Fonix Plc
FNX · AIM · Industrial Goods and Services · mcap £189m · 194.0p
Financials · LTM to 30 Jun 26
Source: results 22 Sep 26 ↗
- Revenue
- £83.3m
- Operating profit
- £15.0m
- Net income
- £11.9m
- Free cash flow
- £17.2m
- Net cash
- £28.6m
- Market cap
- £189m
- EV / EBIT
- 10.7×
- FCF yield
- +9.1%
- Price / book
- 16.8×
Latest half-year · H1 Dec 25 vs H1 Dec 24
results 17 Mar 26 ↗
- Revenue
- £42.3m +9%
- Operating profit
- £7.7m +4%
- Net income
- £6.1m +1%
- Cash from operations
- £11.4m +163%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Jun 26 (twelve months to 30 Jun 26), published 22 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Jun 26 | FY Jun 25 | |
|---|---|---|
| Revenue | 83.3 | 72.8 |
| Gross profit | 21.0 | 18.6 |
| Adjusted EBITDA | 16.2 | 14.6 |
| Operating profit | 15.0 | 13.6 |
| Depreciation (owned assets) | 0.0 | 0.0 |
| Amortisation | 1.2 | 1.0 |
| Share-based payments | (0.1) | (0.1) |
| Finance costs | (0.0) | (0.0) |
| Profit before tax | 15.6 | 14.4 |
| Tax | (3.7) | (3.2) |
| Net income (owners) | 11.9 | 11.1 |
| EPS basic | 12.0p | 11.3p |
| EPS diluted | 12.0p | 11.2p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 41.0 | 42.3 | 34.0 | 38.8 |
| Gross profit | 10.5 | 10.5 | 8.9 | 9.8 |
| Adjusted EBITDA | 7.9 | 8.3 | 6.7 | 7.8 |
| Operating profit | 7.3 | 7.7 | 6.2 | 7.4 |
| Depreciation (owned assets) | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortisation | 0.6 | 0.6 | 0.5 | 0.5 |
| Share-based payments | (0.1) | 0.0 | (0.1) | 0.0 |
| Finance costs | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit before tax | 7.6 | 8.0 | 6.5 | 7.9 |
| Tax | (1.8) | (1.9) | (1.4) | (1.8) |
| Net income (owners) | 5.8 | 6.1 | 5.1 | 6.1 |
| EPS basic | 5.8p | 6.2p | 5.2p | 6.1p |
| EPS diluted | 5.9p | 6.1p | 5.1p | 6.1p |
| Dividend per share | – | 3.1p | – | 2.9p |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Cash from operations | 7.5 | 11.4 | 3.2 | 4.3 |
| Tax paid | (2.0) | (2.9) | (1.2) | (2.3) |
| Capex (PP&E) | (0.0) | (0.0) | (0.0) | (0.0) |
| Capex (intangibles) | (0.8) | (0.7) | (0.7) | (0.6) |
| Lease principal paid | (0.1) | (0.1) | (0.1) | (0.1) |
| Lease interest paid | (0.0) | (0.0) | (0.0) | (0.0) |
| Dividends paid | (3.1) | (5.8) | (5.8) | (5.6) |
| Share buybacks | (2.4) | 0.0 | 0.0 | 0.0 |
| Shares issued | 0.0 | 0.0 | 0.0 | 0.1 |
| FY Jun 26 | FY Jun 25 | |
|---|---|---|
| Other intangibles | 2.5 | 2.0 |
| Property, plant & equipment | 0.0 | 0.0 |
| Trade receivables | 35.2 | 33.8 |
| Cash | 28.6 | 22.0 |
| Current assets | 63.8 | 55.8 |
| Total assets | 66.3 | 58.0 |
| Trade payables | 54.7 | 47.0 |
| Lease liabilities, current | 0.0 | 0.1 |
| Current liabilities | 54.7 | 47.1 |
| Lease liabilities, non-current | 0.0 | 0.0 |
| Total liabilities | 55.1 | 47.4 |
| Total equity | 11.3 | 10.5 |
| H2 Jun 26 | H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Other intangibles | 2.5 | 2.2 | 2.0 | 1.8 |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 |
| Trade receivables | 35.2 | 52.9 | 33.8 | 48.2 |
| Cash | 28.6 | 27.1 | 22.0 | 25.0 |
| Current assets | 63.8 | 79.9 | 55.8 | 73.2 |
| Total assets | 66.3 | 82.3 | 58.0 | 75.3 |
| Trade payables | 54.7 | 71.0 | 47.0 | 63.6 |
| Lease liabilities, current | 0.0 | 0.1 | 0.1 | 0.1 |
| Current liabilities | 54.7 | 71.1 | 47.1 | 63.7 |
| Lease liabilities, non-current | 0.0 | 0.0 | 0.0 | 0.1 |
| Total liabilities | 55.1 | 71.4 | 47.4 | 64.1 |
| Total equity | 11.3 | 10.9 | 10.5 | 11.2 |
| Shares in issue | – | 100.0m | – | 100.0m |
| Treasury shares | – | 0.9m | – | 0.9m |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.