5p | 2.0p | 3.8p | 2.7p |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Goodwill | 2.4 | 2.4 |
| Other intangibles | 0.5 | 0.7 |
| Property, plant & equipment | 0.4 | 0.5 |
| Trade receivables | 6.0 | 5.8 |
| Cash | 20.0 | 18.7 |
| Current assets | 26.0 | 24.5 |
| Total assets | 30.4 | 28.7 |
| Trade payables | 1.9 | 2.2 |
| Lease liabilities, current | 0.2 | 0.1 |
| Current liabilities | 9.4 | 10.4 |
| Lease liabilities, non-current | 0.9 | 0.5 |
| Deferred consideration | – | 0.0 |
| Total liabilities | 11.1 | 11.7 |
| Total equity | 19.3 | 17.0 |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Goodwill | 2.4 | 2.4 | 2.4 | 2.4 |
| Other intangibles | 0.5 | 0.6 | 0.7 | 0.5 |
| Property, plant & equipment | 0.4 | 0.5 | 0.5 | 0.6 |
| Trade receivables | 6.0 | 3.2 | 5.8 | 4.7 |
| Cash | 20.0 | 17.8 | 18.7 | 16.2 |
| Current assets | 26.0 | 21.0 | 24.5 | 20.9 |
| Total assets | 30.4 | 25.6 | 28.7 | 25.0 |
| Trade payables | 1.9 | 1.8 | 2.2 | 2.8 |
| Lease liabilities, current | 0.2 | 0.1 | 0.1 | 0.2 |
| Current liabilities | 9.4 | 7.5 | 10.4 | 8.7 |
| Lease liabilities, non-current | 0.9 | 1.0 | 0.5 | 0.5 |
| Deferred consideration | – | 0.0 | 0.0 | 0.2 |
| Total liabilities | 11.1 | 9.1 | 11.7 | 10.0 |
| Total equity | 19.3 | 16.5 | 17.0 | 15.0 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.