Fintel
FNTL · AIM · Industrial Goods and Services · mcap £193m · 192.0p
Financials · LTM to 30 Jun 26
Source: results 15 Sep 26 ↗
- Revenue
- £87.8m
- Operating profit
- £14.8m
- Net income
- £5.1m
- Free cash flow
- £17.5m
- Net debt
- £35.6m
- Market cap
- £200m
- EV / EBIT
- 15.7×
- FCF yield
- +8.8%
- Price / book
- 1.9×
Latest half-year · H1 26 vs H1 25
results 15 Sep 26 ↗
- Revenue
- £38.6m +5%
- Operating profit
- £6.8m +51%
- Net income
- £1.2m −50%
- Cash from operations
- £13.8m +41%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 15 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 87.8 | 85.9 | 78.3 |
| Adjusted EBITDA | 27.7 | 25.9 | 22.2 |
| EBITDA | – | 19.7 | 15.3 |
| Operating profit | 14.8 | 12.5 | 9.7 |
| Depreciation (owned assets) | 0.4 | 0.4 | 0.5 |
| Depreciation (right-of-use) | 0.7 | 0.6 | 0.4 |
| Share-based payments | 0.9 | 0.8 | 1.1 |
| Profit before tax | 11.6 | 9.8 | 7.7 |
| Tax | (3.3) | (3.2) | (1.4) |
| Net income (owners) | 5.1 | 6.3 | 5.9 |
| EPS basic | 5.0p | 6.1p | 5.7p |
| EPS diluted | 5.0p | 6.1p | 5.7p |
| Dividend per share | 3.9p | 3.8p | 3.6p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 38.6 | +5% | 49.2 | 36.7 |
| Adjusted EBITDA | 12.4 | +17% | 15.3 | 10.6 |
| Operating profit | 6.8 | +51% | 8.0 | 4.5 |
| Depreciation (owned assets) | 0.2 | 0% | 0.2 | 0.2 |
| Depreciation (right-of-use) | 0.4 | +33% | 0.3 | 0.3 |
| Share-based payments | 0.5 | +25% | 0.4 | 0.4 |
| Profit before tax | 5.0 | +56% | 6.6 | 3.2 |
| Tax | (1.4) | +8% | (1.9) | (1.3) |
| Net income (owners) | 1.2 | −50% | 3.9 | 2.4 |
| Discontinued operations | (2.3) | n/m | – | 0.6 |
| EPS basic | 1.2p | – | 3.8p | 2.3p |
| EPS diluted | 1.2p | – | 3.8p | 2.3p |
| Dividend per share | 1.4p | – | 2.5p | 1.3p |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Goodwill | 154.6 | 146.2 | – |
| Property, plant & equipment | 1.0 | 1.1 | 1.2 |
| Associates & JVs | 3.1 | 3.5 | – |
| Other investments | 2.5 | 1.7 | 2.7 |
| Trade receivables | 12.8 | 13.5 | 13.2 |
| Cash | 7.3 | 17.3 | 6.3 |
| Current assets | 21.3 | 32.1 | 21.8 |
| Total assets | 189.6 | 190.1 | 169.1 |
| Trade payables | 26.7 | 22.4 | 21.1 |
| Lease liabilities, current | 0.9 | 0.6 | 0.5 |
| Current liabilities | 29.5 | 27.3 | 27.6 |
| Borrowings, non-current | 42.9 | 46.8 | 30.0 |
| Lease liabilities, non-current | 1.9 | 1.2 | 1.4 |
| Total liabilities | 85.5 | 84.7 | 67.1 |
| Non-controlling interests | 0.4 | 0.6 | 0.3 |
| Total equity | 104.1 | 105.4 | 102.0 |
| Net cash / (debt) incl. leases | – | (31.1) | (25.3) |
| Undrawn facilities | – | 72.5 | 50.0 |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Goodwill | 154.6 | 146.2 | 147.0 | – |
| Property, plant & equipment | 1.0 | 1.1 | 1.1 | 1.2 |
| Associates & JVs | 3.1 | 3.5 | – | – |
| Other investments | 2.5 | 1.7 | 3.2 | 2.7 |
| Trade receivables | 12.8 | 13.5 | 14.8 | 13.2 |
| Cash | 7.3 | 17.3 | 8.4 | 6.3 |
| Current assets | 21.3 | 32.1 | 24.8 | 21.8 |
| Total assets | 189.6 | 190.1 | 182.1 | 169.1 |
| Trade payables | 26.7 | 22.4 | 25.3 | 21.1 |
| Lease liabilities, current | 0.9 | 0.6 | 0.5 | 0.5 |
| Current liabilities | 29.5 | 27.3 | 28.7 | 27.6 |
| Borrowings, non-current | 42.9 | 46.8 | 38.5 | 30.0 |
| Lease liabilities, non-current | 1.9 | 1.2 | 1.5 | 1.4 |
| Total liabilities | 85.5 | 84.7 | 79.8 | 67.1 |
| Non-controlling interests | 0.4 | 0.6 | 0.4 | 0.3 |
| Total equity | 104.1 | 105.4 | 102.3 | 102.0 |
| Net cash / (debt) incl. leases | – | (31.1) | – | (25.3) |
| Undrawn facilities | – | 72.5 | – | 50.0 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.