Coppa Collective plc
COPC · AIM · Travel and Leisure · mcap £26m · 14.0p
Financials · LTM to 29 Mar 26
Source: results 24 Jun 26 ↗
- Revenue
- £52.7m
- Operating profit
- −£219k
- Net income
- −£2.2m
- Free cash flow
- −£1.9m
- Net cash
- £2.6m
- Market cap
- £25.7m
- EV / EBIT
- –
- FCF yield
- −7.5%
- Price / book
- 1.0×
Latest half-year · H1 Mar 26 vs H1 Mar 25
results 24 Jun 26 ↗
- Revenue
- £25.0m +1%
- Operating profit
- −£699k prior −£1.3m
- Net income
- −£1.7m prior −£2.2m
- Cash from operations
- −£871k prior £2.9m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 Mar 26 (six months to 29 Mar 26), published 24 Jun 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Revenue | 52.7 | 52.4 | 49.5 |
| Gross profit | 6.2 | 5.7 | 3.5 |
| Adjusted EBITDA | 1.6 | 1.4 | 4.4 |
| EBITDA | – | 4.8 | 3.6 |
| Operating profit | (0.2) | (0.8) | (0.9) |
| Share-based payments | 0.4 | 0.6 | (0.4) |
| Finance costs | (2.1) | (2.2) | (2.4) |
| Profit before tax | (2.2) | (2.7) | (3.4) |
| Net income (owners) | (2.2) | (2.7) | (3.4) |
| EPS basic | (1.3p) | (1.6p) | (2.0p) |
| EPS diluted | (1.3p) | (1.6p) | (2.0p) |
| H1 Mar 26 | vs H1 Mar 25 | H2 Sep 25 | H1 Mar 25 | |
|---|---|---|---|---|
| Revenue | 25.0 | +1% | 27.7 | 24.7 |
| Gross profit | 3.1 | +21% | 3.1 | 2.6 |
| Adjusted EBITDA | 0.3 | n/m | 1.3 | 0.1 |
| Operating profit | (0.7) | n/m | 0.5 | (1.3) |
| Share-based payments | 0.2 | −45% | 0.2 | 0.4 |
| Finance costs | (1.1) | −2% | (1.1) | (1.1) |
| Profit before tax | (1.7) | n/m | (0.5) | (2.2) |
| Net income (owners) | (1.7) | n/m | (0.5) | (2.2) |
| EPS basic | (1.0p) | – | (0.3p) | (1.3p) |
| EPS diluted | (1.0p) | – | (0.3p) | (1.3p) |
| Latest Mar 26 | FY Sep 25 | FY Sep 24 | |
|---|---|---|---|
| Goodwill | – | 11.1 | – |
| Property, plant & equipment | 35.4 | 25.3 | – |
| Inventories | 1.3 | 1.2 | 1.1 |
| Cash | 2.6 | 8.0 | 5.8 |
| Current assets | 7.4 | 11.0 | 10.6 |
| Total assets | 75.4 | 70.3 | 73.8 |
| Trade payables | 9.1 | 14.7 | 13.5 |
| Borrowings, current | – | 3.4 | 3.1 |
| Borrowings, non-current | – | 24.9 | 27.4 |
| Total liabilities | 49.5 | 43.0 | 44.3 |
| Total equity | 25.8 | 27.3 | 29.5 |
| Net cash / (debt) ex leases | – | 4.6 | 2.7 |
| H1 Mar 26 | H2 Sep 25 | H1 Mar 25 | H2 Sep 24 | |
|---|---|---|---|---|
| Goodwill | – | 11.1 | – | – |
| Property, plant & equipment | 35.4 | 25.3 | 26.0 | – |
| Inventories | 1.3 | 1.2 | 1.2 | 1.1 |
| Cash | 2.6 | 8.0 | 6.0 | 5.8 |
| Current assets | 7.4 | 11.0 | 9.3 | 10.6 |
| Total assets | 75.4 | 70.3 | 70.3 | 73.8 |
| Trade payables | 9.1 | 14.7 | 9.1 | 13.5 |
| Borrowings, current | – | 3.4 | – | 3.1 |
| Borrowings, non-current | – | 24.9 | – | 27.4 |
| Total liabilities | 49.5 | 43.0 | 42.7 | 44.3 |
| Total equity | 25.8 | 27.3 | 27.6 | 29.5 |
| Net cash / (debt) ex leases | – | 4.6 | – | 2.7 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.