Dianomi
DNM · AIM · Media · mcap £19m · 64.5p
Financials · LTM to 30 Jun 26
Source: results 07 Sep 26 ↗
- Revenue
- £27.6m
- Operating profit
- −£463k
- Net income
- −£705k
- Free cash flow
- −£35k
- Net cash
- £6.0m
- Market cap
- £19.3m
- EV / EBIT
- –
- FCF yield
- −0.2%
- Price / book
- 2.9×
Latest half-year · H1 26 vs H1 25
results 07 Sep 26 ↗
- Revenue
- £13.4m +2%
- Operating profit
- −£306k prior −£736k
- Net income
- −£351k prior −£759k
- Cash from operations
- £50k prior −£2.6m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 07 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 27.6 | 27.4 | 28.0 |
| Gross profit | 8.0 | 7.4 | 7.3 |
| Adjusted EBITDA | 0.1 | (0.3) | (0.3) |
| Operating profit | (0.5) | (0.9) | 0.2 |
| Depreciation (right-of-use) | 0.4 | 0.3 | 0.2 |
| Share-based payments | – | 0.0 | (0.7) |
| Finance costs | (0.0) | (0.0) | (0.0) |
| Profit before tax | (0.4) | (0.8) | 0.3 |
| Tax | (0.3) | (0.3) | 0.1 |
| Net income (owners) | (0.7) | (1.1) | 0.4 |
| EPS basic | (2.2p) | (3.7p) | 1.4p |
| EPS diluted | (2.2p) | (3.7p) | 1.4p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 13.4 | +2% | 14.2 | 13.2 |
| Gross profit | 3.9 | +15% | 4.1 | 3.4 |
| Adjusted EBITDA | (0.1) | n/m | 0.2 | (0.6) |
| Operating profit | (0.3) | n/m | (0.2) | (0.7) |
| Depreciation (right-of-use) | 0.2 | +11% | 0.2 | 0.2 |
| Finance costs | (0.0) | n/m | (0.0) | (0.0) |
| Profit before tax | (0.3) | n/m | (0.1) | (0.7) |
| Tax | (0.1) | n/m | (0.2) | (0.1) |
| Net income (owners) | (0.4) | n/m | (0.4) | (0.8) |
| EPS basic | (1.2p) | – | (1.1p) | (2.6p) |
| EPS diluted | (1.2p) | – | (1.1p) | (2.6p) |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Trade receivables | 6.3 | 7.0 | 6.5 |
| Cash | 6.0 | 5.8 | 8.8 |
| Current assets | 12.4 | 13.0 | 15.6 |
| Total assets | 12.4 | 13.1 | 15.6 |
| Trade payables | 5.6 | 6.1 | 7.2 |
| Lease liabilities, current | 0.1 | 0.1 | 0.0 |
| Current liabilities | 5.8 | 6.2 | 7.2 |
| Total liabilities | 5.8 | 6.2 | 7.2 |
| Total equity | 6.7 | 6.8 | 8.4 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.