CelLBxHealth plc
CLBX · AIM · Health Care · mcap £9.3m · 0.9p
Financials · LTM to 30 Jun 26
Source: results 15 Jul 26 ↗
Going-concern uncertainty
- Revenue
- £1.2m
- Operating profit
- −£12.2m
- Net income
- −£12.9m
- Free cash flow
- −£9.8m
- Net cash
- £2.9m
- Market cap
- £9.7m
- EV / EBIT
- –
- FCF yield
- −101.4%
- Price / book
- 2.4×
Latest half-year · H1 26 vs H1 25
results 15 Jul 26 ↗
- Revenue
- £597k −25%
- Operating profit
- −£2.7m prior −£9.7m
- Net income
- −£2.7m prior −£9.3m
- Cash from operations
- −£4.0m prior −£4.6m
Extracted automatically from the company's results announcements; check the source before relying on a figure. Not investment advice.
Latest report: H1 26 (six months to 30 Jun 26), published 15 Jul 26 · read the results ↗
£m unless stated · newest first · italic = calculated (LTM, H2 = FY − H1) · hover a value for its source
| LTM Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Revenue | 1.2 | 1.4 | 2.9 |
| Gross profit | 0.7 | 0.8 | 1.8 |
| Operating profit | (12.2) | (19.2) | (15.1) |
| Depreciation (owned assets) | 1.5 | 1.6 | – |
| Depreciation (right-of-use) | 1.6 | 1.8 | – |
| Amortisation | 2.4 | 2.3 | – |
| Share-based payments | (1.2) | (0.8) | 1.5 |
| Finance costs | (0.2) | (0.3) | (0.3) |
| Profit before tax | (12.3) | (19.4) | (15.0) |
| Tax | (0.6) | (0.1) | 0.8 |
| Net income (owners) | (12.9) | (19.5) | (14.2) |
| EPS basic | (2.9p) | (5.5p) | (4.8p) |
| EPS diluted | (2.9p) | (5.5p) | (4.8p) |
| H1 26 | vs H1 25 | H2 25 | H1 25 | |
|---|---|---|---|---|
| Revenue | 0.6 | −25% | 0.6 | 0.8 |
| Gross profit | 0.4 | −22% | 0.4 | 0.5 |
| Operating profit | (2.7) | n/m | (9.6) | (9.7) |
| Depreciation (owned assets) | 0.3 | −29% | 1.2 | 0.4 |
| Depreciation (right-of-use) | 0.3 | −35% | 1.3 | 0.4 |
| Amortisation | 0.1 | n/m | 2.3 | 0.0 |
| Share-based payments | (0.0) | n/m | (1.2) | 0.4 |
| Finance costs | (0.1) | −55% | (0.1) | (0.2) |
| Profit before tax | (2.7) | n/m | (9.7) | (9.7) |
| Tax | (0.0) | n/m | (0.6) | 0.5 |
| Net income (owners) | (2.7) | n/m | (10.2) | (9.3) |
| EPS basic | (0.2p) | – | (2.6p) | (2.9p) |
| EPS diluted | (0.2p) | – | (2.6p) | (2.9p) |
| Latest Jun 26 | FY 25 | FY 24 | |
|---|---|---|---|
| Other intangibles | 0.3 | 0.4 | 2.6 |
| Property, plant & equipment | 0.8 | 1.1 | 2.5 |
| Inventories | 1.1 | 1.3 | 1.6 |
| Trade receivables | 2.2 | 1.7 | 2.1 |
| Cash | 2.9 | 7.3 | 10.4 |
| Current assets | 6.2 | 10.4 | – |
| Total assets | 7.8 | 12.6 | 25.5 |
| Trade payables | 1.4 | 2.3 | 2.2 |
| Lease liabilities, current | 0.4 | 0.8 | 0.9 |
| Current liabilities | 2.4 | 3.8 | 3.3 |
| Lease liabilities, non-current | 0.9 | 1.0 | 3.3 |
| Total liabilities | 3.7 | 5.4 | 7.0 |
| Total equity | 4.1 | 7.2 | 18.4 |
| H1 26 | H2 25 | H1 25 | H2 24 | |
|---|---|---|---|---|
| Other intangibles | 0.3 | 0.4 | 2.6 | 2.6 |
| Property, plant & equipment | 0.8 | 1.1 | 2.1 | 2.5 |
| Inventories | 1.1 | 1.3 | 1.6 | 1.6 |
| Trade receivables | 2.2 | 1.7 | 1.7 | 2.1 |
| Cash | 2.9 | 7.3 | 5.3 | 10.4 |
| Current assets | 6.2 | 10.4 | 9.9 | – |
| Total assets | 7.8 | 12.6 | 18.1 | 25.5 |
| Trade payables | 1.4 | 2.3 | 2.2 | 2.2 |
| Lease liabilities, current | 0.4 | 0.8 | 0.9 | 0.9 |
| Current liabilities | 2.4 | 3.8 | 3.1 | 3.3 |
| Lease liabilities, non-current | 0.9 | 1.0 | 2.8 | 3.3 |
| Total liabilities | 3.7 | 5.4 | 6.4 | 7.0 |
| Total equity | 4.1 | 7.2 | 11.7 | 18.4 |
Line items extracted automatically from each results announcement; when a later report restates a period, the later figure is shown. LTM and H2 are calculated from reported periods. Check the source before relying on a figure.
Company filings. Not investment advice.