Empire Metals Limited

EEE · AIM · Basic Resources · mcap £278m · 34.5p

Beta Briefing, track record and bull & bear case are not ready for Empire Metals Limited yet.

We follow 817 UK small caps and every one of their announcements – often hundreds per company. 34 companies are already wired into a briefing: browse them.

Financials · LTM to 30 Jun 26

Source: results 27 Aug 26 ↗

Revenue: £0k
Operating profit: −£3.7m
Net income: −£3.7m
Free cash flow: −£9.8m
Net cash: £12.4m
Market cap: £261m
EV / EBIT: –
FCF yield: −3.8%
Price / book: 11.2×

Latest half-year · H1 26 vs H1 25 results 27 Aug 26 ↗

Operating profit: −£1.9m
Net income: −£1.9m
Cash from operations: −£2.3m

Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.

Income statement Cash flow Balance sheet

Annual Half-yearly

Latest report: H1 26 (six months to 30 Jun 26), published 27 Aug 26 · read the results ↗

£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source

	LTM Jun 26	FY 25	FY 24
Revenue	–	0.0	0.0
Operating profit	(3.7)	(3.5)	(2.8)
Share-based payments	0.0	0.1	0.4
Profit before tax	(3.7)	(3.5)	(4.2)
Tax	0.0	0.0	0.1
Net income (owners)	(3.7)	(3.5)	(4.1)
EPS basic	(0.5p)	(0.5p)	(0.7p)
EPS diluted	(0.5p)	(0.5p)	(0.7p)

	H1 26	vs H1 25	H2 25	H1 25
Operating profit	(1.9)	n/m	(1.8)	(1.7)
Share-based payments	0.0	n/m	0.0	0.1
Profit before tax	(1.9)	n/m	(1.8)	(1.7)
Tax	(0.0)	n/m	0.0	(0.0)
Net income (owners)	(1.9)	n/m	(1.8)	(1.7)
EPS basic	(0.3p)	–	(0.3p)	(0.3p)
EPS diluted	(0.3p)	–	(0.3p)	(0.3p)

	LTM Jun 26	FY 25	FY 24
Cash from operations	(3.8)	(3.0)	(3.0)
Capex (PP&E)	(0.1)	(0.1)	(0.1)
Capex (intangibles)	(5.8)	(3.0)	(1.5)
Lease principal paid	–	(0.0)	(0.0)
Shares issued	15.4	12.3	5.5

	H1 26	vs H1 25	H2 25	H1 25
Cash from operations	(2.3)	n/m	(1.5)	(1.5)
Tax paid	0.0	n/m	–	(0.0)
Capex (PP&E)	(0.0)	n/m	(0.1)	(0.0)
Capex (intangibles)	(3.3)	n/m	(2.5)	(0.5)
Shares issued	8.0	+62%	7.4	4.9

	Latest Jun 26	FY 25	FY 24
Other intangibles	10.6	7.1	4.1
Property, plant & equipment	0.0	0.0	0.0
Other investments	0.1	0.1	0.0
Trade receivables	0.5	0.5	0.3
Cash	12.4	9.6	3.5
Current assets	12.9	10.5	4.2
Total assets	23.7	17.8	8.4
Trade payables	0.3	0.7	0.1
Lease liabilities, current	0.0	0.0	0.0
Current liabilities	0.3	0.7	0.2
Lease liabilities, non-current	0.0	0.0	0.0
Total liabilities	0.4	0.7	0.2
Total equity	23.3	17.1	8.3

	H1 26	H2 25	H2 24
Other intangibles	10.6	7.1	4.1
Property, plant & equipment	0.0	0.0	0.0
Other investments	0.1	0.1	0.0
Trade receivables	0.5	0.5	0.3
Cash	12.4	9.6	3.5
Current assets	12.9	10.5	4.2
Total assets	23.7	17.8	8.4
Trade payables	0.3	0.7	0.1
Lease liabilities, current	0.0	0.0	0.0
Current liabilities	0.3	0.7	0.2
Lease liabilities, non-current	0.0	0.0	0.0
Total liabilities	0.4	0.7	0.2
Total equity	23.3	17.1	8.3

Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.

Company filings. Not investment advice.