EnQuest
ENQ · Main Market · Energy · mcap £528m · 29.7p
- Market cap
- £559.9m
- Owner’s net cash
- −£387.5m
- Net cash / market cap
- -69%
- EV ex leases
- £947.3m
- Revenue
- £818.9m
- Operating profit
- £447.7m
- Free cash flow after leases
- £107.4m
- EV / EBIT
- 2.1×
- FCF yield
- 19.2%
- Price / tangible book
- 2.45×
- ROCE
- 22%
- Net income (owners)
- £105.4m
- Market cap
- £559.9m
- Cash
- £155.6m
- Borrowings
- £543.0m
- Net cash / (debt) ex leases
- −£387.5m
- Lease liabilities
- £275.5m
- Owner’s net cash
- −£387.5m
- Net cash / market cap
- -69%
- Cash − total liabilities
- −£2,151m
- Revenue
- £818.9m
- Operating profit
- £447.7m
- EBITDA (pre-IFRS 16)
- –
- Net income (owners)
- £105.4m
- Cash from operations
- £304.7m
- Free cash flow after leases
- £107.4m
- Cash conversion
- 289%
- EV ex leases
- £947.3m
- EV incl. leases
- £1,223m
- EV / EBIT
- 2.1×
- EV / EBITDA
- –
- FCF yield
- 19.2%
- Price / book
- 1.58×
- Tangible book
- £228.3m
- Price / tangible book
- 2.45×
- NCAV (net current asset value)
- −£1,895m
- Price / NCAV
- –
- Net-net working capital
- −£1,976m
- ROCE
- 22%
- ROE
- 30%
- Current ratio
- 0.64×
- Net debt / EBITDA
- –
- Accruals ratio
- -7.5%
- Revenue
- £394m −7%
- Operating profit
- £62.3m −42%
- Net income
- −£29.7m prior −£134m
- Cash from operations
- £178m +20%
Hover or tap a figure for its formula and the values used – the names are the line names of the key figures below. Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
The statement exactly as printed in one results announcement – its own columns (the period and its comparatives), lines and headings, in the company's currency and units. Choose the report above; to compare several years, use Key figures.
Standardised line items in £m, comparable across companies – figures the company reported in USD are converted to £ at the average rate of each period (balance sheets: at the date); when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: H1 26 (six months to 30 Jun 26), published 03 Sep 26 · read the results ↗
| 2026 $'000 Unaudited | 2025 $'000 Unaudited | |
|---|---|---|
| Revenue and other operating income/(expense) | 529,851 | 549,122 |
| Cost of sales | (480,386) | (388,935) |
| Gross profit | 49,465 | 160,187 |
| Net impairment reversal/(charge) to oil and gas assets | 29,640 | 532 |
| General and administration expenses | (3,207) | (3,945) |
| Other income/(expenses) | 7,910 | (18,046) |
| Profit/(loss) from operations before tax and finance income/(costs) | 83,808 | 138,728 |
| Finance costs | (112,048) | (78,371) |
| Finance income | 3,415 | 5,220 |
| (Loss)/profit before tax | (24,825) | 65,577 |
| Income tax (i) | (15,113) | (239,079) |
| (Loss)/profit for the period attributable to owners of the parent | (39,938) | (173,502) |
| Total comprehensive (loss)/profit for the period, attributable to owners of the parent | (39,938) | (173,502) |
| Earnings/(loss) per share $ $ | ||
| Basic | (0.021) | (0.093) |
| Diluted | (0.021) | (0.093) |
| 30 June 2026 $'000 Unaudited | 31 December 2025 $'000 Audited | |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 2,364,859 | 2,370,131 |
| Goodwill | 139,510 | 139,510 |
| Intangible assets | 26,751 | 24,615 |
| Deferred tax assets | 269,139 | 271,375 |
| Other receivables | 134,837 | 128,166 |
| Other financial assets | 44,941 | 50,818 |
| Total non-current assets | 2,980,037 | 2,984,615 |
| Current assets | ||
| Intangible assets | - | 1,110 |
| Inventories | 32,878 | 32,759 |
| Trade and other receivables | 286,770 | 245,469 |
| Current tax receivable | - | 2,021 |
| Cash and cash equivalents | 206,183 | 268,846 |
| Other financial assets | 19,928 | 59,491 |
| Total current assets | 545,759 | 609,696 |
| TOTAL ASSETS | 3,525,796 | 3,594,311 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital and premium | 392,054 | 392,054 |
| Treasury shares | (3,540) | (3,540) |
| Share-based payments reserve | 13,225 | 12,395 |
| Capital redemption reserve | 2,006 | 2,006 |
| Retained earnings | 65,046 | 125,144 |
| TOTAL EQUITY | 468,791 | 528,059 |
| Non-current liabilities | ||
| Loans and borrowings | 653,008 | 638,211 |
| Lease liabilities | 272,306 | 285,767 |
| Contingent consideration | 25,498 | 24,302 |
| Provisions (i) | 853,075 | 877,954 |
| Deferred income | 138,095 | 138,095 |
| Other financial liabilities | 18,113 | - |
| Tax payable | 28,156 | - |
| Deferred tax liabilities | 211,146 | 250,364 |
| Total non-current liabilities | 2,199,397 | 2,214,693 |
| Current liabilities | ||
| Loans and borrowings | 66,713 | 69,253 |
| Lease liabilities | 92,797 | 86,323 |
| Contingent consideration | 3,444 | 60,318 |
| Provisions (i) | 82,938 | 54,082 |
| Trade and other payables | 437,483 | 454,650 |
| Other financial liabilities | 41,082 | 10,391 |
| Current tax payable | 133,151 | 116,542 |
| Total current liabilities | 857,608 | 851,559 |
| TOTAL LIABILITIES | 3,057,005 | 3,066,252 |
| TOTAL EQUITY AND LIABILITIES | 3,525,796 | 3,594,311 |
| 2026 $'000 Unaudited | 2025 $'000 Unaudited | |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Cash generated from operations | 281,419 | 215,224 |
| Cash (paid)/received on (purchase)/sale of financial instruments | (13,341) | (1,900) |
| Cash paid for purchase of other intangible assets | - | (5,785) |
| Decommissioning spend | (28,187) | (31,387) |
| Net cash received/(paid) for trading of other intangible assets | 6,339 | 17,788 |
| Cash paid in relation to amounts previously provided for | - | (3) |
| Income taxes paid | (7,418) | (1,989) |
| Net cash flows from/(used in) operating activities | 238,812 | 191,948 |
| INVESTING ACTIVITIES | ||
| Purchase of property, plant and equipment | (76,175) | (81,252) |
| Purchase of intangible oil and gas assets | (2,136) | (1,966) |
| Settlement of Magnus contingent consideration | (60,000) | - |
| Acquisition deposit and costs | (28,712) | (3,550) |
| Interest received | 1,459 | 2,992 |
| Net cash flows (used in)/from investing activities | (165,564) | (83,776) |
| FINANCING ACTIVITIES | ||
| Proceeds from loans and borrowings | 335,080 | 27,420 |
| Repayment of loans and borrowings | (368,548) | (6,451) |
| Payment of obligations under financing leases | (46,829) | (35,441) |
| Interest paid | (16,819) | (43,554) |
| Dividend paid | (20,160) | (15,300) |
| Other financial expenses paid (i) | (14,836) | - |
| Net cash flows (used in)/from financing activities | (132,112) | (73,326) |
| NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | (58,864) | 34,846 |
| Net foreign exchange on cash and cash equivalents | (3,799) | 15,645 |
| Cash and cash equivalents at 1 January | 268,846 | 280,239 |
| CASH AND CASH EQUIVALENTS AT 30 JUNE | 206,183 | 330,730 |
| 2025 $'000 | 2024 $'000 | |
|---|---|---|
| Revenue and other operating income 4(a) | 1,118,300 | 1,180,709 |
| Cost of sales 4(b) | (837,540) | (787,383) |
| Gross profit/(loss) | 280,760 | 393,326 |
| Net impairment reversal/(charge) to oil and gas assets | 5,819 | (71,414) |
| General and administration expenses 4(c) | (7,482) | (5,702) |
| Other income/(expenses) 4(d) | 369,697 | (4,682) |
| Profit/(loss) from operations before tax and finance income/(costs) | 648,794 | 311,528 |
| Finance costs | (164,591) | (159,422) |
| Finance income | 9,224 | 14,508 |
| Profit/(loss) before tax | 493,427 | 166,614 |
| Income tax (i) | (491,865) | (72,841) |
| Profit/(loss) for the year attributable to owners of the parent | 1,562 | 93,773 |
| Total comprehensive profit/(loss) for the year, attributable to owners of the parent | 1,562 | 93,773 |
| 2025 $'000 | 2024 $'000 | |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 2,370,131 | 2,297,954 |
| Goodwill | 139,510 | 134,400 |
| Intangible assets | 24,615 | 20,563 |
| Deferred tax assets 6(c) | 271,375 | 506,481 |
| Other receivables | 128,166 | 2,102 |
| Other financial assets | 50,818 | 38,459 |
| Total non-current assets | 2,984,615 | 2,999,959 |
| Current assets | ||
| Intangible assets | 1,110 | 1,138 |
| Inventories | 32,759 | 48,976 |
| Trade and other receivables | 245,469 | 230,971 |
| Current tax receivable | 2,021 | 1,256 |
| Cash and cash equivalents | 268,846 | 280,239 |
| Other financial assets | 59,491 | 69 |
| Total current assets | 609,696 | 562,649 |
| TOTAL ASSETS | 3,594,311 | 3,562,608 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital and premium | 392,054 | 392,054 |
| Treasury shares | (3,540) | (4,425) |
| Share-based payments reserve | 12,395 | 13,949 |
| Capital redemption reserve | 2,006 | 2,006 |
| Retained earnings | 125,144 | 138,882 |
| TOTAL EQUITY | 528,059 | 542,466 |
| Non-current liabilities | ||
| Loans and borrowings | 638,211 | 621,440 |
| Lease liabilities | 285,767 | 288,262 |
| Contingent consideration | 24,302 | 452,891 |
| Provisions (i) | 877,954 | 710,976 |
| Deferred income | 138,095 | 138,095 |
| Deferred tax liabilities 6(c) | 250,364 | 104,698 |
| Total non-current liabilities | 2,214,693 | 2,316,362 |
| Current liabilities | ||
| Loans and borrowings | 69,253 | 43,417 |
| Lease liabilities | 86,323 | 46,994 |
| Contingent consideration | 60,318 | 20,403 |
| Provisions (i) | 54,082 | 55,130 |
| Trade and other payables | 454,650 | 414,390 |
| Other financial liabilities | 10,391 | 21,580 |
| Current tax payable | 116,542 | 101,866 |
| Total current liabilities | 851,559 | 703,780 |
| TOTAL LIABILITIES | 3,066,252 | 3,020,142 |
| TOTAL EQUITY AND LIABILITIES | 3,594,311 | 3,562,608 |
| 2025 $'000 | 2024 $'000 | |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Cash generated from operations | 497,819 | 685,946 |
| Cash received/(paid) on sale/(purchase) of financial instruments | 9,075 | (10,306) |
| Net cash received for trading of other intangible assets | 26,829 | - |
| Cash paid for purchase of other intangible assets | (6,472) | (1,138) |
| Cash paid in relation to amounts previously provided for | (481) | (9,063) |
| Decommissioning spend | (56,810) | (60,544) |
| Income taxes paid | (107,235) | (97,264) |
| Net cash flows from/(used in) operating activities | 362,725 | 507,631 |
| INVESTING ACTIVITIES | ||
| Purchase of property, plant and equipment | (175,025) | (249,165) |
| Proceeds from farm-down | - | 1,263 |
| Vendor financing facility repaid 18(f),24 | - | 107,518 |
| Purchase of intangible oil and gas assets | (4,225) | (3,686) |
| Payment of Magnus contingent consideration - Profit share | - | (48,465) |
| Acquisition | (20,278) | - |
| Interest received | 5,286 | 10,100 |
| Net cash flows (used in)/from investing activities | (194,242) | (182,435) |
| FINANCING ACTIVITIES | ||
| Proceeds from loans and borrowings | 152,432 | 31,662 |
| Repayment of loans and borrowings | (146,451) | (162,304) |
| Payment for repurchase of shares | - | (9,018) |
| Payment of obligations under financing leases | (83,061) | (130,065) |
| Dividend paid | (15,300) | - |
| Interest paid | (96,997) | (83,162) |
| Other finance expenses paid | (3,606) | - |
| Net cash flows (used in)/from financing activities | (192,983) | (352,887) |
| NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | (24,500) | (27,691) |
| Net foreign exchange on cash and cash equivalents | 13,107 | (5,642) |
| Cash and cash equivalents at 1 January | 280,239 | 313,572 |
| CASH AND CASH EQUIVALENTS AT 31 DECEMBER | 268,846 | 280,239 |
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue to operating profit | |||
| Revenue | 818.9 | 848.8 | 923.9 |
| Gross profit | 126.2 | 213.1 | 307.8 |
| Operating profit | 447.7 | 492.4 | 243.8 |
| Operating profit to net income | |||
| Finance costs | (147.7) | (124.9) | (124.8) |
| Profit before tax | 305.4 | 374.5 | 130.4 |
| Tax | (200.0) | (373.3) | (57.0) |
| Net income (owners) | 105.4 | 1.2 | 73.4 |
| Per share | |||
| EPS basic | 5.3p | 0.1p | 4.0p |
| EPS diluted | 5.3p | 0.1p | 3.9p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue to operating profit | ||||
| Revenue | 394.0 | −7% | 424.9 | 423.8 |
| Gross profit | 36.8 | −70% | 89.5 | 123.6 |
| Adjusted EBITDA | 203.0 | +9% | – | 186.5 |
| Operating profit | 62.3 | −42% | 385.3 | 107.1 |
| Operating profit to net income | ||||
| Finance costs | (83.3) | +38% | (64.4) | (60.5) |
| Profit before tax | (18.5) | n/m | 323.9 | 50.6 |
| Tax | (11.2) | −94% | (188.8) | (184.5) |
| Net income (owners) | (29.7) | n/m | 135.1 | (133.9) |
| Per share | ||||
| EPS basic | (1.6p) | – | 6.9p | (6.8p) |
| EPS diluted | (1.6p) | – | 6.9p | (6.8p) |
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Operating activities | |||
| Cash from operations | 304.7 | 275.3 | 397.2 |
| Interest paid | (52.5) | (73.6) | (65.1) |
| Tax paid | (85.4) | (81.4) | (76.1) |
| Investing activities | |||
| Capex (PP&E) | (126.8) | (132.8) | (195.0) |
| Financing activities | |||
| Lease principal paid | (70.5) | (63.0) | (101.8) |
| Dividends paid | (14.8) | (11.6) | – |
| Share buybacks | – | – | (7.1) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Operating activities | ||||
| Cash from operations | 177.6 | +20% | 127.1 | 148.2 |
| Interest paid | (12.5) | −63% | (40.0) | (33.6) |
| Tax paid | (5.5) | +259% | (79.9) | (1.5) |
| Investing activities | ||||
| Capex (PP&E) | (56.6) | −10% | (70.1) | (62.7) |
| Capex (intangibles) | (1.6) | +5% | – | (1.5) |
| Financing activities | ||||
| Lease principal paid | (34.8) | +27% | (35.7) | (27.4) |
| Dividends paid | (15.0) | +27% | 0.2 | (11.8) |
| 30 Jun 26 | 31 Dec 25 | 31 Dec 24 | |
|---|---|---|---|
| Non-current assets | |||
| Goodwill | 105.3 | 103.6 | 107.1 |
| Other intangibles | 20.2 | 18.3 | – |
| Property, plant & equipment | 1,784.3 | 1,759.9 | 1,831.2 |
| Non-current assets | 2,248.4 | 2,216.2 | 2,390.6 |
| Current assets | |||
| Inventories | 24.8 | 24.3 | 39.0 |
| Trade receivables | 216.4 | 182.3 | 184.1 |
| Cash | 155.6 | 199.6 | 223.3 |
| Current assets | 411.8 | 452.7 | 448.4 |
| Total assets | 2,660.2 | 2,668.9 | 2,838.9 |
| Current liabilities | |||
| Trade payables | 330.1 | 337.6 | 330.2 |
| Borrowings, current | 50.3 | 51.4 | 34.6 |
| Lease liabilities, current | 70.0 | 64.1 | 37.4 |
| Current liabilities | 647.1 | 632.3 | 560.8 |
| Non-current liabilities | |||
| Borrowings, non-current | 492.7 | 473.9 | 495.2 |
| Lease liabilities, non-current | 205.5 | 212.2 | 229.7 |
| Non-current liabilities | 1,659.4 | 1,644.5 | 1,845.8 |
| Total liabilities | 2,306.5 | 2,276.8 | 2,406.7 |
| Equity | |||
| Total equity | 353.7 | 392.1 | 432.3 |
| Net cash and other figures | |||
| Net cash / (debt) ex leases | (390.1) | (322.2) | – |
| 30 Jun 26 | 31 Dec 25 | 31 Dec 24 | |
|---|---|---|---|
| Non-current assets | |||
| Goodwill | 105.3 | 103.6 | 107.1 |
| Other intangibles | 20.2 | 18.3 | – |
| Property, plant & equipment | 1,784.3 | 1,759.9 | 1,831.2 |
| Non-current assets | 2,248.4 | 2,216.2 | 2,390.6 |
| Current assets | |||
| Inventories | 24.8 | 24.3 | 39.0 |
| Trade receivables | 216.4 | 182.3 | 184.1 |
| Cash | 155.6 | 199.6 | 223.3 |
| Current assets | 411.8 | 452.7 | 448.4 |
| Total assets | 2,660.2 | 2,668.9 | 2,838.9 |
| Current liabilities | |||
| Trade payables | 330.1 | 337.6 | 330.2 |
| Borrowings, current | 50.3 | 51.4 | 34.6 |
| Lease liabilities, current | 70.0 | 64.1 | 37.4 |
| Current liabilities | 647.1 | 632.3 | 560.8 |
| Non-current liabilities | |||
| Borrowings, non-current | 492.7 | 473.9 | 495.2 |
| Lease liabilities, non-current | 205.5 | 212.2 | 229.7 |
| Non-current liabilities | 1,659.4 | 1,644.5 | 1,845.8 |
| Total liabilities | 2,306.5 | 2,276.8 | 2,406.7 |
| Equity | |||
| Total equity | 353.7 | 392.1 | 432.3 |
| Net cash and other figures | |||
| Net cash / (debt) ex leases | (390.1) | (322.2) | – |
Read automatically from each results announcement. Check the source before relying on a figure.
Spotted an error in this income statement? Report it
Company filings. Not investment advice.