Croma Security Solutions Group
CSSG · AIM · Industrial Goods and Services · mcap £10m · 71.5p
Financials · LTM to 31 Dec 25
Source: results 26 Feb 26 ↗
- Revenue
- £10.0m
- Operating profit
- £431k
- Net income
- £663k
- Free cash flow
- −£1.1m
- Net cash
- £4.4m
- Market cap
- £10.1m
- EV / EBIT
- 13.2×
- FCF yield
- −10.6%
- Price / book
- 0.6×
Latest half-year · H1 Dec 25 vs H1 Dec 24
results 26 Feb 26 ↗
- Revenue
- £5.0m +9%
- Operating profit
- £168k −50%
- Net income
- £187k −40%
- Cash from operations
- −£38k prior £222k
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Dec 25 (six months to 31 Dec 25), published 26 Feb 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Dec 25 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Revenue | 10.0 | 9.6 | 8.7 |
| Gross profit | 4.2 | 4.2 | 4.0 |
| EBITDA | 1.0 | 1.2 | 1.1 |
| Operating profit | 0.4 | 0.6 | 0.6 |
| Depreciation (owned assets) | – | 0.3 | 0.2 |
| Depreciation (right-of-use) | – | 0.1 | 0.2 |
| Amortisation | (0.1) | (0.1) | (0.1) |
| Finance costs | (0.0) | (0.0) | (0.0) |
| Profit before tax | 0.6 | 0.8 | 0.8 |
| Tax | 0.0 | (0.0) | (0.3) |
| Net income (owners) | 0.7 | 0.8 | 0.5 |
| EPS basic | 4.8p | 5.7p | 4.0p |
| EPS diluted | 4.8p | 5.7p | 4.0p |
| Dividend per share | – | 2.4p | 2.3p |
| H1 Dec 25 | vs H1 Dec 24 | H2 Jun 25 | H1 Dec 24 | |
|---|---|---|---|---|
| Revenue | 5.0 | +9% | 5.1 | 4.6 |
| Gross profit | 2.1 | +2% | 2.1 | 2.0 |
| EBITDA | 0.4 | −24% | 0.6 | 0.6 |
| Operating profit | 0.2 | −50% | 0.3 | 0.3 |
| Amortisation | (0.0) | n/m | (0.1) | (0.0) |
| Finance costs | (0.0) | n/m | (0.0) | (0.0) |
| Profit before tax | 0.3 | −45% | 0.4 | 0.5 |
| Tax | (0.1) | −55% | 0.1 | (0.1) |
| Net income (owners) | 0.2 | −40% | 0.5 | 0.3 |
| EPS basic | 1.4p | – | 3.5p | 2.2p |
| EPS diluted | 1.4p | – | 3.5p | 2.2p |
| Latest Dec 25 | FY Jun 25 | FY Jun 24 | |
|---|---|---|---|
| Goodwill | 5.3 | 5.3 | 5.0 |
| Other intangibles | – | – | 0.1 |
| Property, plant & equipment | 3.8 | 3.6 | 2.6 |
| Inventories | 1.6 | 1.6 | 1.2 |
| Trade receivables | 2.1 | 3.2 | 4.8 |
| Cash | 4.4 | 4.3 | 2.1 |
| Current assets | 8.1 | 9.0 | – |
| Total assets | 17.6 | 18.4 | 18.1 |
| Trade payables | 1.2 | 1.8 | 1.9 |
| Lease liabilities, current | – | 0.1 | 0.1 |
| Current liabilities | 1.4 | 2.0 | – |
| Lease liabilities, non-current | 0.3 | 0.4 | 0.5 |
| Total liabilities | 2.0 | 2.7 | 2.8 |
| Total equity | 15.6 | 15.7 | 15.2 |
| H1 Dec 25 | H2 Jun 25 | H1 Dec 24 | H2 Jun 24 | |
|---|---|---|---|---|
| Goodwill | 5.3 | 5.3 | 5.0 | 5.0 |
| Other intangibles | – | – | – | 0.1 |
| Property, plant & equipment | 3.8 | 3.6 | 2.8 | 2.6 |
| Inventories | 1.6 | 1.6 | 1.2 | 1.2 |
| Trade receivables | 2.1 | 3.2 | 2.2 | 4.8 |
| Cash | 4.4 | 4.3 | 4.2 | 2.1 |
| Current assets | 8.1 | 9.0 | 7.6 | – |
| Total assets | 17.6 | 18.4 | 17.7 | 18.1 |
| Trade payables | 1.2 | 1.8 | 1.6 | 1.9 |
| Lease liabilities, current | – | 0.1 | – | 0.1 |
| Current liabilities | 1.4 | 2.0 | 1.7 | – |
| Lease liabilities, non-current | 0.3 | 0.4 | 0.4 | 0.5 |
| Total liabilities | 2.0 | 2.7 | 2.5 | 2.8 |
| Total equity | 15.6 | 15.7 | 15.2 | 15.2 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.