MJ Gleeson
GLE · Main Market · Consumer Products and Services · mcap £166m · 272.0p
Financials · LTM to 30 Jun 26
Source: results 15 Sep 26 ↗
- Revenue
- £410m
- Operating profit
- £2.4m
- Net income
- −£1.9m
- Free cash flow
- £4.8m
- Net debt
- £2.6m
- Market cap
- £163m
- EV / EBIT
- 67.7×
- FCF yield
- +2.9%
- Price / book
- 0.5×
Latest half-year · H1 Dec 25 vs H1 Dec 24
results 11 Feb 26 ↗
- Revenue
- £173m +10%
- Operating profit
- £3.9m −24%
- Net income
- £1.3m −54%
- Cash from operations
- −£15.0m prior −£25.5m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Jun 26 (twelve months to 30 Jun 26), published 15 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Jun 26 | FY Jun 25 | |
|---|---|---|
| Revenue | 410.0 | 365.8 |
| Gross profit | 66.2 | 83.2 |
| Adjusted operating profit | 16.0 | 25.4 |
| Exceptional / adjusting items | (13.6) | (1.3) |
| Operating profit | 2.4 | 24.0 |
| Depreciation (owned assets) | 4.3 | 4.3 |
| Share-based payments | 0.7 | 0.7 |
| Finance costs | (5.3) | (3.6) |
| Profit before tax | (2.7) | 20.5 |
| Tax | 0.8 | (4.7) |
| Net income (owners) | (1.9) | 15.8 |
| EPS basic | (3.3p) | 27.1p |
| EPS diluted | (3.3p) | 27.1p |
| Dividend per share | 5.0p | 11.0p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 236.9 | 173.1 | 208.0 | 157.8 |
| Gross profit | 31.5 | 34.7 | 51.4 | 31.8 |
| Adjusted operating profit | 11.8 | 4.2 | 20.3 | 5.1 |
| Exceptional / adjusting items | (13.2) | (0.3) | (1.3) | 0.0 |
| Operating profit | (1.5) | 3.9 | 18.9 | 5.1 |
| Depreciation (owned assets) | 2.2 | 2.1 | 2.1 | 2.2 |
| Share-based payments | 0.4 | 0.3 | 0.3 | 0.3 |
| Finance costs | (3.1) | (2.3) | (2.1) | (1.5) |
| Profit before tax | (4.4) | 1.7 | 16.9 | 3.6 |
| Tax | 1.2 | (0.4) | (3.9) | (0.8) |
| Net income (owners) | (3.2) | 1.3 | 13.0 | 2.8 |
| EPS basic | (5.5p) | 2.2p | 22.3p | 4.8p |
| EPS diluted | (5.5p) | 2.2p | 22.3p | 4.8p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Cash from operations | 25.5 | (15.0) | 21.5 | (25.5) |
| Interest paid | (2.7) | (1.6) | (2.2) | (1.2) |
| Tax paid | (0.3) | (1.6) | (3.0) | (2.1) |
| Capex (PP&E) | (2.3) | (1.5) | (1.1) | (0.9) |
| Lease principal paid | (1.0) | (0.9) | (0.8) | (0.8) |
| Dividends paid | (2.3) | (4.1) | (2.3) | (4.1) |
| Share buybacks | (0.0) | (0.2) | (0.0) | (0.0) |
| Shares issued | – | 0.0 | 0.0 | 0.0 |
| FY Jun 26 | FY Jun 25 | |
|---|---|---|
| Property, plant & equipment | 11.0 | 8.5 |
| Inventories | 416.2 | 380.8 |
| Trade receivables | 12.4 | 19.0 |
| Cash | 7.4 | 6.5 |
| Current assets | 439.5 | 407.6 |
| Total assets | 452.8 | 419.4 |
| Trade payables | 109.3 | 79.8 |
| Borrowings, current | 10.0 | 5.0 |
| Current liabilities | 126.6 | 92.6 |
| Total liabilities | 153.0 | 111.7 |
| Total equity | 299.8 | 307.7 |
| Net cash / (debt) ex leases | (2.6) | (0.8) |
| Undrawn facilities | 125.0 | 127.7 |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Property, plant & equipment | 11.0 | 8.0 | 8.5 | 8.2 |
| Inventories | 416.2 | 416.7 | 380.8 | 370.5 |
| Trade receivables | 12.4 | – | 19.0 | – |
| Cash | 7.4 | 1.4 | 6.5 | 0.9 |
| Current assets | 439.5 | 431.7 | 407.6 | 380.2 |
| Total assets | 452.8 | 441.3 | 419.4 | 389.1 |
| Trade payables | 109.3 | – | 79.8 | – |
| Borrowings, current | 10.0 | 20.0 | 5.0 | 16.0 |
| Current liabilities | 126.6 | 111.4 | 92.6 | 76.3 |
| Total liabilities | 153.0 | 136.3 | 111.7 | 92.0 |
| Total equity | 299.8 | 305.1 | 307.7 | 297.2 |
| Net cash / (debt) ex leases | (2.6) | – | (0.8) | – |
| Undrawn facilities | 125.0 | – | 127.7 | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.