EKF Diagnostics Holdings
EKF · AIM · Health Care · mcap £106m · 26.0p
Financials · LTM to 30 Jun 26
Source: results 15 Sep 26 ↗
- Revenue
- £51.4m
- Operating profit
- £6.7m
- Net income
- £2.5m
- Free cash flow
- £4.2m
- Net cash
- £16.0m
- Market cap
- £111m
- EV / EBIT
- 14.4×
- FCF yield
- +3.8%
- Price / book
- 1.6×
Latest half-year · H1 26 vs H1 25
results 15 Sep 26 ↗
- Revenue
- £25.0m −1%
- Operating profit
- £3.3m −7%
- Net income
- £2.3m +19%
- Cash from operations
- £3.3m −33%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 15 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 51.4 | 51.6 | 50.2 |
| Gross profit | 27.1 | 26.5 | 24.1 |
| Adjusted EBITDA | 12.5 | 12.4 | 11.3 |
| EBITDA | – | 12.4 | – |
| Exceptional / adjusting items | (0.3) | 0.0 | – |
| Operating profit | 6.7 | 7.0 | 6.3 |
| Depreciation (owned assets) | 3.1 | 3.1 | – |
| Amortisation | 2.4 | 2.3 | – |
| Share-based payments | (0.0) | (0.0) | – |
| Finance costs | (0.2) | (0.2) | (0.2) |
| Profit before tax | 6.9 | 7.1 | 6.3 |
| Tax | (4.0) | (4.6) | 0.3 |
| Net income (owners) | 2.5 | 2.1 | 6.2 |
| EPS basic | 0.6p | 0.5p | 1.4p |
| EPS diluted | 0.6p | 0.5p | 1.4p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 25.0 | −1% | 26.3 | 25.2 |
| Gross profit | 13.3 | +5% | 13.8 | 12.7 |
| Adjusted EBITDA | 5.9 | +2% | 6.6 | 5.8 |
| EBITDA | 5.6 | – | – | – |
| Exceptional / adjusting items | (0.3) | n/m | 0.0 | 0.0 |
| Operating profit | 3.3 | −7% | 3.4 | 3.6 |
| Depreciation (owned assets) | 1.6 | +1% | 1.4 | 1.6 |
| Amortisation | 0.6 | +14% | 1.8 | 0.6 |
| Share-based payments | (0.0) | n/m | (0.0) | 0.0 |
| Finance costs | (0.1) | n/m | (0.1) | (0.0) |
| Profit before tax | 3.4 | −6% | 3.5 | 3.6 |
| Tax | (0.9) | −38% | (3.0) | (1.5) |
| Net income (owners) | 2.3 | +19% | 0.2 | 1.9 |
| EPS basic | 0.5p | – | 0.0p | 0.4p |
| EPS diluted | 0.5p | – | 0.0p | 0.4p |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Other intangibles | 28.2 | 27.9 | 28.9 |
| Property, plant & equipment | 20.6 | 21.0 | 22.8 |
| Other investments | 0.0 | 0.1 | 0.2 |
| Inventories | 9.1 | 8.3 | 7.4 |
| Trade receivables | 7.0 | 6.7 | 6.8 |
| Cash | 16.0 | 15.8 | 14.3 |
| Current assets | 32.2 | 30.9 | 28.6 |
| Total assets | 82.3 | 81.1 | 81.7 |
| Trade payables | 5.9 | 5.3 | 5.4 |
| Lease liabilities, current | 0.3 | 0.4 | 0.4 |
| Current liabilities | 6.8 | 7.4 | 6.4 |
| Lease liabilities, non-current | 1.1 | 1.0 | 0.9 |
| Total liabilities | 10.8 | 10.9 | 8.5 |
| Non-controlling interests | 1.2 | 1.2 | 0.9 |
| Total equity | 71.6 | 70.3 | 73.2 |
| Treasury shares | – | 0.0m | 0.0m |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Other intangibles | 28.2 | 27.9 | 28.8 | 28.9 |
| Property, plant & equipment | 20.6 | 21.0 | 20.8 | 22.8 |
| Other investments | 0.0 | 0.1 | 0.2 | 0.2 |
| Inventories | 9.1 | 8.3 | 7.8 | 7.4 |
| Trade receivables | 7.0 | 6.7 | 7.1 | 6.8 |
| Cash | 16.0 | 15.8 | 16.6 | 14.3 |
| Current assets | 32.2 | 30.9 | 31.5 | 28.6 |
| Total assets | 82.3 | 81.1 | 82.4 | 81.7 |
| Trade payables | 5.9 | 5.3 | 5.8 | 5.4 |
| Lease liabilities, current | 0.3 | 0.4 | 0.2 | 0.4 |
| Current liabilities | 6.8 | 7.4 | 6.8 | 6.4 |
| Lease liabilities, non-current | 1.1 | 1.0 | 0.9 | 0.9 |
| Total liabilities | 10.8 | 10.9 | 9.6 | 8.5 |
| Non-controlling interests | 1.2 | 1.2 | 1.1 | 0.9 |
| Total equity | 71.6 | 70.3 | 72.9 | 73.2 |
| Treasury shares | – | 0.0m | – | 0.0m |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.