Feedback
FDBK · AIM · Health Care · mcap £2.8m · 6.3p
Financials · LTM to 30 Nov 25
Source: results 17 Feb 26 ↗
- Revenue
- £850k
- Operating profit
- −£4.0m
- Net income
- −£7.2m
- Free cash flow
- −£4.1m
- Net cash
- £3.8m
- Market cap
- £2.8m
- EV / EBIT
- –
- FCF yield
- −146.5%
- Price / book
- 0.6×
Latest half-year · H1 Nov 25 vs H1 Nov 24
results 17 Feb 26 ↗
- Revenue
- £413k −8%
- Operating profit
- −£1.8m prior −£2.0m
- Net income
- −£1.7m prior −£1.9m
- Cash from operations
- −£1.9m prior −£1.3m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Nov 25 (six months to 30 Nov 25), published 17 Feb 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Nov 25 | FY May 25 | |
|---|---|---|
| Revenue | 0.8 | 0.9 |
| Gross profit | 0.7 | 0.8 |
| Operating profit | (4.0) | (4.2) |
| Share-based payments | 0.2 | 0.2 |
| Profit before tax | (7.1) | (7.3) |
| Tax | (0.1) | (0.0) |
| Net income (owners) | (7.2) | (7.3) |
| EPS basic | (15.7p) | (25.5p) |
| EPS diluted | (15.7p) | (25.5p) |
| H1 Nov 25 | vs H1 Nov 24 | H2 May 25 | H1 Nov 24 | |
|---|---|---|---|---|
| Revenue | 0.4 | −8% | 0.4 | 0.4 |
| Gross profit | 0.3 | −16% | 0.4 | 0.4 |
| Operating profit | (1.8) | n/m | (2.2) | (2.0) |
| Share-based payments | 0.0 | n/m | 0.2 | 0.0 |
| Profit before tax | (1.7) | n/m | (5.3) | (2.0) |
| Tax | (0.0) | n/m | (0.1) | 0.1 |
| Net income (owners) | (1.7) | n/m | (5.4) | (1.9) |
| EPS basic | (4.0p) | – | (11.8p) | (13.7p) |
| EPS diluted | (4.0p) | – | (11.8p) | (13.7p) |
| LTM Nov 25 | FY May 25 | |
|---|---|---|
| Cash from operations | (3.4) | (2.8) |
| Capex (PP&E) | (0.0) | (0.0) |
| Capex (intangibles) | (0.7) | (0.8) |
| Shares issued | 0.5 | 5.6 |
| Latest Nov 25 | FY May 25 | |
|---|---|---|
| Other intangibles | 0.7 | 0.6 |
| Property, plant & equipment | 0.0 | 0.0 |
| Trade receivables | 0.1 | 0.1 |
| Cash | 3.8 | 6.0 |
| Current assets | 4.1 | 6.2 |
| Total assets | 4.9 | 6.8 |
| Trade payables | 0.4 | 0.6 |
| Current liabilities | 0.4 | 0.6 |
| Total liabilities | 0.4 | 0.6 |
| Total equity | 4.5 | 6.2 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.