eEnergy Group
EAAS · AIM · Industrial Goods and Services · mcap £5.6m · 0.4p
Financials · LTM to 30 Jun 26
Source: results 03 Aug 26 ↗
- Revenue
- £30.8m
- Operating profit
- £126k
- Net income
- −£3.0m
- Free cash flow
- −£3.9m
- Net debt
- £1.5m
- Market cap
- £1.4m
- EV / EBIT
- 23.0×
- FCF yield
- −279.0%
- Price / book
- 38.7×
Latest half-year · H1 26 vs H1 25
results 03 Aug 26 ↗
- Revenue
- £21.8m +117%
- Operating profit
- −£391k prior −£167k
- Net income
- −£1.1m prior −£1.5m
- Cash from operations
- −£622k prior £5.3m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 03 Aug 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 30.8 | 19.0 | 22.5 |
| Gross profit | 6.9 | 6.3 | 5.7 |
| Adjusted EBITDA | 2.9 | 2.2 | (0.7) |
| Exceptional / adjusting items | – | 0.8 | 7.6 |
| Operating profit | 0.1 | 0.3 | (8.8) |
| Share-based payments | 1.1 | 0.8 | 1.6 |
| Finance costs | (2.0) | (2.8) | (2.4) |
| Profit before tax | (1.7) | (2.4) | (11.0) |
| Tax | (1.3) | (1.0) | 1.6 |
| Net income (owners) | (3.0) | (3.4) | (9.6) |
| Discontinued operations | – | – | (0.3) |
| EPS basic | (0.8p) | (0.9p) | (2.4p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 21.8 | +117% | 8.9 | 10.1 |
| Gross profit | 3.7 | +21% | 3.2 | 3.1 |
| Adjusted EBITDA | 1.2 | +141% | 1.7 | 0.5 |
| Operating profit | (0.4) | n/m | 0.5 | (0.2) |
| Share-based payments | 0.7 | +82% | 0.4 | 0.4 |
| Finance costs | (0.9) | −49% | (1.1) | (1.7) |
| Profit before tax | (1.1) | n/m | (0.6) | (1.9) |
| Tax | 0.0 | n/m | (1.3) | 0.3 |
| Net income (owners) | (1.1) | n/m | (1.9) | (1.5) |
| EPS basic | (0.3p) | – | (0.5p) | (0.4p) |
| Latest Jun 26 | FY 25 | FY 24 | FY 23 | |
|---|---|---|---|---|
| Other intangibles | 3.3 | 3.3 | 3.4 | 3.5 |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.3 |
| Inventories | – | – | – | 0.2 |
| Trade receivables | 13.1 | 3.5 | 2.7 | 2.1 |
| Cash | 0.4 | 0.9 | 2.3 | 0.6 |
| Current assets | 15.2 | 6.4 | – | – |
| Total assets | 23.8 | 16.7 | 27.5 | 53.7 |
| Trade payables | 14.5 | 5.7 | 8.3 | 14.5 |
| Borrowings, current | 0.5 | 0.0 | 0.5 | 7.5 |
| Lease liabilities, current | 0.1 | 0.4 | 0.4 | 0.2 |
| Current liabilities | 17.3 | 8.6 | – | – |
| Borrowings, non-current | 1.4 | 1.3 | 3.3 | – |
| Lease liabilities, non-current | 0.5 | 0.5 | 1.1 | 0.4 |
| Total liabilities | 23.8 | 16.2 | 24.3 | 42.8 |
| Total equity | 0.0 | 0.5 | 3.2 | 10.9 |
| Net cash / (debt) incl. leases | (2.2) | (1.3) | (2.9) | – |
| Order book | – | 14.0 | 7.0 | – |
| H1 26 | H2 25 | H1 25 | H2 24 | H2 23 | |
|---|---|---|---|---|---|
| Other intangibles | 3.3 | 3.3 | 3.6 | 3.4 | 3.5 |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| Inventories | – | – | – | – | 0.2 |
| Trade receivables | 13.1 | 3.5 | 6.4 | 2.7 | 2.1 |
| Cash | 0.4 | 0.9 | 3.1 | 2.3 | 0.6 |
| Current assets | 15.2 | 6.4 | 10.4 | – | – |
| Total assets | 23.8 | 16.7 | 25.8 | 27.5 | 53.7 |
| Trade payables | 14.5 | 5.7 | 12.2 | 8.3 | 14.5 |
| Borrowings, current | 0.5 | 0.0 | 0.1 | 0.5 | 7.5 |
| Lease liabilities, current | 0.1 | 0.4 | 0.5 | 0.4 | 0.2 |
| Current liabilities | 17.3 | 8.6 | 14.7 | – | – |
| Borrowings, non-current | 1.4 | 1.3 | 0.0 | 3.3 | – |
| Lease liabilities, non-current | 0.5 | 0.5 | 1.5 | 1.1 | 0.4 |
| Total liabilities | 23.8 | 16.2 | 23.8 | 24.3 | 42.8 |
| Total equity | 0.0 | 0.5 | 2.0 | 3.2 | 10.9 |
| Net cash / (debt) incl. leases | (2.2) | (1.3) | – | (2.9) | – |
| Order book | – | 14.0 | – | 7.0 | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.