CT Automotive Group
CTA · AIM · Automobiles and Parts · mcap £16m · 21.5p
Financials · LTM to 30 Jun 26
Source: results 16 Sep 26 ↗
- Revenue
- £91.2m
- Operating profit
- £6.6m
- Net income
- £4.8m
- Free cash flow
- £1.0m
- Net debt
- £9.2m
- Market cap
- £16.2m
- EV / EBIT
- 3.9×
- FCF yield
- +6.3%
- Price / book
- 0.7×
Latest half-year · H1 26 vs H1 25
results 16 Sep 26 ↗
- Revenue
- £45.9m +10%
- Operating profit
- £1.9m −46%
- Net income
- £1.1m −59%
- Cash from operations
- £888k prior −£1.1m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 16 Sep 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 91.2 | 87.2 | 93.7 |
| Gross profit | 26.1 | 26.6 | 25.9 |
| Adjusted EBITDA | 9.4 | 11.3 | – |
| Exceptional / adjusting items | (0.4) | (0.3) | – |
| Operating profit | 6.6 | 8.2 | 6.8 |
| Amortisation | (0.1) | (0.0) | (0.1) |
| Share-based payments | – | 0.1 | 0.0 |
| Finance costs | (1.2) | (1.3) | (1.7) |
| Profit before tax | 5.4 | 6.9 | 5.2 |
| Tax | – | (0.6) | 0.1 |
| Net income (owners) | 4.8 | 6.3 | 6.1 |
| Discontinued operations | – | – | 0.6 |
| EPS basic | 6.6p | 8.5p | 820.8p |
| EPS diluted | 6.4p | 8.1p | 796.9p |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 45.9 | +10% | 45.4 | 41.8 |
| Gross profit | 12.2 | −4% | 13.9 | 12.7 |
| Adjusted EBITDA | 3.5 | −35% | 5.9 | 5.4 |
| Exceptional / adjusting items | (0.3) | +12% | (0.0) | (0.3) |
| Operating profit | 1.9 | −46% | 4.7 | 3.5 |
| Amortisation | (0.0) | n/m | (0.0) | (0.0) |
| Finance costs | (0.8) | −6% | (0.4) | (0.8) |
| Profit before tax | 1.2 | −56% | 4.3 | 2.7 |
| Tax | (0.0) | – | – | – |
| Net income (owners) | 1.1 | −59% | 3.7 | 2.7 |
| EPS basic | 1.6p | – | 5.0p | 3.4p |
| EPS diluted | 1.6p | – | 4.8p | 3.3p |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Goodwill | 1.0 | 0.9 | 1.0 |
| Other intangibles | 0.3 | 0.3 | 0.1 |
| Property, plant & equipment | 10.5 | 8.3 | 4.4 |
| Inventories | 20.4 | 19.0 | 21.9 |
| Trade receivables | 27.1 | 21.9 | 18.5 |
| Cash | 4.8 | 1.9 | 2.9 |
| Total assets | 70.7 | 58.3 | – |
| Trade payables | 27.3 | 23.4 | 24.2 |
| Borrowings, current | 13.4 | 7.1 | 8.2 |
| Lease liabilities, current | 1.3 | 1.4 | 1.4 |
| Borrowings, non-current | 0.6 | 0.5 | 0.1 |
| Lease liabilities, non-current | 3.3 | 2.9 | 3.9 |
| Non-controlling interests | 0.0 | (0.1) | (0.1) |
| Total equity | 24.0 | 22.1 | 16.9 |
| Net cash / (debt) ex leases | (9.2) | – | – |
| Shares in issue | 73.6m | 73.6m | – |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Goodwill | 1.0 | 0.9 | 0.9 | 1.0 |
| Other intangibles | 0.3 | 0.3 | 0.1 | 0.1 |
| Property, plant & equipment | 10.5 | 8.3 | 4.6 | 4.4 |
| Inventories | 20.4 | 19.0 | 20.8 | 21.9 |
| Trade receivables | 27.1 | 21.9 | 23.4 | 18.5 |
| Cash | 4.8 | 1.9 | 1.0 | 2.9 |
| Total assets | 70.7 | 58.3 | 57.4 | – |
| Trade payables | 27.3 | 23.4 | 24.1 | 24.2 |
| Borrowings, current | 13.4 | 7.1 | 10.2 | 8.2 |
| Lease liabilities, current | 1.3 | 1.4 | 1.6 | 1.4 |
| Borrowings, non-current | 0.6 | 0.5 | 0.3 | 0.1 |
| Lease liabilities, non-current | 3.3 | 2.9 | 2.5 | 3.9 |
| Non-controlling interests | 0.0 | (0.1) | (0.1) | (0.1) |
| Total equity | 24.0 | 22.1 | 18.1 | 16.9 |
| Net cash / (debt) ex leases | (9.2) | – | (9.5) | – |
| Shares in issue | 73.6m | 73.6m | – | – |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.