CatalystWireBeta

Results for the Six Months Ended 30 September 2024

In brief · summary, not quotable

H1 revenue down 32% to £18.2m and underlying pre-tax loss of £5.9m, mainly due to FBS construction division challenges.

  • Revenue £18.2m (prior £26.7m)
  • Underlying pre-tax loss £5.9m (prior £0.6m profit)
  • Cash £8.5m (prior £9.2m)
  • Net debt before lease liabilities £3.3m (prior £3.6m)
  • Interim dividend per share 1.25p (prior 1.25p)
Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your FIH notes

FIH, the AIM quoted international specialist services group with businesses in the Falkland Islands and the UK, announces its unaudited results for the six months ended 30 September 2024 ("the period"). Comparisons shown below are for the respective six months in 2023 unless otherwise stated.

Challenges in FIC Construction Division and Consistent Performance Elsewhere

Headlines

  • Revenue down 32% to £18.2 million (2023: £26.7 million) due mainly to a combination of factors which have severely impacted the trading performance of Falkland Building Services ("FBS"), the construction division of Falkland Islands Company ("FIC").
  • Underlying pre-tax loss of £5.9 million (2023: £0.6 million profit) for largely the same reason.
  • Momart and Portsmouth Harbour Ferry Company ("PHFC") performance in line with or slightly above prior year.
  • Cash position of £8.5 million as at 30 September 2024 (2023: £9.2 million) within net debt before lease liabilities of £3.3 million (2023: £3.6 million).
  • Interim dividend maintained at 1.25 pence per share (2023: 1.25 pence per share) reflecting confidence in the longer-term trading outlook.

Outlook

  • Action plans are being progressed in FIC to address the challenges in FBS but these challenges are expected to continue to significantly impact the performance of the division for the remainder of the year, albeit within the Group's existing resources.
  • The market continues to be challenging for Momart, but the strong order book in Museum Exhibitions, coupled with a series of proactive business development initiatives, should improve the position over the remainder of the year.
  • In PHFC, opportunities to maximise secondary revenues continue to be targeted and costs and fare pricing will continue to be carefully managed.
  • Whilst the Group is currently navigating a challenging period, the longer-term trading outlook remains positive.

Stuart Munro Chief Executive, said:

"The last six months has been a challenging period for the Group and whilst most of our businesses have performed in line with or ahead of last year, the difficulties experienced in the construction division of FIC have had a significant adverse impact on our results. There is more work ahead of us to address these issues, however demand for accommodation in the Falklands Islands remains strong and the longer-term trading outlook for the Group remains positive."

Chairman's Statement

Despite the majority of the businesses in the Group performing consistently with prior year, the significant challenges experienced in the construction division of FIC have resulted in a disappointing overall Group result for the first half of the year.

We are firmly focused on the work ahead of us to address these issues, but the fundamentals of all of our businesses remain strong and the longer-term trading outlook for the Group remains positive.

Dividend

The interim dividend is maintained at 1.25 pence per share (2023: 1.25 pence per share) reflecting confidence in the longer-term trading outlook. This will be paid on 14 February 2025 to shareholders on the register at the close of business on 3 January 2025.

The Group has a Dividend Reinvestment Plan ("the Plan") that allows shareholders to reinvest dividends to purchase additional shares in the Group. For shareholders to apply the proceeds of this and future dividends to the Plan, application forms must be received by the Group's Registrars by no later than 17 January 2025*

Nick Henry

Chairman

Chief Executive's Review

Overview

Revenue of £18.2 million for the six months ended 30 September 2024 was £8.5 million behind the same period last year. Progress in Momart and PHFC was overshadowed by a significant reduction in FIC, with most of the reduction in FBS, FIC's housing and construction division.

The Group underlying pre-tax loss of £5.9 million was below the £0.6 million profit for the same period last year, predominantly due to challenges in FBS.

Group Trading Results for the Six Months Ended 30 September 2024

Group revenues Six months ended 30 September2024 £m2023 £mChange £m
Falkland Islands Company6.215.2(9.0)
Momart9.79.30.4
Portsmouth Harbour Ferry2.32.20.1
Total revenue18.226.7(8.5)
Group underlying pre-tax (loss) / profit*
Falkland Islands Company**(6.4)0.2(6.6)
Momart**0.1-0.1
Portsmouth Harbour Ferry**0.40.4-
Total underlying pre-tax (loss) / profit*(5.9)0.6(6.5)
Non-trading items (see note 3)(0.2)0.2(0.4)
Reported (loss)/ profit before tax(6.1)0.8(6.9)

* Underlying pre-tax (loss) / profit is defined as, profit before tax, before non-trading items.

** As in prior years the profits reported for each operating company are stated after the allocation of head office

management and plc costs which have been applied to each subsidiary on a consistent basis.

Dividend

An interim dividend of 1.25 pence per share (2023: 1.25 pence per share) will be paid on 14 February 2025 to shareholders on the register at the close of business on 3 January 2025.

Group Operating Company Performance

Falkland Islands Company

Total revenue of £6.2 million was £9.0 million below the same period last year, due mainly to a £9.1 million reduction in FBS.

The majority of this variance related to the contract to build a total of 70 houses for the Falkland Islands Government ("FIG") and the Ministry of Defence ("MOD"). The programme of works was changed to address the disruption caused by the lack of power on the MOD Mount Pleasant Complex ("MPC"). As a consequence, the assessment of percentage of completion of the project was amended, resulting in a reduction to revenue recognised in previous periods. In addition, there was an increase in the forecast contract completion costs due to a combination of adverse weather conditions and the departure of FBS management and the challenges in replacing them.

Other shortfalls in revenue in FBS were from a lack of work due to delayed and unsuccessful tenders.

The underlying operating loss of £6.4 million was £6.6 million below the same period last year. This was due mainly to the issues in FBS noted above, recognition of onerous contract provisions and other related costs of sourcing labour, circa £4.6 million of which is not expected to recur. The other divisions taken together, were broadly in line with the prior year.

FIC Operating Results Six months ended 30 September2024 £m2023 £mChange £m
Revenues
Retail4.64.7(0.1)
FBS (housing and construction)(1.8)7.3(9.1)
Falklands 4x41.51.20.3
Support Services1.41.5(0.1)
Property Rental0.50.5-
Total FIC revenue6.215.2(9.0)
FIC underlying operating (loss) / profit(6.4)0.2(6.6)
Net interest expense---
FIC underlying (loss) / profit before tax(6.4)0.2(6.6)

Momart

Revenue of £9.7 million for the six months to 30 September 2024 was £0.4 million ahead of the prior year, with an improvement in Museum Exhibitions compensating for small reductions in Gallery Services and Storage.

The underlying operating profit of £0.3 million was £0.1 million ahead of the same period last year, although the current year result was suppressed slightly by recruitment costs.

Momart Operating Results Six months ended 30 September2024 £m2023 £mChange £m
Revenues
Museum Exhibitions5.24.60.6
Gallery Services3.13.2(0.1)
Storage1.41.5(0.1)
Total Momart revenue9.79.30.4
Momart underlying operating profit0.30.20.1
Net interest expense(0.2)(0.2)-
Momart underlying profit before tax0.1-0.1

Portsmouth Harbour Ferry Company

Passenger numbers for the first half of the year were 2% down against the same period last year. However, a combination of inflationary fare rises last year and other income of £0.1m meant overall revenue increased by £0.1 million to £2.3 million.

Underlying operating profit of £0.5 million was in line with prior year.

PHFC Operating Results Six months ended 30 September2024 £m2023 £mChange £m
Revenues
Ferry fares2.22.2-
Other income0.1-0.1
Total PHFC revenue2.32.20.1
PHFC underlying operating profit0.50.5-
Pontoon lease liability & vessel loan expense(0.1)(0.1)-
PHFC underlying profit before tax0.40.4-

Trading Outlook

PHFC and Momart are performing in line with or slightly above the prior year.

Whilst the market continues to be challenging for Momart, given the global economic situation, the strong order book in Museum Exhibitions, coupled with a series of proactive business development initiatives, should improve the position over the remainder of the year, albeit within the Group's existing resources.

In PHFC, opportunities to maximise secondary revenues continue to be targeted and costs and fare pricing will continue to be carefully managed.

In FIC, action plans are being progressed to address the challenges in FBS, but these challenges are expected to continue to significantly impact the performance of the division for the remainder of the year. In contrast, the second half of the year benefits from the tourist season, which should boost both direct and indirect revenues in a number of FIC business sectors, including Retail and Penguin Travel in Support Services.

Demand for accommodation in the Falkland Islands continues to be strong, with a shortage of suitable housing units for both local residents and contractors on upcoming projects and potential new business ventures. These provide FIC with opportunities to grow by securing additional infrastructure projects, expanding on retail and travel services to the tourism market and investing further in the rental accommodation portfolio. In addition, the breadth and depth of capabilities within FIC puts the business in prime position to offer its services to those seeking to develop or enhance both existing and new activities (including the potential development of oil reserves) in the Falkland Islands.

Whilst the Group is currently navigating a challenging period, particularly in the Falkland Islands, where discussions with the client on the resolution of the power issue at MPC are still ongoing, the longer-term trading outlook remains positive.

Group Strategy

The Group is also evaluating strategic options to maximise shareholder value for all divisions.

Stuart Munro

Chief Executive

Chief Financial Officer's Review

Financial Review

Revenue

Group revenue decreased by £8.5 million (32%) to £18.2 million (2023: £26.7 million) with a reduction of £9.0 million in FIC, partially offset by improvements of £0.4 million in Momart and £0.1 million in PHFC.

Operating Loss

An operating loss of £5.6 million was £6.5 million below the prior year profit of £0.9 million, with small improvements from revenue growth in Momart and PHFC offset by the results of FBS in FIC.

Net Financing Costs

The Group's net financing costs of £0.5 million were £0.4 million higher than the prior year due mainly to the movement in the fair value of the derivative instrument. The net underlying finance expense of £0.3 million was in line with prior year.

Reported Pre-tax Result

The reported pre-tax result for the six months ended 30 September 2024 was a loss of £6.1 million (2023: £0.8 million profit). The underlying pre-tax loss was £5.9 million (2023: £0.6 million profit).

Taxation

Taxation charges on the period results for both the six months ended 30 September 2024 and 30 September 2023 have been estimated on the basis of 25% and 26% of profits arising in the UK and the Falkland Islands respectively, resulting in a tax credit of £1.7 million (2023: charge of £0.2 million).

Earnings per Share

Diluted Earnings per Share ("EPS") derived from reported losses was negative 34.9 pence (2023: positive +4.9 pence).

Balance Sheet and Cash Flow

The Group's balance sheet remained strong with total net assets of £40.8 million, down on the balances at 31 March 2024 of £45.1 million and 30 September 2023 of £44.8 million.

Net Debt

30 September 202430 September 202331 March 2024
£m£m£m
Bank loans*(11.8)(12.8)(12.3)
Cash and cash equivalents8.59.29.7
Net debt(3.3)(3.6)(2.6)
Lease liabilities(5.9)(6.2)(6.1)
Net debt after lease liabilities(9.2)(9.8)(8.7)

*Includes a mortgage of £11.3 million on the Group's freehold premises in Leyton (31 March 2024: £11.6 million).

Bank loans reduced to £11.8 million (31 March 2024: £12.3 million) following scheduled loan repayments of £0.5 million.

The Group's cash balance reduced by £1.2 million to £8.5 million (31 March 2024: £9.7 million) reflecting scheduled interest, loan and lease repayments of £1.1 million, capital expenditure of £0.9 million and a £0.8 million net cash inflow from operating activities.

Working capital for the Group reduced with most of that in FIC from decreased activity in the islands, with FBS in particular accounting for significant reduction in contract balances.

The Group's outstanding lease liabilities totalled £5.9 million (31 March 2024: £6.1 million) with £4.5 million of the balance (31 March 2024: £4.6 million) relating to the leases from Gosport Borough Council to PHFC for the Gosport Pontoon and associated ground rent, which run until June 2061.

Overall, net debt before lease liabilities increased to £3.3 million (31 March 2024: £2.6 million).

Reuben Shamu

Chief Financial Officer

Consolidated Income Statement

For the Six Months Ended 30 September 2024

NotesUnaudited Six Months to 30 September 2024 £'000Restated Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
2Revenue18,15326,68952,460
Cost of sales(12,871)(16,107)(30,000)
Gross profit5,28210,58222,460
Operating expenses(10,819)(9,677)(18,444)
Operating (loss) / profit before non-trading items(5,537)9054,016
3Non-trading items(19)(8)(371)
Operating (loss) / profit(5,556)8973,645
4Net finance expense*(544)(75)(883)
(Loss) / profit before tax(6,100)8222,762
5Taxation1,727(209)(796)
(Loss) / profit attributable to equity holders of the company(4,373)6131,966

* Finance expense includes a non-trading movement in the fair value of derivative financial instruments of £(221,000) (Six months ended 30 September 2023: £238,000; year ended 31 March 2024: (£244,000) .

NotesUnaudited Six Months to 30 September 2024 £'000Restated Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
2Underlying (loss) / profit before tax(5,860)5923,377
6Earnings per share
Basic(34.9)p4.9p15.7p
Diluted(34.9)p4.9p15.7p

See note 6 for an analysis of earnings per share on underlying profit (defined as profit after tax before non-trading items).

Consolidated Balance Sheet

At 30 September 2024

NotesUnaudited 30 September 2024 £'000Unaudited 30 September 2023 £'000Audited 31 March 2024 £'000
Non-current assets
Intangible assets4,4294,4804,407
Property, plant and equipment38,27038,72538,664
Investment properties7,7147,8257,710
Investment in joint venture259259259
Hire purchase lease receivables497493557
Deferred tax assets2,071459428
Derivative financial instruments1,1131,8041,328
Total non-current assets54,35354,04553,353
Current assets
Inventories5,8156,8516,698
Trade and other receivables4,63210,08410,987
Hire purchase lease receivables462405403
8Cash and cash equivalents8,4809,1849,650
Total current assets19,38926,52427,738
Total assets73,74280,56981,091
Current liabilities
Trade and other payables(8,994)(9,857)(11,112)
9Interest bearing loans and borrowings(1,568)(1,560)(1,535)
Corporation tax payable-(834)(185)
Total current liabilities(10,562)(12,251)(12,832)
Non-current liabilities
9Interest bearing loans and borrowings(16,110)(17,465)(16,847)
Deferred tax liabilities(4,677)(4,215)(4,679)
Employee benefits(1,631)(1,873)(1,647)
Total non-current liabilities(22,418)(23,553)(23,173)
Total liabilities(32,980)(35,804)(36,005)
Net assets40,76244,76545,086
Capital and reserves
Equity share capital1,2511,2511,251
Share premium account17,59017,59017,590
Other reserves703703703
Retained earnings21,28325,29825,613
Hedging reserve(65)(77)(71)
Total equity40,76244,76545,086
Consolidated Cash Flow Statement
For the Six Months Ended 30 September 2024
NotesUnaudited Six Months to 30 September 2024 £'000Restated Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Cash flows from operating activities
(Loss) / Profit for the period after taxation(4,373)6131,966
Adjusted for:
Non-cash items:
Amortisation16820
Depreciation: Property, plant and equipment1,2301,1212,337
Depreciation: Investment properties18102219
Interest cost on pension scheme liabilities364687
Equity-settled share-based payment expenses4296(93)
Fair value movement in derivative financial instrument221(238)244
Loss / (gain) on disposal of fixed assets31835
Exchange (gains) / losses--19
Bank interest payable193208403
Lease liability finance expense133137274
Decrease in hire purchase leases receivable1180118
Corporation and deferred tax (credit) / expense(1,727)209796
Non-cash items1661,8874,334
Operating cash flow before changes in working capital(4,207)2,5006,300
Decrease in trade and other receivables6,355105(709)
Decrease in inventories88325178
Decrease in trade and other payables(2,117)(3,861)(2,606)
Changes in working capital5,121(3,731)(3,137)
Cash generated from operations914(1,231)3,163
Payments to pensioners(52)(51)(319)
Corporation taxes (paid) / received(103)24(835)
Net cash flow from operating activities759(1,258)2,009
Cash flows from investing activities
Purchase of property, plant and equipment(840)(1,118)(2,154)
Purchase of intangibles(37)(112)(51)
Purchase of investment properties(22)(5)(7)
Proceeds from the sale of property, plant and equipment-4953
Net cash flow from investing activities(899)(1,186)(2,159)

Continued on next page.

Consolidated Cash Flow Statement (continued) For the Six Months Ended 30 September 2024Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Notes
Cash flows from financing activities
Repayment of bank loans(503)(459)(929)
Bank interest paid(193)(208)(403)
Repayment of lease liabilities principal(201)(368)(681)
Lease liabilities interest paid(133)(137)(274)
Dividends paid--(819)
Net cash flow from financing activities(1,030)(1,172)(3,106)
Net decrease in cash and cash equivalents(1,170)(3,616)(3,131)
Cash and cash equivalents at start of year9,65012,80012,800
Exchange losses on cash balances--(19)
8Cash and cash equivalents at end of year8,4809,1849,650
Consolidated Statement of Comprehensive Income
For the Six Months Ended 30 September 2024
Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
(Loss) / profit for the period(4,373)6131,966
Amortisation of hedge reserve6713
Deferred tax on share options and other financial liabilities--(28)
Items that are or may be reclassified subsequently to profit or loss67(15)
Re-measurement of the FIC defined benefit pension scheme-10099
Movement on deferred tax asset relating to the pension scheme-(25)(26)
Items which will not ultimately be recycled to the income statement-7573
Total other comprehensive income68258
Total comprehensive (expense) / income(4,367)6952,024
Condensed Consolidated Statement of Changes in Shareholders' Equity
For the Six Months Ended 30 September 2024
Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Shareholders' funds at beginning of period45,08643,97443,974
(Loss) / profit for the period(4,373)6131,966
Amortisation of hedge reserve6713
Deferred tax on share options and other financial liabilities--(28)
Re-measurement of the defined benefit pension liability, net of tax-7573
Total comprehensive (expense) / income(4,367)6952,024
Transactions with owners in their capacity as owners:
Share-based payments4396(93)
Dividends paid--(819)
Total transactions with owners4396(912)
Shareholders' funds at end of period40,76244,76545,086

Notes to the Unaudited Interim Statements

Basis of Preparation

This interim financial statement comprises the condensed consolidated balance sheets at 30 September 2024, 30 September 2023 and 31 March 2024 and condensed consolidated statements of income, comprehensive income, cash flows and changes in shareholders' equity for the periods then ended and related notes of FIH group plc (hereinafter 'the interim financial information').

Cash flow forecasts for the Group have been prepared covering the going concern period and the directors have considered downside scenarios to the base case forecasts to reflect emerging risks and uncertainties as a result of global economic conditions. The base case and sensitised forecasts indicate that the business will comply with its covenants and have sufficient funds to meet its liabilities as they fall due throughout the going concern period.

Consequently, the directors are confident that the Group will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of issue of these interim financial statements and the interim financial statements have therefore been prepared on a going concern basis.

The interim financial information has been prepared in accordance with the accounting policies set out in the Group's 2024 annual financial statements. As permitted, these interim financial statements have been prepared in accordance with AIM rules and not in accordance with IAS34 'Interim Financial Reporting'.

Section 245 Statement

The comparative figures for the financial year ended 31 March 2024 are not the Company's full statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditor was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) or 498 (3) of the Companies Act 2006.

Segmental Revenue and Profit Analysis

Unaudited - Six Months Ended 30 September 2024

General Trading (Falkland Islands)Ferry Services (UK)Art Logistics and Storage (UK)UnallocatedTotal
£'000£'000£'000£'000£'000
Revenue6,1142,3249,715-18,153
Segment operating (loss) / profit before net financing costs(6,312)547228-(5,537)
Non-trading items--(19)-(19)
(Loss) / profit before net financing costs(6,312)547209-(5,556)
Finance income121216-40
Finance expense(37)(122)(204)(221)(584)
Segment (loss) / profit before tax(6,337)43721(221)(6,100)
Assets and liabilities
Segment assets27,4998,95331,7825,50673,740
Segment liabilities(8,741)(6,483)(16,899)(855)(32,978)
Segment net assets18,7582,47014,8834,65140,762
Other segment information
Capital expenditure:
Property, plant and equipment36058450-868
Investment properties22---22
Computer software25-12-37
Total capital expenditure40758462-927
Depreciation and amortisation:
Property, plant and equipment599236395-1,230
Investment properties18---18
Computer software--16-16
Total depreciation and amortisation617236411-1,264
Underlying profit / (loss)
Segment operating (loss) / profit before non-trading items(6,312)547228-(5,537)
Finance income121216-40
Finance expense(37)(122)(204)-(363)
Underlying (loss) / profit before tax(6,337)43740-(5,860)
2. Segmental Revenue and Profit Analysis (Continued)
Unaudited - Six Months Ended 30 September 2023
General Trading (Falkland Islands)Ferry Services (UK)Art Logistics and Storage (UK)Total
£'000£'000£'000£'000£'000
Revenue15,1722,2319,286-26,689
Segment operating profit before net financing costs253511141-905
Non-trading items-(8)--(8)
Profit before net financing costs253503141-897
Finance income232332238316
Finance expense(46)(130)(215)-(391)
Segment profit / (loss) before tax230396(42)238822
Assets and liabilities
Segment assets34,8629,32131,3555,03180,569
Segment liabilities(10,563)(7,123)(17,672)(446)(35,804)
Segment net assets24,2992,19813,6834,58544,765
Other segment information
Capital expenditure:
Property, plant and equipment706176236-1,118
Investment properties5---5
Computer software59-53-112
Total capital expenditure770176289-1,235
Depreciation and amortisation:
Property, plant and equipment421225475-1,121
Investment properties102---102
Computer software--8-8
Total depreciation and amortisation523225483-1,231
Underlying profit/(loss)
Segment operating profit before non-trading items253511141-905
Finance income232332-78
Finance expense(46)(130)(215)-(391)
Underlying profit / (loss) before tax230404(42)-592
2. Segmental Revenue and Profit Analysis (Continued)
Year Ended 31 March 2024
General Trading (Falkland Islands)Ferry Services (UK)Art Logistics and Storage (UK)UnallocatedTotal
£'000£'000£'000£'000£'000
Revenue29,0284,17719,255052,460
Segment operating profit before net financing costs1,7668561,39404,016
Non-trading items(53)(8)(310)0(371)
Profit before net financing costs1,7138481,08403,645
Finance income383849-125
Finance expense(87)(255)(422)(244)(1,008)
Segment profit / (loss) before tax1,664631711(244)2,762
Assets and liabilities
Segment assets35,9599,60231,5333,99781,091
Segment liabilities(10,916)(6,757)(17,568)(764)(36,005)
Segment net assets25,0432,84513,9653,23345,086
Other segment information
Capital expenditure:
Property, plant and equipment1,333364715-2,412
Investment properties7---7
Computer software--51-51
Total capital expenditure1,340364766-2,470
Depreciation and amortisation:
Property, plant and equipment8544997472372,337
Investment properties219---219
Computer software--20-20
Total depreciation and amortisation1,0734997672372,576
Underlying profit/(loss)
Segment operating profit before non-trading items1,7668561,394-4,016
Finance income383849-125
Finance expense(87)(255)(422)-(764)
Underlying profit before tax1,7176391,021-3,377
3. Non-trading Items
Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
(Loss) / profit before tax as reported(6,100)8222,762
Restructuring costs198228
Prior year PAYE and National Insurance tax liabilities--310
Movement in fair value of derivative financial instruments221(238)244
Non-trading items240(230)615
Underlying (loss) / profit before tax(5,860)5923,377

Restructuring costs relate to employee redundancies.

Finance Income and Expense

Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Bank interest receivable4078125
Underlying finance income4078125
Movement in fair value of derivative financial instruments-238-
Non-trading finance income-238-
Total finance income40316125
Interest payable on bank loans(193)(208)(403)
Net interest cost on the FIC defined benefit pension scheme liability(37)(46)(87)
Movement in fair value of derivative financial instruments(221)-(244)
Lease liabilities finance charge(133)(137)(274)
Total finance expense(584)(391)(1,008)
Net finance expense(544)(75)(883)
5. Taxation
Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Current tax (credit) / charge(84)209534
Adjustments to prior years--(202)
Deferred tax (credit) / charge(1,643)-464
Total tax (credit) / expense(1,727)209796

The current tax credit has been estimated on the basis of 25% and 26% of profits arising in the UK and the Falkland Islands respectively (September 2023: 25% and 26% of profits arising in the UK and the Falkland Islands respectively).

Earnings Per Share on Underlying Profit

Unaudited Six Months to 30 September 2024 NumberUnaudited Six Months to 30 September 2023 NumberAudited Year Ended 31 March 2024 Number
(Loss) / profit on ordinary activities after taxation(4,373)6131,966
Average number of shares in issue12,519,90012,519,90012,519,900
Diluted weighted average number of shares12,519,90012,519,90012,519,900
Basic earnings per share(34.9)p4.9p15.7p
Diluted earnings per share(34.9)p4.9p15.7p
Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Underlying (loss) / profit before tax (note 3)(5,860)5923,377
Underlying taxation1,722(152)(949)
Underlying (loss) / profit after tax(4,138)4402,428
Basic earnings per share on underlying (loss) / profit(33.1)p3.5p19.4p
Diluted earnings per share on underlying (loss) / profit(33.1)p3.5p19.4p

Employee Benefits

The Group's pension obligation, the Falkland Islands Company Limited Pension Scheme, is unfunded and therefore not subject to valuation volatility as a result of stock market fluctuations.

The Group's pension liability was recalculated under IAS 19 at 31 March 2024, using assumptions at that point in time. The movement in key inputs to the underlying calculation were immaterial in the interim period to 30 September 2024, and so the reported net liability remains the same, less payments made in the period.

Cash and Cash Equivalents

Unaudited 30 September 2024 £'000Unaudited 30 September 2023 £'000Audited 31 March 2024 £'000
Cash and cash equivalents in the balance sheet8,4809,1849,650
Unaudited Six Months to 30 September 2024 £'000Unaudited Six Months to 30 September 2023 £'000Audited Year Ended 31 March 2024 £'000
Net decrease in cash and cash equivalents(1,170)(3,616)(3,131)
Exchange gains / (losses)--(19)
Net decrease in cash and cash equivalents after exchange losses(1,170)(3,616)(3,150)
Bank loan repayments503459929
Other non-cash changes-(118)(258)
Lease liabilities repayments201368681
Decrease in interest bearing loans and borrowings7047091,352
Net increase in debt(466)(2,907)(1,798)
Net debt brought forward(8,732)(6,934)(6,934)
Net debt(9,198)(9,841)(8,732)
Net debt
Cash balance8,4809,1849,650
Less: Total interest-bearing loans and borrowings(17,678)(19,025)(18,382)
Net debt(9,198)(9,841)(8,732)
9. Interest-bearing Loans and Borrowings
Unaudited 30 September 2024 £'000Unaudited 30 September 2023 £'000Audited 31 March 2024 £'000
Non-current liabilities
Secured bank loans10,84611,79611,363
Lease liabilities5,2645,6695,484
Total non-current interest-bearing loans and lease liabilities16,11017,46516,847
Current liabilities
Secured bank loans9791,001963
Lease liabilities589559572
Total current interest-bearing loans and lease liabilities1,5681,5601,535
Total liabilities
Secured bank loans11,82512,79712,326
Lease liabilities5,8536,2286,056
Total interest-bearing loans and lease liabilities17,67819,02518,382

Capital Commitments

At 30 September 2024, the Group had capital commitments of £213,000 which had not been provided for in the financial statements, all within Momart.

At 30 September 2023, the Group had capital commitments of £447,000 which had not been provided for in the financial statements, comprising £408,000 in Momart and £39,000 in PHFC.

DirectorsRegistered Office
Nick HenryNon-executive ChairmanKenburgh Court
Stuart MunroChief Executive133-137 South Street
Reuben ShamuChief Financial OfficerBishop's Stortford
Rob JohnstonNon-executive DirectorHertfordshire CM23 3HX
Dominic LavelleNon-executive DirectorE: admin@fihplc.com
Holger SchröderNon-executive DirectorW: www.fihplc.com

Registered number 03416346

Company Secretary

AMBA Secretaries Limited

Corporate Information

Stockbroker and Nominated Adviser Zeus Capital Limited 24 Martin Lane, London EC4R 0DR

Solicitors Shoosmiths LLP 1 Bow Churchyard, London EC4M 9DQ

Auditor Grant Thornton UK LLP 103 Colmore Row, Birmingham, Birmingham B3 3AG

Registrar Link Group 10th Floor Central Square, 29 Wellington Street, Leeds LS1 4DL

Financial PR Novella Communications South Wing, Somerset House London WC2R 1LA

The Falkland Islands Company Stuart Munro, Director T: 00 500 27600 E: info@fic.co.fk W: www.falklandislandscompany.comThe Portsmouth Harbour Ferry Company Adam Brown, Director T: 02392 524551 E: admin@gosportferry.co.uk W: www.gosportferry.co.ukMomart Limited Alison Jordan, Director T: 020 7426 3000 E: enquiries@momart.com W: www.momart.com

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note