CatalystWireBeta

Half-year Results

In brief · summary, not quotable

H1 2025 loss of £445,525; signed Agadir Melloul copper joint venture; raised £2.2m and advanced £1.1m to Morocco operations.

  • Loss for the period £445,525 (prior £279,249)
  • Cash and cash equivalents £671,471 (prior £70,073)
  • Net assets £344,379 (prior £(274,471))
  • Funds raised £2.2m
  • Advanced to Agamel Minerals SARL £1.1m
Full announcement

Select text to share a quote on X · sign in to keep highlights & notes in your CMRS notes

Critical Mineral Resources plc (CMRS), the exploration and development company focused on critical metals and minerals in Morocco, is pleased to announce its unaudited interim results for the six months ended 30 June 2025 ('H1 2025' or the 'Period').

Highlights in H1 2025

On 23rd May 2025 the Company signed a formal joint venture agremment for the Agadir Melloul copper project in the Western Anti Atlas.

During the period, £1.1 million was advanced to Agamel Minerals SARL to fund drilling, exploration, technical work and permit acquisitions in Morocco.

During the period the Company received total funds of £2.2m (£825,000 in equity and £1.4m in proceeds from Convertible Loan Notes).

Russell Tucker was appointed to the Board as a non-Executive Director on the 23rd May 2025.

Charles Long, Chief Executive Officer, commented:

“H1 2025 was very significant for CMR and its shareholders. We signed the formal joint venture agreement for Agadir Melloul and secured cornerstone finance. This finance, provided by our largest shareholder, followed nearly 3 months of technical and corporate due diligence, including a site visit by an independent mining consultant whose very positive technical report formed the basis of the investment decision. I think it is fair to say that these achievements, for a small company in a challenging market, are worth celebrating, and will come to define CMR’s future. We are now drilling and first assay results will be published soon, most likely during October 2025. On this front, we have to balance strong demand for newsflow from the market, with what is best for our longer term strategy and shareholders. This is the approach we have taken thus far and I believe it has been successful. I will say, however, that drilling is going extrememly well, both in terms of metres achieved and the visible mineralisation in the core. There is palpable excitement on the ground and I am very confident that, when the time is right, we will be announcing some very interesting drill results.”

CONDENSED INCOME STATEMENT

Six months ended 30 June 2025

Six months to 30 June 2025 (unaudited)Six months to 30 June 2024 (unaudited)
Note££
Continuing operations:
Administrative expenses4(390,951)(280,002)
Finance costs(54,934)(3,194)
Interest income-3,947
Operating loss and loss before taxation(445,525)(279,249)
Income tax expense--
Loss for the period(445,525)(279,249)
Total loss attributable to:
Owners of Critical Mineral Resources plc(439,040)(274,499)
Non-controlling interests(6,485)(4,750)
(445,525)(279,249)

Other comprehensive income:

Items that may be reclassified subsequently to profit and loss:

Six months to 30 June 2025 (unaudited)Six months to 30 June 2024 (unaudited)
Note££
Exchange differences on translation of foreign operations1,496(565)
Other comprehensive profit/(loss) for the period1,496(565)
Total comprehensive loss for the period(444,029)(279,814)
Total comprehensive loss attributable to:
Owners of Critical Mineral Resources plc(436,559)(175,041)
Non-controlling interests(7,430)(4,540)
(444,029)(279,814)
Earnings per share:
Total basic and diluted loss per share (£)5(0.003)(0.005)
CONDENSED BALANCE SHEET
Six months ended 30 June 2025
As at 30 JuneAs at 31 Dec
20252024
Note££
ASSETS
Non-current assets
Intangible assets2,3312,331
Tangible assets41,88654,699
Investment in Associates and Joint Ventures61,123,138-
Total non-current assets1,167,35557,030
Current assets
Other receivables98,207117,533
Cash and cash equivalents671,47170,073
Total current assets769,678187,606
Total assets1,937,033244,636
LIABILITIES
Non-current liabilities
Lease liabilities(26,117)(34,980)
Total non-current liabilities(26,117)(34,980)
Current liabilities
Trade and other payables7(125,895)(244,983)
Convertible loan notes10(1,417,058)(215,560)
Lease liabilities(23,584)(23,584)
Total current liabilities(1,566,537)(484,127)
Total liabilities(1,592,654)(519,107)
Net assets/(liabilities)344,379(274,471)
EQUITY
Share capital81,922,8811,149,318
Share premium86,189,9725,913,081
Other equity9129,566117,141
Share-based payment reserve39,22239,222
Foreign exchange reserve(3,917)(6,358)
Retained earnings(7,906,744)(7,467,704)
Capital and reserves attributable to owners of Critical Mineral Resources plc370,980(255,300)
Non-controlling interests(26,601)(19,171)
Total equity344,379(274,471)

The above Condensed Consolidated Financial Statements should be read in conjunction with the accompanying notes.

CONDENSED CASHFLOW STATEMENT

Six months ended 30 June 2025

6 month period ended 30 June 20256 month period ended 30 June 2024
Notes££
Cash flow from operating activities
Loss for the period before taxation(445,525)(279,249)
Adjustments for:
Interest expense54,9343,194
Interest income-(3,947)
Depreciation12,81312,813
Foreign exchange movements1,497(567)
Operating cash flows before movements in working capital(376,281)(267,756)
Decrease in trade and other receivables19,3241,978
(Decrease)/Increase in trade and other payables(119,087)53,341
Net cash flow in operating activities(476,044)(212,437)
Cash flow from investing activities
Advances to associates and joint ventures(1,123,138)-
Net cash flow from investing activities(1,123,138)-
Cash flow from financing activities
Proceeds from issuance of equity securities825,000253,261
Share issue costs-(13,695)
Interest paid(3,031)(3,194)
Interest received-3,947
Finance lease payments(8,863)(9,382)
Proceeds from CLN1,387,474-
Net cash flow from financing activities2,200,580230,937
Net increase in cash and cash equivalents601,39818,500
Cash and cash equivalent at beginning of the half year70,07324,785
Cash and cash equivalent at end of the half year671,47143,285
CONDENSED STATEMENT OF CHANGES IN EQUITY
Six months ended 30 June 2025
Share capitalShare premiumOther equityShare-based payment reserveRetained earningsForeign exchange reserveNon-controll’g interestTotal
££££££££
Balance as at 30 June 2024734,5365,856,912100,23334,584(6,839,857)(719)(9,833)(124,144)
Comprehensive income
Loss for the 6 months----(639,580)-(9,851)(649,431)
Exchange differences on translation of foreign operations-----(5,639)513(5,126)
Total comprehensive income for the 6 months----(639,580)(5,639)(9,338)(654,557)
Transactions with owners recognised directly in equity
Issue of shares414,78256,16916,908----487,699
Lapsed warrants---(11,733)11,733---
Share based payments---16,371---16,371
Total transactions with owners recognised directly in equity414,622--4,63811,733--430,993
Balance as at 31 December 20241,149,3185,913,081117,14139,222(7,467,704)(6,358)(19,171)(274,471)
Comprehensive income
Loss for the 6 months----(439,040)-(6,485)(445,525)
Exchange differences on translation of foreign operations-----2,441(945)1,496
Total comprehensive income for the 6 months----(439,040)2,441(7,430)(444,029)
Transactions with owners recognised directly in equity
Issue of shares773,563276,89112,425----1,062,879
Total transactions with owners recognised directly in equity773,563276,89112,425----1,062,879
Balance as at 30 June 20251,922,8816,189,972129,56639,222(7,906,744)(3,917)(26,601)344,379

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

General information

The principal activity of the Company and its subsidiaries (the Group) is in mineral exploration and the development of appropriate exploration projects. The Company’s registered office is at Eccleston Yards, 25 Eccleston Place, London, SW1W 9NF. Its shares are listed on the Main Market of the London Stock Exchange under the ticker “CMRS”, in the “Equity Shares – Transition” category. On 17 August 2023 the Company changed its name from Caerus Mineral Resources PLC to Critical Mineral Resources PLC.

BASIS of PREPARATION

These condensed interim financial statements are for the six months ended 30 June 2025 and have been prepared in accordance with the accounting policies adopted in the Group’s most recent annual financial statements for the year ended 31 December 2024.

The Group have chosen to adopt IAS 34 “Interim Financial Reporting” in preparing this interim financial information. They do not include all the information required in annual financial statements, and they should be read in conjunction with the consolidated financial statements for the year ended 31 December 2024 and any public announcements made by Critical Mineral Resources Plc (“CMR”) during the interim reporting period.

The business is not considered to be seasonal in nature.

The functional currency for each entity in the Group is determined as the currency of the primary economic environment in which it operates. The functional currency of the parent company CMR is Pounds Sterling (£) as this is the currency that finance is raised in. The functional currency of its subsidiary is the Moroccan Dirham as this is the currency that mainly influences labour, material and other costs of providing services. The Group has chosen to present its consolidated financial statements in Pounds Sterling (£), as the Directors believe it is a more convenient presentational currency for users of the consolidated financial statements. Foreign operations are included in accordance with the policies set out in the Annual Report and Accounts.

The condensed interim financial statements have been approved for issue by the Board of Directors

on 29 September 2025.

New standards, amendments and interpretations adopted by the Group.

New standards, amendments and interpretations not yet adopted by the Group.

Going concern

The condensed interim financial statements have been prepared on the assumption that the Group will continue as a going concern. Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading or seeking protection from creditors pursuant to laws or regulations. In assessing whether the going concern assumption is appropriate, the Directors take into account all available information for the foreseeable future, in particular for the twelve months from the date of approval of the condensed interim financial statements.

The Group’s assets are not currently generating revenues, an operating loss has been reported and an operating loss is expected in the 12 months subsequent to the date of these financial statements. Notwithstanding this, the Company expects to receive £400,000 from its strategic investor in lne with the subscription agreement, and there are outstanding warrants which the directors anticipate will be exercised in the near term. In addition, the directors are confident that further funding could be secured through an equity raise if required.

The Board, whilst acknowledging this material uncertainty, remains confident of raising finance and therefore have concluded that there is a reasonable expectation that the Company has access to adequate resources to continue in operational existence for the foreseeable future. In the event of lack of funds, the Directors would implement temporary reductions in salaries. For this reason, the Directors have adopted the going concern basis in preparing the condensed interim financial statements.

Risks and uncertainties

The Directors continuously assess and monitor the key risks of the business. The key risks that could affect the Group's medium-term performance and the factors that mitigate those risks have not substantially changed from those set out in the Group’s most recent annual financial statements for the year ended 31 December 2024.

Critical accounting estimates

The preparation of condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in Group’s most recent annual financial statements for the year ended 31 December 2024. The nature and amounts of such estimates have not changed during the interim period.

SEGMENTAL REPORTING

Mineral exploration, all based in Morocco

The geographical information is the same as the operational segmental information shown below.

Period ending 30 June 2025Corporate and Administrative (UK) £Mineral exploration (MOROCCO) £TOTAL £
Operating loss from total operations before and after taxation(413,100)(32,425)(445,525)
Segment total assets – (net of investments in subsidiaries)1,860,58076,4531,937,033
Segment liabilities(1,575,521)(17,133)(1,592,654)
Period ending 30 June 2024Corporate and Administrative (UK) £Mineral Exploration (MOROCCO) £TOTAL £
Operating loss from total operations before and after taxation(255,499)(23,750)(279,249)
Segment total assets – (net of investments in subsidiaries)245,5709,214254,784
Segment liabilities(377,047)(1,881)(378,928)
ADMINISTRATIVE EXPENSES
6 months to 30 June 20256 months to 30 June 2024
££
Wages and salaries192,285141,239
Regulatory fees45,19339,656
Depreciation12,81312,813
Legal and professional fees115,82461,026
Other24,83625,268
390,951280,002

EARNINGS PER SHARE

The calculation for earnings per Ordinary Share (basic and diluted) is based on the consolidated loss attributable to the equity shareholders of the Company is as follows:

Continuing operations:6 months to 30 June 20256 months to 30 June 2024
Total loss for the period (£)(445,525)(279,249)
Weighted average number of Ordinary shares164,178,44561,213,012
Total Loss per Ordinary share (£)(0.003)(0.005)

Earnings and diluted earnings per Ordinary share are calculated using the weighted average number of Ordinary shares in issue during the period. There were no dilutive potential Ordinary shares outstanding during the period.

INVESTMENT IN ASSOCIATES AND JOINT VENTURES

During the six months ended 30 June 2025, the Group advanced a total of £1,123,138 in respect of its investment in Agamel Minerals SARL, a joint venture vehicle established with Coppernicus Mining Company SARL to hold and develop copper–silver exploration permits in central Morocco. The advances represent the Group’s contribution towards drilling, development expenditure, exploration programmes, technical work, and the acquisition of permits, and in aggregate secure the Group’s position to earn up to a 60% interest in the project. In line with the Group’s accounting policies, the expenditure has been recorded as an advance for exploration and evaluation assets; however, following the period end, on 11 August 2025, 10% of the share capital in Agamel Minerals SARL was transferred to the Group, and the investment will be accounted for as investments in associates.

TRADE AND OTHER PAYABLES

30 June 202531 December 2024
££
Trade creditors51,93158,049
Accruals and other payables70,989184,576
Taxes and social security2,9752,358
125,895244,983
SHARE CAPITAL AND SHARE PREMIUM
Number of shares - OrdinaryShare Capital £Share Premium £Total £
As at 30 June 202473,453,509734,5365,856,9126,591,268
Issued 25 July 20247,345,35073,45422,03695,490
Issued 23 October 20243,068,24330,6823,06833,750
Issued 27 November 20241,462,92614,6291,46316,092
Issued 23 December 202429,601,743296,01729,602325,619
Less share issue costs--(13,696)(13,696)
As at 31 December 2024114,931,7711,149,3185,913,0817,062,399
Issue 25 March 202520,459,728204,59720,856225,453
Issue 18 June 202556,896,522568,966256,035825,001
As at 30 June 2025192,288,0511,922,8816,189,9728,112,853

OTHER EQUITY

Other equity consists of gifted shares in Critical Mineral Resources Plc that are held by the Company.

On 27 March 2025, the Company announced the placement of the remaining 1,129,592 gifted shares at a conversion price of £0.011 per share with a value of £12,425. No gifted shares were held at period end.

WARRANTS AND OPTIONS

The following table sets out the movement of warrants during the period, no warrants were exercised during either period:

Number of warrantsExercise price (pence)Expiry
As at 30 June 2024432,00020.0p
Issued in the period27,227,2731.1p to 1.3p16/07/27 to 20/09/27
Lapsed in the period(432,000)20.0p
As at 31 December 202427,227,2731.1p to 1.3p
Issued in the period20,413,8351.25p to 1.3p19/03/27 to 31/12/28
As at 30 June 202547,641,1071.1p to 1.3p
CONVERTIBLE LOAN NOTES
GroupCompany
2025 £2024 £2025 £2024
££££
Convertible loan notes1,417,058215,5601,417,058215,560

The carrying value of the liabilities above is deemed to equate to their fair value, due to their short-term nature.

During the period the Company issued the following CLNs:

AmountInterest rateExercise price (pence)Expiry
Issued on 7 March 2025425,00015%1.10p31/12/28
Issued on 7 March 2025462,4745%1.45p07/03/28
Issued on 23 May 2025500,0005%1.45p31/12/28

1,387,474

On the 28th March 2025, £198,540 of the CLNs were converted and interest was paid in ordinary shares. The convertible loan notes are presented in the balance sheet as follows:

£

Face value of notes issued575,000
Other equity securities – value of conversion rights*-
Loan notes converted(376,460)
198,540
Interest expense**32,929
Interest paid(15,909)
Balance as at 31 December 2024215,560
Loan notes converted(198,540)
Face value of notes issued1,387,474
Interest expense**29,584
Interest paid(17,020)
Balance as at 30 June 20251,417,058

* There is no material difference between the initial fair value of the notes and their carrying amount, since the interest payable on those borrowings is close to the current market rate for such a loan and the redemption date is 31 December 2025, therefore the equity component is not material and has not been recognised.

**interest expense is calculated by applying the actual interest rate of 15% and 5% to the liability outstanding on a daily basis and was paid in shares at the request of the note holders.

SUBSEQUENT EVENTS

The Directors confirm that apart from the events documented below, there have been no events subsequent to the interim period end of 30 June 2025 which would have a material impact on these financial statements.

On 11 August 2025, 10% of the share capital in Agamel Minerals SARL, was transferred to the Company as the first phase of the joint venture with Copperinus Mining Company.

Post period end, the Company received £350,000 (Tranche 3) from Gilini Holdings earlier than expected.

DIRECTORS’ RESPONSIBILITY STATEMENT

Cleaned text: letterheads, contacts and legal notices removed. View the original announcement ↗ · Company filings. Not investment advice.

Share this quote

Quote card
Post on X WhatsApp Download image

The link opens this announcement with the quote highlighted. Quotes are checked against the original text.

Add a note