Dotlines Global Limited
DOTL · AIM · Telecommunications · mcap £52m · 8.5p
- Revenue
- –
- Operating profit
- –
- Net income
- –
- Free cash flow
- –
- Net debt
- £2.0m
- Market cap
- £51.9m
- EV / EBIT
- –
- FCF yield
- –
- Price / book
- 4.8×
- Revenue
- £9.2m −10%
- Net income
- −£3.2m prior £541k
- Cash from operations
- £342k −58%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Every line as the company printed it, newest first – each period in the latest version the company published (restated figures where a later report restated them), in its own currency and units. Italic = calculated (H2 = full year − first half). The column headings link to the announcements.
Standardised line items in £m, comparable across companies; when a later report restated a period, the later figure is shown and marked r (hover for the figure first reported). Italic = calculated (LTM, H2 = FY − H1); a year of other than 12 months is marked (15m). Hover a value for its source.
Latest report: H1 26 (six months to 30 Jun 26), published 30 Sep 26 · read the results ↗
| H1 26 source | H1 25 source | |
|---|---|---|
| Income | ||
| Revenue from operations | 9,214,586 | 10,195,714 |
| Other income | 12,790 | 50,305 |
| Total income | 9,227,376 | 10,246,019 |
| Expenses | ||
| Cost of sales | (7,998,654) | (8,715,931) |
| Employee benefit expenses | (260,120) | (559,066) |
| Finance costs | (16,728) | (36,255) |
| Depreciation and amortisation expenses | (276,549) | (50,226) |
| Reverse acquisition expenses | (2,826,855) | - |
| Other expenses | (902,110) | (171,446) |
| Total expenses | (12,281,016) | (9,532,924) |
| (Loss)/profit before tax | (3,053,640) | 713,095 |
| Income tax expense | (151,990) | (171,988) |
| Deferred tax credit | 52,111 | - |
| (Loss)/profit for the period (A) | (3,153,519) | 541,107 |
| Other comprehensive income | ||
| Items that will be reclassified to profit or loss | ||
| Exchange differences on translation of foreign operations | 1,609 | (14,113) |
| Other comprehensive income/(loss) for the period (B) | 1,609 | (14,113) |
| Total comprehensive (loss)/income for the period (A+B) | (3,151,910) | 526,994 |
| Attributable to | ||
| Owners of the Company | (3,151,910) | 526,994 |
| Non-controlling interests | - | - |
| (Loss)/earnings per share (£) | ||
| Basic and diluted | (0.0122) | 0.0011 |
| 30 Jun 26 source | 31 Dec 25 source | |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | 38,793 | 35,809 |
| Right-of-use assets | - | - |
| Goodwill | - | - |
| Intangible assets | 17,222,392 | 124,457 |
| Investments | - | - |
| Other financial assets | - | - |
| Total non-current assets | 17,261,185 | 160,266 |
| Current assets | ||
| Inventories | 158,061 | - |
| Trade and other receivables | 4,368,541 | 2,877,551 |
| Cash and cash equivalents | 59,840 | 49,782 |
| Other financial assets | 1,881,959 | 2,607,641 |
| Other current assets | 99,326 | 1,754,684 |
| Total current assets | 6,567,727 | 7,289,658 |
| Total assets | 23,828,912 | 7,449,924 |
| Equity and liabilities | ||
| Equity | ||
| Equity share capital | - | 80,000 |
| Securities premium | 57,762,795 | - |
| Group reorganisation reserve | 1,384,413 | 1,384,413 |
| Reverse acquisition reserve | (46,872,209) | - |
| Share warrants reserve | 43,917 | - |
| Retained earnings/(accumulated deficit) | (1,475,293) | 1,056,284 |
| Foreign currency translation reserve | 19,770 | 18,161 |
| Total equity | 10,863,393 | 2,538,858 |
| Non-current liabilities | ||
| Long-term borrowings | 1,890,276 | - |
| Deferred tax liabilities | 3,653,102 | 591 |
| Total non-current liabilities | 5,543,378 | 591 |
| Current liabilities | ||
| Short-term borrowings | 121,895 | 126,727 |
| Trade and other payables | 6,361,522 | 3,116,982 |
| Lease liabilities | - | - |
| Other financial liabilities | 871,192 | 1,289,522 |
| Provisions | 67,532 | 348,984 |
| Other current liabilities | - | 28,260 |
| Total current liabilities | 7,422,141 | 4,910,475 |
| Total liabilities | 12,965,519 | 4,911,066 |
| Total equity and liabilities | 23,828,912 | 7,449,924 |
| 30 Jun 26 source | |
|---|---|
| Assets | |
| Non-current assets | |
| Property, plant and equipment | 38,793 |
| Right-of-use assets | - |
| Goodwill | - |
| Intangible assets | 17,222,392 |
| Investments | - |
| Other financial assets | - |
| Total non-current assets | 17,261,185 |
| Current assets | |
| Inventories | 158,061 |
| Trade and other receivables | 4,368,541 |
| Cash and cash equivalents | 59,840 |
| Other financial assets | 1,881,959 |
| Other current assets | 99,326 |
| Total current assets | 6,567,727 |
| Total assets | 23,828,912 |
| Equity and liabilities | |
| Equity | |
| Equity share capital | - |
| Securities premium | 57,762,795 |
| Group reorganisation reserve | 1,384,413 |
| Reverse acquisition reserve | (46,872,209) |
| Share warrants reserve | 43,917 |
| Retained earnings/(accumulated deficit) | (1,475,293) |
| Foreign currency translation reserve | 19,770 |
| Total equity | 10,863,393 |
| Non-current liabilities | |
| Long-term borrowings | 1,890,276 |
| Deferred tax liabilities | 3,653,102 |
| Total non-current liabilities | 5,543,378 |
| Current liabilities | |
| Short-term borrowings | 121,895 |
| Trade and other payables | 6,361,522 |
| Lease liabilities | - |
| Other financial liabilities | 871,192 |
| Provisions | 67,532 |
| Other current liabilities | - |
| Total current liabilities | 7,422,141 |
| Total liabilities | 12,965,519 |
| Total equity and liabilities | 23,828,912 |
| H1 26 source | H1 25 source | |
|---|---|---|
| Cash flows from operating activities | ||
| (Loss)/profit before tax | (3,053,640) | 713,095 |
| Adjustments to reconcile (loss)/profit before tax to net cash flows | ||
| Depreciation and amortisation | 276,549 | 50,226 |
| Interest on lease liability | - | 556 |
| Interest on borrowings | 11,721 | 28,369 |
| Dividends payable waived off | (621,942) | - |
| Reverse acquisition expenses | 2,826,855 | - |
| Share warrants expense | 43,917 | - |
| Trade and other receivables | (1,398,010) | (1,165,695) |
| Prepayments and other assets | 2,425,322 | - |
| Trade and other payables | 1,636,654 | 1,444,308 |
| Other liabilities | (1,805,415) | (251,437) |
| Net cash generated from operating activities | 342,011 | 819,422 |
| Cash flows from investing activities | ||
| Purchase of property, plant and equipment and intangible assets | (44,099) | (34,263) |
| Cash acquired on reverse acquisition | 42,602 | - |
| Net cash used in investing activities | (1,497) | (34,263) |
| Cash flows from financing activities | ||
| Net proceeds/(repayments) of borrowings | 110,669 | (718,608) |
| Expenditure incurred directly attributable to issuance of equity shares | (423,806) | - |
| Interest paid on borrowings | (11,721) | (28,369) |
| Payment of lease liabilities | - | (30,501) |
| Net cash used in financing activities | (324,859) | (777,478) |
| Net increase in cash and cash equivalents | 15,655 | 7,681 |
| Exchange differences on cash and cash equivalents | (5,597) | (13,150) |
| Cash and cash equivalents at the beginning of the period | 49,782 | 117,067 |
| Cash and cash equivalents at the end of the period | 59,840 | 111,598 |
| 30 Jun 26 | 31 Dec 25 | |
|---|---|---|
| Non-current assets | ||
| Other intangibles | 17.2 | 0.1 |
| Property, plant & equipment | 0.0 | 0.0 |
| Non-current assets | 17.3 | 0.2 |
| Current assets | ||
| Inventories | 0.2 | 0.0 |
| Trade receivables | 4.4 | 2.9 |
| Cash | 0.1 | 0.0 |
| Current assets | 6.6 | 7.3 |
| Total assets | 23.8 | 7.4 |
| Current liabilities | ||
| Trade payables | 6.4 | 3.1 |
| Borrowings, current | 0.1 | 0.1 |
| Current liabilities | 7.4 | 4.9 |
| Non-current liabilities | ||
| Borrowings, non-current | 1.9 | 0.0 |
| Non-current liabilities | 5.5 | 0.0 |
| Total liabilities | 13.0 | 4.9 |
| Equity | ||
| Total equity | 10.9 | 2.5 |
| 30 Jun 26 | |
|---|---|
| Non-current assets | |
| Other intangibles | 17.2 |
| Property, plant & equipment | 0.0 |
| Non-current assets | 17.3 |
| Current assets | |
| Inventories | 0.2 |
| Trade receivables | 4.4 |
| Cash | 0.1 |
| Current assets | 6.6 |
| Total assets | 23.8 |
| Current liabilities | |
| Trade payables | 6.4 |
| Borrowings, current | 0.1 |
| Current liabilities | 7.4 |
| Non-current liabilities | |
| Borrowings, non-current | 1.9 |
| Non-current liabilities | 5.5 |
| Total liabilities | 13.0 |
| Equity | |
| Total equity | 10.9 |
Read automatically from each results announcement. Check the source before relying on a figure.
Company filings. Not investment advice.