Dialight
DIA · Main Market · Industrial Goods and Services · mcap £234m · 576.0p
Financials · LTM to 31 Mar 26
Source: results 23 Jun 26 ↗
- Revenue
- £125m
- Operating profit
- £4.6m
- Net income
- £298k
- Free cash flow
- £17.9m
- Net debt
- £1.4m
- Market cap
- £233m
- EV / EBIT
- 50.7×
- FCF yield
- +7.7%
- Price / book
- 6.5×
Latest half-year · H1 Sep 25 vs H1 Sep 24
results 11 Nov 25 ↗
- Revenue
- £64.4m −9%
- Operating profit
- £4.4m prior −£15.1m
- Net income
- £2.1m prior −£14.2m
- Cash from operations
- £10.5m +541%
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: FY Mar 26 (twelve months to 31 Mar 26), published 23 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Revenue | 124.5 | 143.8 |
| Gross profit | 48.6 | 52.1 |
| Adjusted EBITDA | 14.8 | 10.1 |
| Adjusted operating profit | 7.7 | 3.3 |
| Exceptional / adjusting items | (3.0) | (16.9) |
| Operating profit | 4.6 | (9.1) |
| Depreciation (owned assets) | 2.3 | 2.5 |
| Depreciation (right-of-use) | 1.9 | 2.0 |
| Amortisation | 1.7 | 2.0 |
| Share-based payments | 0.7 | 0.2 |
| Finance costs | (1.8) | (2.0) |
| Profit before tax | 2.8 | (11.1) |
| Tax | (2.5) | 0.4 |
| Net income (owners) | 0.3 | (10.8) |
| EPS basic | 0.8p | (26.8p) |
| EPS diluted | 0.8p | (26.8p) |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Revenue | 60.1 | 64.4 | 73.3 | 70.5 |
| Gross profit | 25.8 | 22.7 | 28.9 | 23.3 |
| Adjusted EBITDA | 7.6 | 7.2 | 6.1 | 4.1 |
| Adjusted operating profit | 3.6 | 4.1 | 2.6 | 0.7 |
| Exceptional / adjusting items | (3.3) | 0.3 | 2.9 | (19.8) |
| Operating profit | 0.2 | 4.4 | 6.0 | (15.1) |
| Depreciation (owned assets) | 1.3 | 1.0 | 1.4 | 1.1 |
| Depreciation (right-of-use) | 1.0 | 1.0 | 0.9 | 1.0 |
| Amortisation | 0.7 | 1.0 | 0.8 | 1.2 |
| Share-based payments | 0.5 | 0.2 | 0.2 | 0.1 |
| Finance costs | (0.7) | (1.0) | (0.8) | (1.2) |
| Profit before tax | (0.5) | 3.4 | 5.2 | (16.2) |
| Tax | (1.1) | (1.3) | (1.6) | 2.0 |
| Net income (owners) | (1.8) | 2.1 | 3.4 | (14.2) |
| EPS basic | (4.5p) | 5.2p | 7.4p | (34.2p) |
| EPS diluted | (4.3p) | 5.1p | 7.4p | (34.2p) |
| FY Mar 26 | FY Mar 25 | |
|---|---|---|
| Goodwill | 5.8 | 7.0 |
| Other intangibles | 5.8 | 7.0 |
| Property, plant & equipment | 9.3 | 10.4 |
| Inventories | 22.8 | 36.0 |
| Trade receivables | 21.1 | 26.5 |
| Cash | 5.4 | 6.1 |
| Current assets | 49.3 | 68.9 |
| Total assets | 76.9 | 101.9 |
| Trade payables | 24.5 | 31.0 |
| Lease liabilities, current | 2.0 | 1.9 |
| Current liabilities | 27.8 | 35.2 |
| Borrowings, non-current | 6.8 | 19.9 |
| Lease liabilities, non-current | 4.3 | 5.8 |
| Total liabilities | 41.1 | 65.4 |
| Non-controlling interests | 0.4 | 0.3 |
| Total equity | 35.8 | 36.6 |
| Net cash / (debt) ex leases | (1.4) | (13.8) |
| H2 Mar 26 | H1 Sep 25 | H2 Mar 25 | H1 Sep 24 | |
|---|---|---|---|---|
| Goodwill | 5.8 | – | 7.0 | – |
| Other intangibles | 5.8 | 7.1 | 7.0 | 6.3 |
| Property, plant & equipment | 9.3 | 9.6 | 10.4 | 10.7 |
| Inventories | 22.8 | 26.6 | 36.0 | 35.2 |
| Trade receivables | 21.1 | 21.7 | 26.5 | 23.1 |
| Cash | 5.4 | 7.7 | 6.1 | 5.5 |
| Current assets | 49.3 | 56.7 | 68.9 | 64.2 |
| Total assets | 76.9 | 85.7 | 101.9 | 99.5 |
| Trade payables | 24.5 | 22.4 | 31.0 | 23.2 |
| Lease liabilities, current | 2.0 | 1.9 | 1.9 | 1.9 |
| Current liabilities | 27.8 | 25.9 | 35.2 | 41.8 |
| Borrowings, non-current | 6.8 | 15.3 | 19.9 | 17.0 |
| Lease liabilities, non-current | 4.3 | 4.8 | 5.8 | 6.0 |
| Total liabilities | 41.1 | 48.9 | 65.4 | 65.3 |
| Non-controlling interests | 0.4 | 0.2 | 0.3 | 0.1 |
| Total equity | 35.8 | 36.8 | 36.6 | 34.1 |
| Net cash / (debt) ex leases | (1.4) | (7.6) | (13.8) | (11.5) |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.